XML 235 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
OTHER INVESTMENTS
12 Months Ended
Jun. 30, 2022
Other Investments [abstract]  
Other investments
25
 
OTHER INVESTMENTS
ACCOUNTING JUDGEMENTS
The Group has one (1) director representative on
 
the Rand Refinery board. Therefore, judgement had to be applied
 
to ascertain
whether significant influence exists, and
 
if the investment should be
 
accounted for as an associate
 
under IAS 28
Investments in
Associates
 
and
 
Joint
 
Ventures
.
 
The
 
director
 
representation
 
is
 
not
 
considered
 
significant
 
influence,
 
as
 
it
 
does
 
not
 
constitute
meaningful representation.
 
It represents
11.11
% of the entire board and
 
is proportional to the
11.3
% shareholding that the Group
has.
 
SIGNIFICANT ACCOUNTING ASSUMPTIONS AND ESTIMATES
The fair value of the listed equity instrument is determined
 
based on quoted prices on an active market. Equity instruments
 
which
are not listed on an
 
active market are measured using
 
other applicable valuation techniques depending
 
on the extent to which
 
the
technique maximises
 
the use
 
of relevant
 
observable inputs
 
and minimizes
 
the use
 
of unobservable
 
inputs. Where
 
discounted
cash flows are used, the estimated cash flows are based on management’s best estimate based on readily available information
at measurement
 
date. The
 
discounted cash
 
flows contain
 
assumptions about
 
the future
 
that are
 
inherently uncertain
 
and can
change materially over time.
ACCOUNTING POLICIES
On initial recognition of
 
an equity investment that is
 
not held for trading, the
 
Group may make an irrevocable
 
election to present
subsequent changes in
 
the investment’s
 
fair value in
 
other comprehensive income.
 
This election is
 
made on an
 
investment-by-
investment basis.
 
These assets are initially recognised at fair value plus any directly attributable transaction costs. Subsequent to initial recognition
they
 
are
 
measured
 
at
 
fair
 
value
 
and
 
changes
 
therein
 
are
 
recognised
 
in
 
other
 
comprehensive
 
income
 
(“
OCI
”),
 
and
 
are
 
never
reclassified to profit or loss, with dividends recognised in profit or loss unless the dividend clearly represents
 
a recovery of part of
the cost of the investment.
The Group’s listed and unlisted investments in equity securities are classified as equity instruments at fair value through OCI.
Amounts in R million
Shares
held
 
1
% held
 
1
2022
2021
Listed investments (Fair value hierarchy Level 1):
West Wits Mining Limited ("
WWM
")
47,812,500
2.4%
10.7
43.5
Total
 
listed investments
10.7
43.5
Unlisted investments (Fair value hierarchy Level 3):
Rand Refinery Proprietary Limited ("
Rand Refinery
")
44,438
11.3%
136.1
119.3
Rand Mutual Assurance Company Limited B Share Business Fund ("
RMA
")
 
2
12,659
2
1.3%
 
2
4.4
4.1
Guardrisk Insurance Company Limited (Cell Captive A170)
 
3
20
3
100.0%
3
0.1
0.1
Chamber of Mines Building Company Proprietary Limited
42,292
4.5%
0.1
0.1
Total
 
unlisted investments
140.7
123.6
Balance at the end of the year
 
151.4
167.1
Fair value adjustment on equity instruments at fair value through OCI
(15.7)
(28.2)
WWM
(32.8)
31.5
Rand Refinery
16.8
(59.1)
RMA
0.3
(0.6)
Dividends received on equity instruments at fair value through OCI
(71.5)
(76.1)
Rand Refinery
(70.1)
(72.3)
RMA
(1.4)
(3.8)
1
The number and percentage shares held remained
 
unchanged for the prior year with the exception
 
of WWM that issued new shares thereby
diluting DRDGOLD's effective shareholding from
3.5
% to
2.4
%
2
The "B Share Business Fund" shares relate to all
 
the businesses of the RMA Group that do not relate
 
to the Compensation for Occupational
Injuries and Diseases Act
3
The shares held entitles the holder to
100
% of the residual net equity of Cell Captive
 
A 170
MARKET RISK
Other market price risk
Equity price risk arises from changes in quoted market prices
 
of listed investments as well as changes in the fair
 
value of unlisted
investments due to changes in the underlying net asset values.
FAIR VALUE
 
OF FINANCIAL INSTRUMENTS
Listed investments
The
 
fair
 
values
 
of
 
listed
 
investments
 
are
 
determined
 
by
 
reference
 
to
 
published
 
price
 
quotations
 
from
 
recognised
 
securities
exchanges and constitute level 1 instruments in the fair value hierarchy.
Unlisted investments
The fair
 
values of
 
unlisted investments
 
are determined
 
through valuation
 
techniques that
 
include inputs
 
that are
 
not based
 
on
observable market data and constitute level 3 instruments in the fair value hierarchy.
25
 
OTHER INVESTMENTS
continued
25.1
 
RAND REFINERY
Amounts in R million
2022
2021
Balance at the beginning of the year
119.3
178.4
Fair value adjustment on equity investments at fair value through other comprehensive income
16.8
(59.1)
Balance at the end of the year
136.1
119.3
In accordance
 
with IFRS
 
13
Fair Value
 
Measurement
, the
 
income approach
 
has been
 
established to
 
be the
 
most appropriate
basis
 
to estimate
 
the fair
 
value of
 
the investment
 
in Rand
 
Refinery.
 
