0000868740-12-000008.txt : 20121114 0000868740-12-000008.hdr.sgml : 20121114 20121114111923 ACCESSION NUMBER: 0000868740-12-000008 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121114 DATE AS OF CHANGE: 20121114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AEI INCOME & GROWTH FUND XXII LTD PARTNERSHIP CENTRAL INDEX KEY: 0001023458 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 411848181 STATE OF INCORPORATION: MN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-24003 FILM NUMBER: 121201917 BUSINESS ADDRESS: STREET 1: 30 EAST 7TH ST SUITE 1300 CITY: ST PAUL STATE: MN ZIP: 55101 BUSINESS PHONE: 6512277333 MAIL ADDRESS: STREET 1: 30 EAST 7TH ST SUITE 1300 CITY: ST PAUL STATE: MN ZIP: 55101 10-Q 1 q223-12.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:  September 30, 2012

Commission File Number:  000-24003

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)

State of Minnesota
 
41-1848181
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
     
30 East 7th Street, Suite 1300
St. Paul, Minnesota 55101
 
(651) 227-7333
(Address of principal executive offices)
 
(Registrant’s telephone number)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     x Yes    o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     x Yes    o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

o Large accelerated filer
o Accelerated filer
o Non-accelerated filer
x Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     o Yes    x No


 
 

 
 
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

INDEX


   
Page
Part I – Financial Information
 
       
 
Item 1.
Financial Statements (unaudited):
 
       
   
Balance Sheet as of September 30, 2012 and December 31, 2011
3
       
   
Statements for the Periods ended September 30, 2012 and 2011:
 
         
     
Income
4
         
     
Cash Flows
5
         
     
Changes in Partners’ Capital (Deficit)
6
         
   
Notes to Financial Statements
7 - 10
       
 
Item 2.
Management's Discussion and Analysis of Financial
 
     
Condition and Results of Operations
11 - 16
       
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
17
       
 
Item 4.
Controls and Procedures
17
       
Part II – Other Information
 
       
 
Item 1.
Legal Proceedings
17
       
 
Item 1A.
Risk Factors
17
       
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
18
       
 
Item 3.
Defaults Upon Senior Securities
18
       
 
Item 4.
Mine Safety Disclosures
18
       
 
Item 5.
Other Information
18
       
 
Item 6.
Exhibits
18
       
Signatures
19
 

 
 
Page 2 of 19

 

 
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
BALANCE SHEET

ASSETS

   
September 30,
 
December 31,
   
2012
 
2011
Current Assets:
       
Cash
$
325,155
$
410,261
         
Real Estate Held for Investment:
       
Land
 
3,021,973
 
3,201,246
Buildings and Equipment
 
7,229,951
 
8,017,349
Acquired Intangible Lease Assets
 
321,405
 
116,953
Real Estate Investments, at cost
 
10,573,329
 
11,335,548
Accumulated Depreciation and Amortization
 
(1,497,351)
 
(1,588,855)
Real Estate Held for Investment, Net
 
9,075,978
 
9,746,693
Real Estate Held for Sale
 
1,195,742
 
582,390
Total Real Estate
 
10,271,720
 
10,329,083
Total Assets
$
10,596,875
$
10,739,344

LIABILITIES AND PARTNERS' CAPITAL

Current Liabilities:
       
Payable to AEI Fund Management, Inc.
$
12,985
$
35,544
Distributions Payable
 
188,662
 
190,208
Unearned Rent
 
6,086
 
29,457
Total Current Liabilities
 
207,733
 
255,209
         
Partners’ Capital:
       
General Partners
 
2,670
 
572
Limited Partners:
   24,000 Units authorized; 16,917 Units issued;
   15,618 and 15,698 Units outstanding in
   2012 and 2011, respectively
 
10,386,472
 
10,483,563
Total Partners' Capital
 
10,389,142
 
10,484,135
Total Liabilities and Partners' Capital
$
10,596,875
$
10,739,344




The accompanying Notes to Financial Statements are an integral part of this statement.

 
 
Page 3 of 19

 
 
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
STATEMENT OF INCOME


   
Three Months Ended September 30
 
Nine Months Ended September 30
   
2012
 
2011
 
2012
 
2011
                 
Rental Income
$
192,610
$
155,858
$
566,798
$
467,391
                 
Expenses:
               
Partnership Administration – Affiliates
 
36,187
 
37,569
 
115,229
 
118,121
Partnership Administration and Property
   Management – Unrelated Parties
 
6,727
 
6,696
 
27,345
 
22,699
Property Acquisition
 
0
 
0
 
21,557
 
0
Depreciation and Amortization
 
78,802
 
64,089
 
230,034
 
192,267
Total Expenses
 
121,716
 
108,354
 
394,165
 
333,087
                 
Operating Income
 
70,894
 
47,504
 
172,633
 
134,304
                 
Other Income:
               
Interest Income
 
238
 
1,967
 
1,816
 
7,069
                 
Income From Continuing Operations
 
71,132
 
49,471
 
174,449
 
141,373
                 
Income from Discontinued Operations
 
24,639
 
43,465
 
353,073
 
208,494
                 
Net Income
$
95,771
$
92,936
$
527,522
$
349,867
                 
Net Income Allocated:
               
General Partners
$
5,632
$
5,265
$
19,562
$
32,316
Limited Partners
 
90,139
 
87,671
 
507,960
 
317,551
Total
$
95,771
$
92,936
$
527,522
$
349,867
                 
Income per Limited Partnership Unit:
         
Continuing Operations
$
4.42
$
3.06
$
10.82
$
8.74
Discontinued Operations
 
1.35
 
2.52
 
21.65
 
11.49
Total
$
5.77
$
5.58
$
32.47
$
20.23
                 
Weighted Average Units Outstanding –
      Basic and Diluted
 
15,618
 
15,698
 
15,645
 
15,698
                 


The accompanying Notes to Financial Statements are an integral part of this statement.

