XML 61 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
6 Months Ended
Jul. 04, 2014
Notes to Financial Statements [Abstract]  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 17. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

On March 15, 2012, the Parent and Fox LP issued the Senior Notes. See Note 8, “Indebtedness,” for more information.

Consistent with the arrangement between Parent and Fox LP, $399 million and $600 million of the Senior Notes are included in the liabilities of Parent and Fox LP, respectively, as of July 4, 2014. As of January 3, 2014, $299 million and $700 million of the Senior Notes are included in the liabilities of Parent and Fox LP, respectively.

The following is our condensed consolidating financial information, segregating the issuers, guarantor subsidiaries and non-guarantor subsidiaries, as of July 4, 2014 and January 3, 2014, and for the three and six months ended July 4, 2014 and June 28, 2013.

CONDENSED CONSOLIDATING BALANCE SHEET – UNAUDITED
As of July 4, 2014
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$54$$25$247$(43)$283
Accounts receivable, including retentions761624(11)1,374
Costs and accrued earnings in excess of billings on contracts966575(4)1,537
Less receivable allowances(23)(36)(59)
Net accounts receivable1,7041,163(15)2,852
Intercompany accounts receivable489252,235430(3,179)
Other current assets14122117(22)231
Total current assets557254,0861,957(3,259)3,366
Investments in and advances to subsidiaries and unconsolidated joint ventures5,454671,520178(6,975)244
Property and equipment, net28179385592
Intangible assets, net207316523
Goodwill2,2301,4793,709
Other long-term assets1810997(3)221
Total assets$6,057$92$8,331$4,412$(10,237)$8,655
LIABILITIES AND EQUITY
Current liabilities:
Current portion of long-term debt$2$$23$26$$51
Accounts payable and subcontractors payable, including retentions11410332(61)692
Accrued salaries and employee benefits38350135523
Billings in excess of costs and accrued earnings on contracts120102222
Intercompany accounts payable1,7261,125328(3,179)
Short-term intercompany notes payable6621230(317)
Other current liabilities32927629(19)327
Total current liabilities1,87592,3251,182(3,576)1,815
Long-term debt1,007600471251,779
Deferred tax liabilities35774(3)428
Self-insurance reserves11117128
Pension and post-retirement benefit obligations117164281
Long-term intercompany notes payable5681,166(1,734)
Other long-term liabilities410230136
Total liabilities2,8866093,5272,858(5,313)4,567
URS stockholders' equity3,943245,4541,497(6,975)3,943
Intercompany notes receivable(772)(541)(650)(88)2,051
Total URS stockholders' equity3,171(517)4,8041,409(4,924)3,943
Noncontrolling interests145145
Total stockholders' equity3,171(517)4,8041,554(4,924)4,088
Total liabilities and stockholders' equity$6,057$92$8,331$4,412$(10,237)$8,655
CONDENSED CONSOLIDATING BALANCE SHEET - UNAUDITED
As of January 3, 2014
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$107$$20$205$(48)$284
Accounts receivable, including retentions815590(12)1,393
Costs and accrued earnings in excess of billings on contracts980547(6)1,521
Less receivable allowances(30)(35)(65)
Net accounts receivable1,7651,102(18)2,849
Intercompany accounts receivable440192,439422(3,320)
Other current assets42108118(10)258
Total current assets589194,3321,847(3,396)3,391
Investments in and advances to subsidiaries and unconsolidated joint ventures5,731521,488192(7,218)245
Property and equipment at cost, net29166413608
Intangible assets, net229341570
Goodwill2,2301,4663,696
Other long-term assets1910687(4)208
Total assets$6,368$71$8,551$4,346$(10,618)$8,718
LIABILITIES AND EQUITY
Current liabilities:
Current portion of long-term debt$2$$16$27$$45
Accounts payable and subcontractors payable, including retentions3421331(67)688
Accrued salaries and employee benefits34345128507
Billings in excess of costs and accrued earnings on contracts126107233
Intercompany accounts payable1,9521,052316(3,320)
Short-term intercompany notes payable6621189(276)
Other current liabilities50927740(10)366
Total current liabilities2,10792,2581,138(3,673)1,839
Long-term debt90770028321,667
Deferred tax liabilities37176(3)444
Self-insurance reserves11116127
Pension and post-retirement benefit obligations124162286
Long-term intercompany notes payable5641,263(1,827)
Other long-term liabilities39431128
Total liabilities3,0177093,4502,818(5,503)4,491
URS stockholders' equity4,081195,7311,468(7,218)4,081
Intercompany notes receivable(730)(657)(630)(86)2,103
Total URS stockholders' equity3,351(638)5,1011,382(5,115)4,081
Noncontrolling interests146146
Total stockholders' equity3,351(638)5,1011,528(5,115)4,227
Total liabilities and stockholders' equity$6,368$71$8,551$4,346$(10,618)$8,718
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS – UNAUDITED
For the Three Months Ended July 4, 2014
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
Revenues$$$1,525$1,115$(85)$2,555
Cost of revenues(1,431)(1,061)85(2,407)
General and administrative expenses(26)(1)(27)
Equity in income (loss) in subsidiaries95748(4)(146)
Equity in income of unconsolidated joint ventures21517
Intercompany royalty and general and administrative charges22(23)1
Operating income (loss)91712165(146)138
Interest expense(9)(7)(2)(18)
Intercompany interest income319(13)
Intercompany interest expense(3)(10)13
Other income11
Income (loss) before income taxes85112754(146)121
Income tax benefit (expense)32(32)14(13)
Net income (loss) including noncontrolling interests8839568(146)108
Noncontrolling interests in income of consolidated subsidiaries(20)(20)
Net income (loss) attributable to URS$88$3$95$48$(146)$88
Comprehensive income (loss) attributable to URS$126$3$133$73$(209)$126
