XML 48 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital
Premium on shares, options and warrants
Accumulated deficit
Other comprehensive income
Reserve from transactions with non-controlling interests
Total
Beginning Balance at Dec. 31, 2016 $ 6,624 $ 150,784 $ (154,904) $ 163 $ 20 $ 2,687
Income (loss) for the year     (781)     (781)
Other comprehensive loss     (116)   (116)
Total comprehensive loss     (781) (116)   (897)
Share-based payment to employees and non-employees     40     40
Issuance of Ordinary Shares, net of issuance costs ($ 164 thousands) 6,558 (4,769)       1,789
Ending Balance at Dec. 31, 2017 13,182 146,015 (155,645) 47 20 3,619
Impact of the adoption of IFRS 9 47 (47)    
Updated balance as of January 1, 2018 13,182 146,015 (155,598) 20 3,619
Income (loss) for the year 2,986   2,986
Total comprehensive loss           2,986
Share-based payment to employees and non-employees 24 24
Reclassification of warrants (see Note 12) 1,693 1,693
Ending Balance at Dec. 31, 2018 13,182 147,708 (152,588) 20 8,322
Income (loss) for the year (1,347) (1,347)
Total comprehensive loss           (1,347)
Share-based payment to employees and non-employees 5   5
Ending Balance at Dec. 31, 2019 $ 13,182 $ 147,708 $ (153,930) $ 20 $ 6,980