 
Page 4 of 19

 
 
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
STATEMENT OF CASH FLOWS


   
Nine Months Ended September 30
   
2012
 
2011
Cash Flows from Operating Activities:
       
Net Income
$
527,522
$
349,867
         
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
       
Depreciation and Amortization
 
264,528
 
246,494
Gain on Sale of Real Estate
 
(276,394)
 
(83,734)
Increase (Decrease) in Payable to
   AEI Fund Management, Inc.
 
(22,559)
 
(30,800)
Increase (Decrease) in Unearned Rent
 
(23,371)
 
17,783
Total Adjustments
 
(57,796)
 
149,743
Net Cash Provided By
   Operating Activities
 
469,726
 
499,610
         
Cash Flows from Investing Activities:
       
Investments in Real Estate
 
(824,500)
 
0
Proceeds from Sale of Real Estate
 
893,729
 
889,965
Net Cash Provided By
   Investing Activities
 
69,229
 
889,965
         
Cash Flows from Financing Activities:
       
Distributions Paid to Partners
 
(569,373)
 
(569,989)
Redemption Payments
 
(54,688)
 
0
Net Cash Used For
   Financing Activities
 
(624,061)
 
(569,989)
         
Net Increase (Decrease) in Cash
 
(85,106)
 
819,586
         
Cash, beginning of period
 
410,261
 
509,767
         
Cash, end of period
$
325,155
$
1,329,353
         




The accompanying Notes to Financial Statements are an integral part of this statement.

 
 
Page 5 of 19

 
 
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)


   
General Partners
 
Limited Partners
 
Total
 
Limited Partnership Units Outstanding
                 
Balance, December 31, 2010
$
(16,055)
$
10,813,357
$
10,797,302
 
15,697.53
                 
Distributions Declared
 
(15,661)
 
(553,505)
 
(569,166)
   
                 
Net Income
 
32,316
 
317,551
 
349,867
   
                 
Balance, September 30, 2011
$
600
$
10,577,403
$
10,578,003
 
15,697.53
                 
                 
Balance, December 31, 2011
$
572
$
10,483,563
$
10,484,135
 
15,697.53
                 
Distributions Declared
 
(15,823)
 
(552,004)
 
(567,827)
   
                 
Redemption Payments
 
(1,641)
 
(53,047)
 
(54,688)
 
(79.33)
                 
Net Income
 
19,562
 
507,960
 
527,522
   
                 
Balance, September 30, 2012
$
2,670
$
10,386,472
$
10,389,142
 
15,618.20
                 



















The accompanying Notes to Financial Statements are an integral part of this statement.

 
Page 6 of 19

 
 
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2012

(1)  The condensed statements included herein have been prepared by the registrant, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results of operations for the interim period, on a basis consistent with the annual audited statements.  The adjustments made to these condensed statements consist only of normal recurring adjustments.  Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the registrant believes that the disclosures are adequate to make the information presented not misleading.  It is suggested that these condensed financial statements be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in the registrant’s latest annual report on Form 10-K.

(2)  Organization –

AEI Income & Growth Fund XXII Limited Partnership (“Partnership”) was formed to acquire and lease commercial properties to operating tenants.  The Partnership's operations are managed by AEI Fund Management XXI, Inc. (“AFM”), the Managing General Partner.  Robert P. Johnson, the President and sole director of AFM, serves as the Individual General Partner.  AFM is a wholly owned subsidiary of AEI Capital Corporation of which Mr. Johnson is the majority shareholder.  AEI Fund Management, Inc. (“AEI”), an affiliate of AFM, performs the administrative and operating functions for the Partnership.

The terms of the Partnership offering called for a subscription price of $1,000 per Limited Partnership Unit, payable on acceptance of the offer.  The Partnership commenced operations on May 1, 1997 when minimum subscriptions of 1,500 Limited Partnership Units ($1,500,000) were accepted.  The offering terminated January 9, 1999 when the extended offering period expired.  The Partnership received subscriptions for 16,917.222 Limited Partnership Units.  Under the terms of the Limited Partnership Agreement, the Limited Partners and General Partners contributed funds of $16,917,222 and $1,000, respectively.

During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 97% to the Limited Partners and 3% to the General Partners.  Distributions to Limited Partners will be made pro rata by Units.

Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 9% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners.  Distributions to the Limited Partners will be made pro rata by Units.

 
Page 7 of 19

 


AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
(Continued)

(2)  Organization – (Continued)

For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year.  Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed.  Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners.

For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Partnership Agreement as follows: (i) first, to those partners with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Partners and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 9% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partners and 10% to the General Partners.  Losses will be allocated 98% to the Limited Partners and 2% to the General Partners.

The General Partners are not required to currently fund a deficit capital balance.  Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions.

(3)  Reclassification –

Certain items related to discontinued operations in the prior year’s financial statements have been reclassified to conform to 2012 presentation.  These reclassifications had no effect on Partners’ capital, net income or cash flows.

(4)  Real Estate Held for Investment –

On October 21, 2011, the Partnership purchased a 28% interest in a Staples store in Clermont, Florida for $897,288.  The Partnership allocated $116,953 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles. The Partnership incurred $18,941 of acquisition expenses related to the purchase that were expensed.  The property is leased to Staples the Office Superstore East, Inc. under a Lease Agreement with a remaining primary term of 8.4 years (as of the date of purchase) and annual rent of $73,031 for the interest purchased.  The remaining interest in the property was purchased by AEI Income & Growth Fund 25 LLC, an affiliate of the Partnership.

