XML 558 R113.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING SEGMENTS (Details) - ZAR (R)
R in Millions
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Disclosure of operating segments [line items]      
Revenue (External) R 7,878.2 R 6,239.7 R 5,496.3
Cash operating costs (4,372.7) (4,193.3) (3,688.1)
Movement in gold in process and finished inventories - Gold Bullion 18.1 34.9 10.8
Segment operating profit 3,523.6 2,081.3 1,819.0
Additions to property, plant and equipment (2,200.0) (3,113.9) (1,030.9)
Segment operating profit 3,523.6 2,081.3 1,819.0
Depreciation (459.2) (270.4) (217.5)
Change in estimate of environmental rehabilitation recognised in profit or loss 98.0 11.6 7.1
Ongoing rehabilitation expenditure (19.2) (16.1) (26.8)
Care and maintenance 0.8 2.5 (0.4)
Other operating costs (13.5) 0.9 3.9
Other income 0.0 2.0 10.4
Administration expenses and other costs (213.8) (199.3) (172.9)
Finance income 223.8 280.8 334.3
Finance expense (73.4) (76.4) (70.7)
Current tax 0.0 (99.7) (286.3)
Deferred tax (824.4) (388.5) (118.7)
Profit for the year [1] 2,242.7 1,328.7 1,281.4
Reconciliation of cost of sales to cash operating costs      
Cost of sales (4,747.7) (4,429.9) (3,911.0)
Depreciation 459.2 270.4 217.5
Change in estimate of environmental rehabilitation recognised in profit or loss (a) (98.0) (11.6) (7.1)
Movement in gold in process and finished inventories - Gold Bullion (18.1) (34.9) (10.8)
Ongoing rehabilitation expenditure 19.2 16.1 26.8
Care and maintenance (0.8) (2.5) 0.4
Other operating costs 13.5 (0.9) (3.9)
Cash operating costs (4,372.7) (4,193.3) (3,688.1)
Services rendered by related parties and included in operating costs 147.3 144.9 107.8
(a) Most significant components of other operating costs within cost of sales include:      
Consumable stores 1,376.0 1,303.3 1,199.9
Labour including short term incentives 747.2 734.9 663.4
Electricity 544.0 586.1 544.4
Specialist service providers 876.2 851.7 633.9
Machine hire 156.3 198.4 152.3
Security expenses 198.5 167.2 153.6
Water 45.1 32.5 61.8
Sibanye-Stillwater      
Reconciliation of cost of sales to cash operating costs      
Services rendered by related parties and included in operating costs 138.9 144.9 107.8
Operating segments | Ergo      
Disclosure of operating segments [line items]      
Revenue (External) 5,671.5 4,524.9 4,108.6
Cash operating costs (3,699.2) (3,571.0) (3,183.2)
Movement in gold in process and finished inventories - Gold Bullion 9.8 37.5 (1.8)
Segment operating profit 1,982.1 991.4 923.6
Additions to property, plant and equipment (605.7) (2,354.6) (816.0)
Segment operating profit 1,982.1 991.4 923.6
Depreciation (326.5) (138.7) (120.6)
Change in estimate of environmental rehabilitation recognised in profit or loss 92.8 11.1 6.2
Ongoing rehabilitation expenditure (16.3) (13.0) (24.7)
Care and maintenance 0.0 0.0 0.0
Other operating costs (13.5) 0.9 3.9
Other income   0.6 0.1
Administration expenses and other costs (19.6) (10.6) (8.3)
Finance income 53.1 51.8 34.4
Finance expense (51.6) (60.9) (58.7)
Current tax   5.4 (51.1)
Deferred tax (405.6) (205.1) (73.8)
Profit for the year 1,294.9 632.9 631.0
Reconciliation of cost of sales to cash operating costs      
Cost of sales (3,952.9) (3,673.2) (3,320.2)
Depreciation 326.5 138.7 120.6
Change in estimate of environmental rehabilitation recognised in profit or loss (a) (92.8) (11.1) (6.2)
Movement in gold in process and finished inventories - Gold Bullion (9.8) (37.5) 1.8
Ongoing rehabilitation expenditure 16.3 13.0 24.7
Care and maintenance 0.0 0.0 0.0
Other operating costs 13.5 (0.9) (3.9)
Cash operating costs (3,699.2) (3,571.0) (3,183.2)
(a) Most significant components of other operating costs within cost of sales include:      
Consumable stores 1,151.4 1,087.4 1,024.4