This method
 
relies on
 
the future
 
budgeted cash
 
flows as
estimated by Rand Refinery. Management used a model developed by an external expert to perform the valuation.
 
Rand
 
Refinery’s
 
refining
 
operations
 
(excluding
 
Prestige
 
Bullion)
 
were
 
valued
 
using
 
the
 
Free
 
Cash
 
Flow
 
model,
 
whereby
 
an
enterprise
 
value using
 
a
 
Gordon Growth
 
formula for
 
the terminal
 
value was
 
estimated.
 
The forecasted
 
dividend income
 
to be
received
 
from Prestige
 
Bullion was
 
valued using
 
a
 
finite-life dividend
 
discount model
 
as Rand
 
Refinery’s
 
shareholding will
 
be
reduced to nil in 2032 per agreement with the South African Mint (partner in Prestige Bullion). These valuations revealed that the
fair value of the investment in Rand Refinery
 
consist mainly of Rand Refinery’s cash on
 
hand and the forecasted dividend income
to be received from Prestige Bullion.
The fair
 
value of
 
Rand Refinery
 
increased as
 
a result
 
of an
 
increase in
 
cash on
 
hand. The
 
enterprise value
 
of the
 
refining operations
of
 
Rand
 
Refinery
 
decreased
 
because
 
of
 
an
 
increase
 
in
 
budgeted
 
operating
 
costs.
 
The
 
value
 
of
 
the
 
forecasted
 
dividends
 
for
Prestige Bullion decreased as a result of a decrease in the discount period due to the model being finite.
The fair value measurement uses significant unobservable
 
inputs and relates to a fair value
 
hierarchy level 3 financial instrument.
Marketability and minority
 
discounts (both unobservable
 
inputs) of
16.5
% and
17.0
% (2021:
16.5
% and
17.0
%), respectively, were
applied. The
 
latest budgeted
 
cash flow
 
forecasts provided
 
by Rand
 
Refinery as
 
at June
 
30, 2022
 
was used,
 
and therefore
 
classified
as an unobservable input into the models. Other key observable/unobservable inputs into the model include:
Amounts in R million
Observable/unobservable input
Unit
2022
2021
Rand Refinery operations
Forecast average gold price
 
Observable input
R/kg
880,207
847,317
Forecast average silver price
 
Observable input
R/kg
11,209
11,751
Average South African CPI
Observable input
%
4.4
4.4
South African long-term government bond rate
Observable input
%
10.26
9.5
Terminal
 
growth rate
Unobservable input
%
4.4
4.4
Weighted average cost of capital
Unobservable input
%
15.9
15.1
Investment in Prestige Bullion
Discount period
Unobservable input
years
11
12
Cost of equity
Unobservable input
%
14.2
16.5
Sensitivity analysis
The fair value measurement is most
 
sensitive to the Rand denominated gold
 
price and operating costs. The higher the
 
gold price,
the higher the
 
fair value of
 
the Rand Refinery
 
investment. The higher
 
the operating costs,
 
the lower the
 
fair value of
 
Rand Refinery.
The fair
 
value measurement
 
is also
 
sensitive to
 
the discount
 
rate and
 
minority and
 
marketability discounts
 
applied. The
 
below
table indicates the extent of sensitivity of the Rand Refinery equity value to the inputs:
Input
Change in OCI, net of tax
Amounts in R million
% Increase
% Decrease
% Increase
% Decrease
Rand Refinery operations
Rand US Dollar exchange rate
Observable inputs
1
(1)
3.3
(3.3)
Commodity prices (Gold and silver)
Observable inputs
1
(1)
2.8
(2.8)
Operating costs
Unobservable inputs
1
(1)
(2.6)
2.6
Weighted average cost of capital
Unobservable inputs
1
(1)
(0.1)
0.1
Minority discount
Unobservable inputs
1
(1)
(1.2)
1.2
Marketability discount
Unobservable inputs
1
(1)
(1.2)
1.2
Investment in Prestige Bullion
Cost of equity
Unobservable inputs
1
(1)
(1.0)
1.0
Prestige Bullion dividend forecast
Unobservable inputs
1
(1)
0.3
(0.3)