 
Page 8 of 19

 


AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
(Continued)

(4)  Real Estate Held for Investment – (Continued)

On March 16, 2012, the Partnership purchased a 34% interest in a PetSmart store in Galveston, Texas for $824,500.  The Partnership allocated $204,452 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles of $121,149 and above-market lease intangibles of $83,303. The Partnership incurred $21,557 of acquisition expenses related to the purchase that were expensed.  The property is leased to PetSmart, Inc. under a Lease Agreement with a remaining primary term of 10.0 years and annual rent of $65,560 for the interest purchased.  The remaining interest in the property was purchased by AEI Accredited Investor Fund V LP, an affiliate of the Partnership.

For the nine months ended September 30, 2012 and 2011, the value of in-place lease intangibles amortized to expense was $15,470 and $0, respectively, and the decrease to rental income for above-market leases was $3,471 and $0, respectively.  For lease intangibles owned as of September 30, 2012, the weighted average remaining life is 115 months, the estimated amortization expense for in-place lease intangibles is $26,010 and the estimated decrease to rental income for above-market leases is $8,330 for each of the next five succeeding years.

(5)  Payable to AEI Fund Management, Inc. –

AEI Fund Management, Inc. performs the administrative and operating functions for the Partnership.  The payable to AEI Fund Management represents the balance due for those services.  This balance is non-interest bearing and unsecured and is to be paid in the normal course of business.

(6)  Discontinued Operations –

In November 2010, the Partnership entered into an agreement to sell the Hollywood Video store in Minot, North Dakota to an unrelated third party.  On January 14, 2011, the sale closed with the Partnership receiving net proceeds of $881,953, which resulted in a net gain of $81,953.  At the time of sale, the cost and related accumulated depreciation was $1,111,393 and $311,393, respectively.

On March 17, 2011, the Partnership sold its remaining 0.5877% interest in the Arby’s restaurant in Homewood, Alabama to an unrelated third party.  The Partnership received net sale proceeds of $8,012, which resulted in a net gain of $1,781.  The cost and related accumulated depreciation of the interest sold was $8,184 and $1,953, respectively.

On January 6, 2012, the Partnership sold the KinderCare daycare center in Pearland, Texas to an unrelated third party.  The Partnership received net sale proceeds of $859,968, which resulted in a net gain of $277,578.  At the time of sale, the cost and related accumulated depreciation was $943,416 and $361,026, respectively.  At December 31, 2011, the property was classified as Real Estate Held for Sale with a carrying value of $582,390.

 
Page 9 of 19

 

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
(Continued)

(6)  Discontinued Operations – (Continued)

On February 3, 2012, the Partnership sold its remaining interests in the KinderCare daycare centers in Golden, Colorado, and Plainfield, Illinois to an unrelated third party.  The Partnership received total net sale proceeds of $26,200, which resulted in a net gain of $1,073.  The cost and related accumulated depreciation of the interests sold was $38,173 and $13,046, respectively.

On May 10, 2012, the Partnership sold its remaining 0.8729% interest in the TGI Friday’s restaurant in Greensburg, Pennsylvania to an unrelated third party.  The Partnership received net sale proceeds of $7,561, which resulted in a net loss of $2,257.  The cost and related accumulated depreciation of the interest sold was $14,580 and $4,762, respectively.

The Partnership is attempting to sell its 40% interest in the Jared Jewelry store in Sugarland, Texas.  At September 30, 2012, the property was classified as Real Estate Held for Sale with a carrying value of $1,195,742.

During the first nine months of 2012 and 2011, the Partnership distributed net sale proceeds of $60,606 and $70,707 to the Limited and General Partners as part of their quarterly distributions, which represented a return of capital of $3.84 and $4.45 per Limited Partnership Unit, respectively.  The Partnership anticipates the remaining net sale proceeds will either be reinvested in additional property or distributed to the Partners in the future.

The financial results for these properties are reflected as Discontinued Operations in the accompanying financial statements.  The following are the results of discontinued operations:

   
Three Months Ended September 30
 
Nine Months Ended September 30
   
2012
 
2011
 
2012
 
2011
                 
Rental Income
$
35,178
$
62,005
$
108,346
$
182,318
Property Management Expenses
 
(238)
 
(474)
 
(644)
 
(3,331)
Depreciation
 
(10,301)
 
(18,066)
 
(31,023)
 
(54,227)
Gain on Disposal of Real Estate
 
0
 
0
 
276,394
 
83,734
Income from Discontinued Operations
$
24,639
$
43,465
$
353,073
$
208,494

(7)  Fair Value Measurements –

As of September 30, 2012, the Partnership had no assets or liabilities measured at fair value on a recurring basis or nonrecurring basis.

 
Page 10 of 19

 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

This section contains "forward-looking statements" which represent management's expectations or beliefs concerning future events, including statements regarding anticipated application of cash, expected returns from rental income, growth in revenue, the sufficiency of cash to meet operating expenses, rates of distribution, and other matters.  These, and other forward-looking statements, should be evaluated in the context of a number of factors that may affect the Partnership's financial condition and results of operations, including the following:

 
Market and economic conditions which affect the value of the properties the Partnership owns and the cash from rental income such properties generate;
 
the federal income tax consequences of rental income, deductions, gain on sales and other items and the effects of these consequences for the Partners;
 
resolution by the General Partners of conflicts with which they may be confronted;
 
the success of the General Partners of locating properties with favorable risk return characteristics;
 
the effect of tenant defaults; and
 
the condition of the industries in which the tenants of properties owned by the Partnership operate.