Labour including short term incentives 625.9 621.4 562.9
Electricity 422.9 472.7 466.8
Specialist service providers 833.0 812.1 594.0
Machine hire 136.3 173.2 138.9
Security expenses 162.2 137.8 128.0
Water 41.3 30.8 60.2
Operating segments | FWGR      
Disclosure of operating segments [line items]      
Revenue (External) 2,206.7 1,714.8 1,387.7
Cash operating costs (673.5) (622.3) (504.9)
Movement in gold in process and finished inventories - Gold Bullion 8.3 (2.6) 12.6
Segment operating profit 1,541.5 1,089.9 895.4
Additions to property, plant and equipment (1,593.1) (756.6) (209.8)
Segment operating profit 1,541.5 1,089.9 895.4
Depreciation (130.2) (129.5) (95.8)
Change in estimate of environmental rehabilitation recognised in profit or loss 0.0 0.2 0.0
Ongoing rehabilitation expenditure (2.6) (2.1) (1.7)
Care and maintenance 0.0 0.0 0.0
Other operating costs 0.0 0.0 0.0
Other income   1.3 10.2
Administration expenses and other costs (8.3) (5.5) (2.9)
Finance income 52.1 53.9 31.8
Finance expense (11.7) (11.7) (9.7)
Current tax   (92.5) (201.9)
Deferred tax (426.9) (183.7) (47.9)
Profit for the year 1,013.9 720.3 577.5
Reconciliation of cost of sales to cash operating costs      
Cost of sales (798.0) (756.3) (589.8)
Depreciation 130.2 129.5 95.8
Change in estimate of environmental rehabilitation recognised in profit or loss (a) 0.0 (0.2) 0.0
Movement in gold in process and finished inventories - Gold Bullion (8.3) 2.6 (12.6)
Ongoing rehabilitation expenditure 2.6 2.1 1.7
Care and maintenance 0.0 0.0 0.0
Other operating costs 0.0 0.0 0.0
Cash operating costs (673.5) (622.3) (504.9)
(a) Most significant components of other operating costs within cost of sales include:      
Consumable stores 224.6 215.9 175.5
Labour including short term incentives 121.3 113.5 100.5
Electricity 121.1 113.4 77.6
Specialist service providers 43.2 39.6 39.9
Machine hire 20.0 25.2 13.4
Security expenses 36.3 29.4 25.6
Water 3.8 1.7 1.6
Other reconciling items      
Disclosure of operating segments [line items]      
Revenue (External) 0.0 0.0 0.0
Cash operating costs 0.0 0.0 0.0
Movement in gold in process and finished inventories - Gold Bullion 0.0 0.0 0.0
Segment operating profit 0.0 0.0 0.0
Additions to property, plant and equipment (1.2) (2.7) (5.1)
Segment operating profit 0.0 0.0 0.0
Depreciation (2.5) (2.2) (1.1)
Change in estimate of environmental rehabilitation recognised in profit or loss 5.2 0.3 0.9
Ongoing rehabilitation expenditure (0.3) (1.0) (0.4)
Care and maintenance 0.8 2.5 (0.4)
Other operating costs 0.0 0.0 0.0
Other income   0.1 0.1
Administration expenses and other costs (185.9) (183.2) (161.7)
Finance income 118.6 175.1 268.1
Finance expense (10.1) (3.8) (2.3)
Current tax   (12.6) (33.3)
Deferred tax 8.1 0.3 3.0
Profit for the year (66.1) (24.5) 72.9
Reconciliation of cost of sales to cash operating costs      
Cost of sales 3.2 (0.4) (1.0)
Depreciation 2.5 2.2 1.1
Change in estimate of environmental rehabilitation recognised in profit or loss (a) (5.2) (0.3) (0.9)
Movement in gold in process and finished inventories - Gold Bullion 0.0 0.0 0.0
Ongoing rehabilitation expenditure 0.3 1.0 0.4
Care and maintenance (0.8) (2.5) 0.4
Other operating costs 0.0 0.0 0.0
Cash operating costs 0.0 0.0 0.0
(a) Most significant components of other operating costs within cost of sales include:      
Consumable stores 0.0 0.0 0.0
Labour including short term incentives 0.0 0.0 0.0
Electricity 0.0 0.0 0.0
Specialist service providers 0.0 0.0 0.0
Machine hire 0.0 0.0 0.0
Security expenses 0.0 0.0 0.0
Water R 0.0 R 0.0 R 0.0
[1]
1Included in profit for the year and total comprehensive income for the year is a loss from subsidiary held for sale of R2.1 million. Of
this loss, R1 million is attributable to non-controlling interest ("NCI").