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS – UNAUDITED
For the Three Months Ended June 28, 2013
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
Revenues$$$1,708$1,172$(88)$2,792
Cost of revenues(1,585)(1,145)88(2,642)
General and administrative expenses(24)1(23)
Equity in income (loss) in subsidiaries6672(4)(71)
Equity in income of unconsolidated joint ventures21618
Intercompany royalty and general and administrative charges32(28)(4)
Operating income (loss)7479936(71)145
Interest expense(8)(9)(4)(21)
Intercompany interest income219(12)
Intercompany interest expense(1)(2)(9)12
Other expenses(3)(3)
Income (loss) before income taxes67(1)10620(71)121
Income tax benefit (expense)4(39)(4)(39)
Net income (loss) including noncontrolling interests6736716(71)82
Noncontrolling interests in income of consolidated subsidiaries(15)(15)
Net income (loss) attributable to URS$67$3$67$1$(71)$67
Comprehensive income (loss) attributable to URS$30$3$31$(37)$3$30
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS – UNAUDITED
For the Six Months Ended July 4, 2014
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
Revenues$$$2,988$2,251$(147)$5,092
Cost of revenues(2,828)(2,173)147(4,854)
General and administrative expenses(49)(49)
Equity in income (loss) in subsidiaries1181537(9)(161)
Equity in income of unconsolidated joint ventures43236
Intercompany royalty and general and administrative charges56(48)(8)
Operating income (loss)1251515393(161)225
Interest expense(16)(16)(4)(36)
Intercompany interest income52181(26)
Intercompany interest expense(1)(5)(20)26
Other expenses(3)(3)
Income (loss) before income taxes113116667(161)186
Income tax benefit (expense)25(48)2(39)
Net income (loss) including noncontrolling interests115611869(161)147
Noncontrolling interests in income of consolidated subsidiaries(32)(32)
Net income (loss) attributable to URS$115$6$118$37$(161)$115
Comprehensive income (loss) attributable to URS$137$6$142$45$(193)$137
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS – UNAUDITED
For the Six Months Ended June 28, 2013
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
Revenues$$$3,431$2,332$(168)$5,595
Cost of revenues(3,183)(2,278)168(5,293)
General and administrative expenses(46)(46)
Equity in income (loss) in subsidiaries132156(9)(144)
Equity in income of unconsolidated joint ventures53742
Intercompany royalty and general and administrative charges69(61)(8)
Operating income (loss)1551519874(144)298
Interest expense(16)(17)(9)(42)
Intercompany interest income5218(25)
Intercompany interest expense(1)(5)(19)25
Other expenses(6)(6)
Income (loss) before income taxes14321140(144)250
Income tax benefit (expense)(4)6(78)(5)(81)
Net income (loss) including noncontrolling interests139613335(144)169
Noncontrolling interests in income of consolidated subsidiaries(30)(30)
Net income (loss) attributable to URS$139$6$133$5$(144)$139
Comprehensive income (loss) attributable to URS$69$6$67$(70)$(3)$69
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS – UNAUDITED
For the Six Months Ended July 4, 2014
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
Net cash from operating activities$(14)$(12)$229$54$5$262
Cash flows from investing activities:
Proceeds from disposal of property and equipment13233
Changes in restricted cash33
Capital expenditures, less equipment purchased through capital leases and equipment notes(5)(27)(10)(42)
Other intercompany investing activities36112(156)823(815)
Net cash from investing activities31112(182)848(815)(6)
Cash flows from financing activities:
Borrowings from long-term debt100(100)
Payments on long-term debt(100)(3)100(3)
Borrowings from revolving line of credit485178663
Payments on revolving line of credit(485)(96)(581)
Net payments on other indebtedness(1)(3)(7)(11)
Net change in overdrafts11
Proceeds from employee stock purchases and exercises of stock options22
Distributions to noncontrolling interests(36)(36)
Dividends paid(31)(31)
Repurchases of common stock(266)(266)
Other intercompany financing activities126(36)(905)815
Net cash from financing activities(70)(100)(42)(865)815(262)
Net change in cash and cash equivalents(53)5375(6)
Effect of foreign exchange rate changes on cash and cash equivalents55
Cash and cash equivalents at beginning of period10720205(48)284
Cash and cash equivalents at end of period$54$$25$247$(43)$283
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS – UNAUDITED
For the Six Months Ended June 28, 2013
(in millions)Issuer ParentIssuer Fox LPGuarantorsNon- GuarantorsEliminationsConsolidated
Net cash from operating activities$(90)$2$189$(10)$(1)$90
Cash flows from investing activities:
Proceeds from disposal of property and equipment2626
Changes in restricted cash22
Capital expenditures, less equipment purchased through capital leases and equipment notes(3)(15)(28)(46)
Other intercompany investing activities394(2)3079(708)
Net cash from investing activities391(2)2929(708)(18)
Cash flows from financing activities:
Payments on long-term debt(2)(2)
Borrowings from revolving line of credit81543858
Payments on revolving line of credit(755)(68)(823)
Net payments on other indebtedness(16)(2)(6)(24)
Net change in overdrafts51(19)(13)
Excess tax benefits from stock-based compensation22
Proceeds from employee stock purchases and exercises of stock options1313
Distributions to noncontrolling interests(32)(32)
Dividends paid(31)(31)
Repurchases of common stock(93)(93)
Other intercompany financing activities(212)(488)(8)708
Net cash from financing activities(277)(487)(70)689(145)
Net change in cash and cash equivalents24(6)(71)(20)(73)
Effect of foreign exchange rate changes on cash and cash equivalents(8)(8)
Cash and cash equivalents at beginning of period1417286(2)315
Cash and cash equivalents at end of period$38$$11$207$(22)$234