Application of Critical Accounting Policies

The Partnership’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP).  Preparing the financial statements requires management to use judgment in the application of these accounting policies, including making estimates and assumptions.  These judgments will affect the reported amounts of the Partnership’s assets and liabilities and the disclosure of contingent assets and liabilities as of the dates of the financial statements and will affect the reported amounts of revenue and expenses during the reporting periods.  It is possible that the carrying amount of the Partnership’s assets and liabilities, or the results of reported operations, will be affected if management’s estimates or assumptions prove inaccurate.

Management of the Partnership evaluates the following accounting estimates on an ongoing basis, and has discussed the development and selection of these estimates and the management discussion and analysis disclosures regarding them with managing partner of the Partnership.

Allocation of Purchase Price of Acquired Properties

Upon acquisition of real properties, the Partnership records them in the financial statements at cost (not including acquisition expenses).  The purchase price is allocated to tangible assets, consisting of land and building, and to identified intangible assets and liabilities, which may include the value of above market and below market leases and the value of in-place leases.  The allocation of the purchase price is based upon the fair value of each component of the property.  Although independent appraisals may be used to assist in the determination of fair value, in many cases these values will be based upon management’s assessment of each property, the selling prices of comparable properties and the discounted value of cash flows from the asset.

 
Page 11 of 19

 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

The fair values of above market and below market in-place leases will be recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) an estimate of fair market lease rates for the corresponding in-place leases measured over a period equal to the non-cancelable term of the lease including any bargain renewal periods.  The above market and below market lease values will be capitalized as intangible lease assets or liabilities.  Above market lease values will be amortized as an adjustment of rental income over the remaining terms of the respective leases.  Below market leases will be amortized as an adjustment of rental income over the remaining term of the respective leases, including any bargain renewal periods.  If a lease were to be terminated prior to its stated expiration, all unamortized amounts of above market and below market in-place lease values relating to that lease would be recorded as an adjustment to rental income.
 
The fair values of in-place leases will include estimated direct costs associated with obtaining a new tenant, and opportunity costs associated with lost rentals which are avoided by acquiring an in-place lease.  Direct costs associated with obtaining a new tenant may include commissions, tenant improvements, and other direct costs and are estimated, in part, by management’s consideration of current market costs to execute a similar lease.  These direct costs will be included in intangible lease assets on the balance sheet and will be amortized to expense over the remaining term of the respective leases.  The value of opportunity costs will be calculated using the contractual amounts to be paid pursuant to the in-place leases over a market absorption period for a similar lease.  These intangibles will be included in intangible lease assets on the balance sheet and will be amortized to expense over the remaining term of the respective leases.  If a lease were to be terminated prior to its stated expiration, all unamortized amounts of in-place lease assets relating to that lease would be expensed.

The determination of the fair values of the assets and liabilities acquired will require the use of significant assumptions with regard to the current market rental rates, rental growth rates, discount and capitalization rates, interest rates and other variables.  If management’s estimates or assumptions prove inaccurate, the result would be an inaccurate allocation of purchase price, which could impact the amount of reported net income.

Carrying Value of Properties

The carrying value of the properties is initially recorded at cost, not including acquisition expenses.  The Partnership tests long-lived assets for recoverability when events or changes in circumstances indicate that the carrying value may not be recoverable.  For properties the Partnership will hold and operate, management determines whether impairment has occurred by comparing the property’s probability-weighted future undiscounted cash flows to its current carrying value.  For properties held for sale, management determines whether impairment has occurred by comparing the property’s estimated fair value less cost to sell to its current carrying value.  If the carrying value is greater than the net realizable value, an impairment loss is recorded to reduce the carrying value of the property to its net realizable value.  Changes in these assumptions or analysis may cause material changes in the carrying value of the properties.

 
Page 12 of 19

 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

Allocation of Expenses

AEI Fund Management, Inc. allocates expenses to each of the funds they manage primarily on the basis of the number of hours devoted by their employees to each fund’s affairs.  They also allocate expenses at the end of each month that are not directly related to a fund’s operations based upon the number of investors in the fund and the fund’s capitalization relative to other funds they manage.  The Partnership reimburses these expenses subject to detailed limitations contained in the Partnership Agreement.

Results of Operations

For the nine months ended September 30, 2012 and 2011, the Partnership recognized rental income from continuing operations of $566,798 and $467,391, respectively.  In 2012, rental income increased due to additional rent received from two property acquisitions in 2011 and 2012 and rent increases on three properties.  Based on the scheduled rent for the properties owned as of October 31, 2012, the Partnership expects to recognize rental income from continuing operations of approximately $765,000 and $780,000 in 2012 and 2013, respectively.

For the nine months ended September 30, 2012 and 2011, the Partnership incurred Partnership administration expenses from affiliated parties of $115,229 and $118,121, respectively.  These administration expenses include costs associated with the management of the properties, processing distributions, reporting requirements and communicating with the Limited Partners.  During the same periods, the Partnership incurred Partnership administration and property management expenses from unrelated parties of $27,345 and $22,699, respectively.  These expenses represent direct payments to third parties for legal and filing fees, direct administrative costs, outside audit costs, taxes, insurance and other property costs.

For the nine months ended September 30, 2012, the Partnership incurred property acquisition expenses of $21,557 related to the purchase of the PetSmart store in Galveston, Texas.

For the nine months ended September 30, 2012 and 2011, the Partnership recognized interest income of $1,816 and $7,069, respectively.  In 2012, interest income decreased due to the Partnership having less money invested in a money market account due to property acquisitions.

