XML 43 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings (Loss) Per Share
12 Months Ended
Dec. 31, 2021
Disclosure of earnings per share [text block] [Abstract]  
EARNINGS (LOSS) PER SHARE

NOTE 20: EARNINGS (LOSS) PER SHARE

 

Basic earnings (loss) per share

 

The calculation of basic earnings per share (EPS) is based on the following profit (loss) attributable to shareholders and weighted-average number of ordinary shares outstanding.

 

Profit (loss) attributed to ordinary shareholders (basic)

 

   2021   2020   2019 
   U.S. dollars in thousands 
Total comprehensive income (loss) for the year   435    (2,954)   (763)

 

Weighted-average number of ordinary shares (basic)

 

   2021   2020   2019 
   Number of shares 
Issued ordinary shares at January 1   514,205,799    514,205,799    514,205,799 
Issued March 7,2021 due to warrant exercise   10,634,406    
-
    
-
 
Issued May 4, 2021 due to warrant exercise   639,508    
-
    
-
 
Issued July 6, 2021 due to warrant exercise   4,145,205    
-
    
-
 
Issued August 30, 2021 due to warrant exercise   1,179,452    
-
    
-
 
Issued September 1, 2021 due to warrant exercise   414,384    
-
    
-
 
Issued October 11, 2021 due to warrant exercise   776,713    
-
    
-
 
                
Weighted average number of ordinary shares (basic)   531,995,467    514,205,799    514,205,799 

 

Diluted earnings (loss) per share

 

The calculation of diluted EPS is based on the following profit (loss) attributable to shareholders and weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares.

 

Profit (loss) attributed to ordinary shareholders (diluted)

 

   2021   2020   2019 
   U.S. dollars in thousands 
Total comprehensive income (loss) for the year (basic)   435    (2,954)   (763)
Warrant revaluation income   (660)   
-
    
-
 
    (225)   (2,954)   (763)

 

Weighted-average number of ordinary shares (diluted)

 

   2021   2020   2019 
   Number of shares 
Weighted-average number of ordinary shares (basic)   531,995,467    514,205,799    514,205,799 
Effect of warrants   83,552,979    
-
    
-
 
                
Weighted average number of  ordinary shares (diluted)   615,548,446    514,205,799    514,205,799 

 

At December 31, 2021, 12,400,000 options and 650,000 warrants (each warrant is exercisable to 100 shares) were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive (in 2020 and 2019 all options and warrants were excluded because there was loss per share).

 

The average market value of the Company’s shares for calculating the dilutive effect of share options and warrants was based on quoted market prices for the year during which the options were outstanding.

 

All outstanding options and warrants could be exercised to 12,400,000 and 184,750,000 ordinary shares, respectively.