XML 27 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2021
Warrants At Fair Value Of Explanatory [Abstract]  
Schedule of warrants valuation assumptions of investors' warrants
    June 30,     December 31,  
    2021     2020     2020  
                   
Risk-free interest rate (1)     0.10-0.11 %     0.15-0.16 %     0.12 %
Expected volatility (2)     65.44-70.62 %     75.01-75.66 %     68.59-69.23 %
Contractual term life (in years) (3)     1.13-1.18       2.13-2.18       1.63-1.68  
Dividend yield (4)     0 %     0 %     0 %

 

  (1) Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds.
     
  (2) Expected volatility - was calculated based on actual historical share price movements of the Company over a term that is equivalent to the contractual term of the option.
     
  (3) Expected life - the expected life was based on the expiration date of the warrants.
     
  (4) Dividend yield - was based on the fact that the Company has not paid dividends to its shareholders in the past and does not expect to pay dividends to its shareholders in the future.

 

Schedule of outstanding warrants
Warrants
outstanding to
purchase ADSs
   Number of
shares
exercisable
   Issuance
date
  Exercise price in USD
(per warrant)
   Expiration date
                
 650,000    65,000,000   February 17, 2017   4.1   August 16, 2022
 1,365,000    136,500,000   March 7, 2017   2.3   September 6, 2022
                   
 2,015,000    201,500,000