Upon complete disposal of a property or classification of a property as Real Estate Held for Sale, the Partnership includes the operating results and sale of the property in discontinued operations.  In addition, the Partnership reclassifies the prior periods’ operating results of the property to discontinued operations.  For the nine months ended September 30, 2012, the Partnership recognized income from discontinued operations of $353,073, representing rental income less property management expenses and depreciation of $76,679 and gain on disposal of real estate of $276,394.  For the nine months ended September 30, 2011, the Partnership recognized income from discontinued operations of $208,494, representing rental income less property management expenses and depreciation of $124,760 and gain on disposal of real estate of $83,734.

 
Page 13 of 19

 



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

In November 2010, the Partnership entered into an agreement to sell the Hollywood Video store in Minot, North Dakota to an unrelated third party.  On January 14, 2011, the sale closed with the Partnership receiving net proceeds of $881,953, which resulted in a net gain of $81,953.  At the time of sale, the cost and related accumulated depreciation was $1,111,393 and $311,393, respectively.

On March 17, 2011, the Partnership sold its remaining 0.5877% interest in the Arby’s restaurant in Homewood, Alabama to an unrelated third party.  The Partnership received net sale proceeds of $8,012, which resulted in a net gain of $1,781.  The cost and related accumulated depreciation of the interest sold was $8,184 and $1,953, respectively.

On January 6, 2012, the Partnership sold the KinderCare daycare center in Pearland, Texas to an unrelated third party.  The Partnership received net sale proceeds of $859,968, which resulted in a net gain of $277,578.  At the time of sale, the cost and related accumulated depreciation was $943,416 and $361,026, respectively.  At December 31, 2011, the property was classified as Real Estate Held for Sale with a carrying value of $582,390.

On February 3, 2012, the Partnership sold its remaining interests in the KinderCare daycare centers in Golden, Colorado, and Plainfield, Illinois to an unrelated third party.  The Partnership received total net sale proceeds of $26,200, which resulted in a net gain of $1,073.  The cost and related accumulated depreciation of the interests sold was $38,173 and $13,046, respectively.

On May 10, 2012, the Partnership sold its remaining 0.8729% interest in the TGI Friday’s restaurant in Greensburg, Pennsylvania to an unrelated third party.  The Partnership received net sale proceeds of $7,561, which resulted in a net loss of $2,257.  The cost and related accumulated depreciation of the interest sold was $14,580 and $4,762, respectively.

The Partnership is attempting to sell its 40% interest in the Jared Jewelry store in Sugarland, Texas.  At September 30, 2012, the property was classified as Real Estate Held for Sale with a carrying value of $1,195,742.

Management believes inflation has not significantly affected income from operations.  Leases may contain rent increases, based on the increase in the Consumer Price Index over a specified period, which will result in an increase in rental income over the term of the leases.  Inflation also may cause the real estate to appreciate in value.  However, inflation and changing prices may have an adverse impact on the operating margins of the properties' tenants, which could impair their ability to pay rent and subsequently reduce the Net Cash Flow available for distributions.

 
Page 14 of 19

 



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

Liquidity and Capital Resources

During the nine months ended September 30, 2012, the Partnership's cash balances decreased $85,106 as a result of cash used to purchase property and distributions and redemption payments paid to the Partners in excess of cash generated from operating activities, which were partially offset by cash generated from the sale of property.  During the nine months ended September 30, 2011, the Partnership's cash balances increased $819,586 as a result of cash generated from the sale of property, which was partially offset by distributions paid to the Partners in excess of cash generated from operating activities.

Net cash provided by operating activities decreased from $499,610 in 2011 to $469,726 in 2012 as a result of net timing differences in the collection of payments from the tenants and the payment of expenses, which was partially offset by an increase in total rental and interest income in 2012.  During 2012, cash from operations was also reduced by $21,557 of acquisition expenses related to the purchase of real estate.  Pursuant to accounting guidance, these expenses were reflected as operating cash outflows.  However, pursuant to the Partnership Agreement, acquisition expenses were funded with proceeds from property sales.

The major components of the Partnership's cash flow from investing activities are investments in real estate and proceeds from the sale of real estate.  During the nine months ended September 30, 2012 and 2011, the Partnership generated cash flow from the sale of real estate of $893,729 and $889,965, respectively.  During the nine months ended September 30, 2012, the Partnership expended $824,500 to invest in real properties as the Partnership reinvested cash generated from property sales.

On October 21, 2011, the Partnership purchased a 28% interest in a Staples store in Clermont, Florida for $897,288.  The property is leased to Staples the Office Superstore East, Inc. under a Lease Agreement with a remaining primary term of 8.4 years (as of the date of purchase) and annual rent of $73,031 for the interest purchased.  The remaining interest in the property was purchased by AEI Income & Growth Fund 25 LLC, an affiliate of the Partnership.

On March 16, 2012, the Partnership purchased a 34% interest in a PetSmart store in Galveston, Texas for $824,500.  The property is leased to PetSmart, Inc. under a Lease Agreement with a remaining primary term of 10.0 years and annual rent of $65,560 for the interest purchased.  The remaining interest in the property was purchased by AEI Accredited Investor Fund V LP, an affiliate of the Partnership.

The Partnership's primary use of cash flow, other than investment in real estate, is distribution and redemption payments to Partners.  The Partnership declares its regular quarterly distributions before the end of each quarter and pays the distribution in the first week after the end of each quarter.  The Partnership attempts to maintain a stable distribution rate from quarter to quarter.  Redemption payments are paid to redeeming Partners on a semi-annual basis.

