XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 371 $ 1,401
Marketable securities – InterCure Ltd. 772 605
Trade receivable (net of allowance for credit losses of $36 and $0 at December 31, 2024 and 2023, respectively) 99
Prepaid expenses and other current assets 98 40
Total current assets 1,340 2,046
NON-CURRENT ASSETS:    
Fixed assets, net 187
Intangible assets, net 3,816 380
Goodwill 3,193
Long-term bank deposit 14
Total Non-current assets 7,210 380
Total assets 8,550 2,426
CURRENT LIABILITIES:    
Loans and credit from banking corporations 138
Accounts payable 790 206
Warrants 1,279
Total Current liabilities 2,207 206
NON-CURRENT LIABILITIES:    
Warrants 689
Deferred tax liability, net 219
Total Non-Current liabilities 908
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:    
Share capital - ordinary shares of NIS 0.1 par value: Authorized - December 31, 2024 and 2023 - 1,450,000,000; Issued and outstanding - 881,385,176 on December 31, 2024 and 544,906,149 on December 31, 2023; 23,138 14,120
Additional paid in capital 141,286 146,326
Reserve from transactions with non-controlling interests 20 20
Accumulated deficit (159,009) (158,246)
Total equity 5,435 2,220
Total liabilities and equity $ 8,550 $ 2,426