 
 
Page 15 of 19

 
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

For the nine months ended September 30, 2012 and 2011, the Partnership declared distributions of $567,827 and $569,166, respectively.  Pursuant to the Partnership Agreement, distributions of Net Cash Flow were allocated 97% to the Limited Partners and 3% to the General Partners.  Distributions of Net Proceeds of Sale were allocated 99% to the Limited Partners and 1% to the General Partners.  The Limited Partners received distributions of $552,004 and $553,505 and the General Partners received distributions of $15,823 and $15,661 for the periods, respectively.

During the first nine months of 2012 and 2011, the Partnership distributed net sale proceeds of $60,606 and $70,707 to the Limited and General Partners as part of their quarterly distributions, which represented a return of capital of $3.84 and $4.45 per Limited Partnership Unit, respectively.  The Partnership anticipates the remaining net sale proceeds will either be reinvested in additional property or distributed to the Partners in the future.

The Partnership may acquire Units from Limited Partners who have tendered their Units to the Partnership.  Such Units may be acquired at a discount.  The Partnership will not be obligated to purchase in any year any number of Units that, when aggregated with all other transfers of Units that have occurred since the beginning of the same calendar year (excluding Permitted Transfers as defined in the Partnership Agreement), would exceed 5% of the total number of Units outstanding on January 1 of such year.  In no event shall the Partnership be obligated to purchase Units if, in the sole discretion of the Managing General Partner, such purchase would impair the capital or operation of the Partnership.

On April 1, 2012, six Limited Partners redeemed a total of 79.33 Partnership Units for $53,047 in accordance with the Partnership Agreement.  The Partnership acquired these Units using Net Cash Flow from operations.  During the first nine months of 2011, the Partnership did not redeem any Units from the Limited Partners.  In prior years, a total of 71 Limited Partners redeemed 1,219.69 Partnership Units for $975,145 in accordance with the Partnership Agreement.  The redemptions increase the remaining Limited Partners’ ownership interest in the Partnership.

The continuing rent payments from the properties, together with cash generated from property sales, should be adequate to fund continuing distributions and meet other Partnership obligations on both a short-term and long-term basis.

The Economy and Market Conditions

The impact of conditions in the economy over the last few years, including the turmoil in the credit markets, has adversely affected many real estate investment funds.  However, the absence of mortgage financing on the Partnership's properties eliminates the risks of foreclosure and debt-refinancing that can negatively impact the value and distributions of leveraged real estate investment funds.  Nevertheless, a prolonged economic downturn may adversely affect the operations of the Partnership's tenants and their cash flows.  If a tenant were to default on its lease obligations, the Partnership's income would decrease, its distributions would likely be reduced and the value of its properties might decline.

 
Page 16 of 19

 



ITEM 3.  QUANTITATIVE & QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not required for a smaller reporting company.

ITEM 4.  CONTROLS AND PROCEDURES.

(a)  Disclosure Controls and Procedures.

Under the supervision and with the participation of management, including its President and Chief Financial Officer, the Managing General Partner of the Partnership evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)).  Based upon that evaluation, the President and Chief Financial Officer of the Managing General Partner concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to management, including the President and Chief Financial Officer of the Managing General Partner, in a manner that allows timely decisions regarding required disclosure.

(b)  Changes in Internal Control Over Financial Reporting.

During the most recent period covered by this report, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II – OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

There are no material pending legal proceedings to which the Partnership is a party or of which the Partnership's property is subject.

ITEM 1A.  RISK FACTORS.

Not required for a smaller reporting company.

 
Page 17 of 19

 



ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES & USE OF PROCEEDS.

(a) None.

(b) Not applicable.

(c) Pursuant to Section 7.7 of the Partnership Agreement, each Limited Partner has the right to present Units to the Partnership for purchase by submitting notice to the Managing General Partner during January or July of each year.  The purchase price of the Units is equal to 90% of the net asset value per Unit, as of the first business day of January or July of each year, as determined by the Managing General Partner in accordance with the provisions of the Partnership Agreement.  Units tendered to the Partnership during January and July are redeemed on April 1st and October 1st, respectively, of each year subject to the following limitations.  The Partnership will not be obligated to purchase in any year any number of Units that, when aggregated with all other transfers of Units that have occurred since the beginning of the same calendar year (excluding Permitted Transfers as defined in the Partnership Agreement), would exceed 5% of the total number of Units outstanding on January 1 of such year.  In no event shall the Partnership be obligated to purchase Units if, in the sole discretion of the Managing General Partner, such purchase would impair the capital or operation of the Partnership.  During the period covered by this report, the Partnership did not purchase any Units.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.  MINE SAFETY DISCLOSURES.

Not Applicable.

ITEM 5.  OTHER INFORMATION.

None.

ITEM 6.  EXHIBITS.

31.1
Certification of Chief Executive Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Certification of Chief Financial Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.

32
Certification of Chief Executive Officer and Chief Financial Officer of General Partner pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


 
Page 18 of 19

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Dated:  November 12, 2012
AEI Income & Growth Fund XXII
 
Limited Partnership
 
By:
AEI Fund Management XXI, Inc.
 
Its:
Managing General Partner
     
     
     
 
By:
  /s/ ROBERT P JOHNSON
   
Robert P. Johnson
   
President
   
(Principal Executive Officer)
     
     
     
 
By:
  /s/ PATRICK W KEENE
   
Patrick W. Keene
   
Chief Financial Officer
   
(Principal Accounting Officer)
 
 
 
Page 19 of 19

 
EX-31.1 3 ex31-122.htm Unassociated Document
 
 

 

Exhibit 31.1
CERTIFICATIONS

I, Robert P. Johnson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of AEI Income & Growth Fund XXII Limited Partnership;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)      Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)      Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)      Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)      Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)      All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:  November 12, 2012
/s/ ROBERT P JOHNSON
 
Robert P. Johnson, President
 
AEI Fund Management XXI, Inc.
 
Managing General Partner

 
 

 

EX-31.2 4 ex31-222.htm Unassociated Document
 
 

 

Exhibit 31.2
CERTIFICATIONS

I, Patrick W. Keene, certify that:

1. I have reviewed this quarterly report on Form 10-Q of AEI Income & Growth Fund XXII Limited Partnership;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)      Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)      Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)      Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)      Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)      All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:  November 12, 2012
/s/ PATRICK W KEENE
 
Patrick W. Keene, Chief Financial Officer
 
AEI Fund Management XXI, Inc.
 
Managing General Partner


 
 

 

EX-32 5 ex32-22.htm Unassociated Document
 
 

 

Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of AEI Income & Growth Fund XXII Limited Partnership (the “Partnership”) on Form 10-Q for the period ended September 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Robert P. Johnson, President of AEI Fund Management XXI, Inc., the Managing General Partner of the Partnership, and Patrick W. Keene, Chief Financial Officer of AEI Fund Management XXI, Inc., each certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 
1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.



 
/s/ ROBERT P JOHNSON
 
 
Robert P. Johnson, President
 
 
AEI Fund Management XXI, Inc.
 
 
Managing General Partner
 
 
November 12, 2012
 
     
     
     
 
/s/ PATRICK W KEENE
 
 
Patrick W. Keene, Chief Financial Officer
 
 
AEI Fund Management XXI, Inc.
 
 
Managing General Partner
 
 
November 12, 2012
 


 
 

 

EX-101.INS 6 aei22-20120930.xml 0001023458 2012-09-30 0001023458 2011-12-31 0001023458 2012-07-01 2012-09-30 0001023458 2011-07-01 2011-09-30 0001023458 2012-01-01 2012-09-30 0001023458 2011-01-01 2011-09-30 0001023458 2010-12-31 0001023458 2011-09-30 0001023458 us-gaap:GeneralPartnerMember 2010-12-31 0001023458 us-gaap:LimitedPartnerMember 2010-12-31 0001023458 us-gaap:GeneralPartnerMember 2011-01-01 2011-09-30 0001023458 us-gaap:LimitedPartnerMember 2011-01-01 2011-09-30 0001023458 us-gaap:GeneralPartnerMember 2011-09-30 0001023458 us-gaap:LimitedPartnerMember 2011-09-30 0001023458 us-gaap:GeneralPartnerMember 2011-12-31 0001023458 us-gaap:LimitedPartnerMember 2011-12-31 0001023458 us-gaap:GeneralPartnerMember 2012-01-01 2012-09-30 0001023458 us-gaap:LimitedPartnerMember 2012-01-01 2012-09-30 0001023458 us-gaap:GeneralPartnerMember 2012-09-30 0001023458 us-gaap:LimitedPartnerMember 2012-09-30 0001023458 1997-05-01 0001023458 1999-01-09 0001023458 aei22:staplesclermontflMember 2011-10-20 2011-10-21 0001023458 aei22:staplesclermontflMember 2011-10-21 0001023458 aei22:staplesclermontflMember 2011-10-22 2012-10-21 0001023458 aei22:pertsmartgavlestontxMember 2012-03-15 2012-03-16 0001023458 aei22:pertsmartgavlestontxMember 2012-03-16 0001023458 aei22:pertsmartgavlestontxMember us-gaap:LeasesAcquiredInPlaceMember 2012-03-16 0001023458 aei22:pertsmartgavlestontxMember us-gaap:AboveMarketLeasesMember 2012-03-16 0001023458 aei22:pertsmartgavlestontxMember 2012-03-17 2013-03-16 0001023458 us-gaap:LeasesAcquiredInPlaceMember 2012-01-01 2012-09-30 0001023458 us-gaap:LeasesAcquiredInPlaceMember 2011-01-01 2011-09-30 0001023458 us-gaap:AboveMarketLeasesMember 2012-01-01 2012-09-30 0001023458 us-gaap:AboveMarketLeasesMember 2011-01-01 2011-09-30 0001023458 us-gaap:LeasesAcquiredInPlaceMember 2012-09-30 0001023458 us-gaap:AboveMarketLeasesMember 2012-09-30 0001023458 aei22:HollywoodVideoMinotNDMember 2011-01-14 0001023458 aei22:HollywoodVideoMinotNDMember 2011-01-13 2011-01-14 0001023458 aei22:ArbysHomewoodALMember 2011-05-17 0001023458 aei22:ArbysHomewoodALMember 2011-05-16 2011-05-17 0001023458 aei22:KinderCarePearlandTXMember 2012-01-06 0001023458 aei22:KinderCarePearlandTXMember 2012-01-05 2012-01-06 0001023458 aei22:KinderCarePearlandTXMember 2011-12-31 0001023458 aei22:KinderCareGoldenCOandPlainfieldILMember 2012-02-03 0001023458 aei22:KinderCareGoldenCOandPlainfieldILMember 2012-02-02 2012-02-03 0001023458 aei22:TGIFridaysGreensburgPAMember 2012-05-10 0001023458 aei22:TGIFridaysGreensburgPAMember 2012-05-09 2012-05-10 0001023458 aei22:JaredJewelrySugarlandTXMember 2012-09-30 iso4217:USD xbrli:shares iso4217:USD compsci:item xbrli:pure iso4217:USD xbrli:shares 325155 410261 3021973 3201246 7229951 8017349 321405 116953 10573329 11335548 1497351 1588855 9075978 9746693 1195742 582390 10271720 10329083 10596875 10739344 12985 35544 188662 190208 6086 29457 207733 255209 2670 572 10386472 10483563 10389142 10484135 10596875 10739344 24000 24000 16917 16917 15618 15698 192610 155858 566798 467391 36187 37569 115229 118121 6727 6696 27345 22699 0 0 21557 0 78802 64089 230034 192267 121716 108354 394165 333087 70894 47504 172633 134304 238 1967 1816 7069 71132 49471 174449 141373 24639 43465 353073 208494 95771 92936 527522 349867 5632 5265 19562 32316 90139 87671 507960 317551 4.42 3.06 10.82 8.74 1.35 2.52 21.65 11.49 5.77 5.58 32.47 20.23 15618 15698 15645 15698 264528 246494 276394 83734 -22559 -30800 -23371 17783 -57796 149743 469726 499610 824500 0 893729 889965 69229 889965 569373 569989 54688 0 -624061 -569989 -85106 819586 509767 1329353 -16055 10813357 10797302 15697.53 -15661 -553505 -569166 32316 317551 600 10577403 10578003 15697.53 572 10483563 15697.53 -15823 -552004 -567827 -1641 -53047 -54688 -79.33 19562 507960 2670 10386472 15618.20 AEI Income & Growth Fund XXII LTD Partnership 10-Q --12-31 15618 0 false 0001023458 Yes No Smaller Reporting Company No 2012 Q3 2012-09-30 <div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font style="font-weight: bold;">(1)</font>&nbsp;<font>The condensed statements included herein have been prepared by the registrant, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results of operations for the interim period, on a basis consistent with the annual audited statements. The adjustments made to these condensed statements consist only of normal recurring adjustments. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the registrant believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in the registrant&rsquo;s latest annual report on Form 10-K.</font> </div><br/> <div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;"> <font>(2) Organization &ndash;</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>AEI Income &amp; Growth Fund XXII Limited Partnership (&ldquo;Partnership&rdquo;) was formed to acquire and lease commercial properties to operating tenants. The Partnership's operations are managed by AEI Fund Management XXI, Inc. (&ldquo;AFM&rdquo;), the Managing General Partner. Robert P. Johnson, the President and sole director of AFM, serves as the Individual General Partner. AFM is a wholly owned subsidiary of AEI Capital Corporation of which Mr. Johnson is the majority shareholder. AEI Fund Management, Inc. (&ldquo;AEI&rdquo;), an affiliate of AFM, performs the administrative and operating functions for the Partnership.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>The terms of the Partnership offering called for a subscription price of $1,000 per Limited Partnership Unit, payable on acceptance of the offer. The Partnership commenced operations on May&nbsp;1, 1997 when minimum subscriptions of 1,500 Limited Partnership Units ($1,500,000) were accepted. The offering terminated January&nbsp;9, 1999 when the extended offering period expired. The Partnership received subscriptions for 16,917.222 Limited Partnership Units. Under the terms of the Limited Partnership Agreement, the Limited Partners and General Partners contributed funds of $16,917,222 and $1,000, respectively.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 97% to the Limited Partners and 3% to the General Partners. Distributions to Limited Partners will be made pro rata by Units.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 9% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners. Distributions to the Limited Partners will be made pro rata by Units.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year. Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed. Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Partnership Agreement as follows: (i) first, to those partners with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Partners and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 9% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partners and 10% to the General Partners. Losses will be allocated 98% to the Limited Partners and 2% to the General Partners.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>The General Partners are not required to currently fund a deficit capital balance. Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions.</font> </div><br/> 1000 1500 1500000 16917.222 16917222 1000 During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 97% to the Limited Partners and 3% to the General Partners. Distributions to Limited Partners will be made pro rata by Units. Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 9% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners. Distributions to the Limited Partners will be made pro rata by Units. For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year. Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed. Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners. For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Partnership Agreement as follows: (i) first, to those partners with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Partners and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 9% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partners and 10% to the General Partners. Losses will be allocated 98% to the Limited Partners and 2% to the General Partners. The General Partners are not required to currently fund a deficit capital balance. Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions. <div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;"> <font>(3) Reclassification &ndash;</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>Certain items related to discontinued operations in the prior year&rsquo;s financial statements have been reclassified to conform to 2012 presentation. These reclassifications had no effect on Partners&rsquo; capital, net income or cash flows.</font> </div><br/> <div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;"> <font>(4) Real Estate Held for Investment &ndash;</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>On October&nbsp;21, 2011, the Partnership purchased a 28% interest in a Staples store in Clermont, Florida for $897,288. The Partnership allocated $116,953 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles. The Partnership incurred $18,941 of acquisition expenses related to the purchase that were expensed. The property is leased to Staples the Office Superstore East, Inc. under a Lease Agreement with a remaining primary term of 8.4 years (as of the date of purchase) and annual rent of $73,031 for the interest purchased. The remaining interest in the property was purchased by AEI Income &amp; Growth Fund 25 LLC, an affiliate of the Partnership.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>On March&nbsp;16, 2012, the Partnership purchased a 34% interest in a PetSmart store in Galveston, Texas for $824,500. The Partnership allocated $204,452 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles of $121,149 and above-market lease intangibles of $83,303. The Partnership incurred $21,557 of acquisition expenses related to the purchase that were expensed. The property is leased to PetSmart, Inc. under a Lease Agreement with a remaining primary term of 10.0 years and annual rent of $65,560 for the interest purchased. The remaining interest in the property was purchased by AEI Accredited Investor Fund V LP, an affiliate of the Partnership.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>For the nine months ended September&nbsp;30, 2012 and 2011, the value of in-place lease intangibles amortized to expense was $15,470 and $0, respectively, and the decrease to rental income for above-market leases was $3,471 and $0, respectively.&nbsp; For lease intangibles owned as of September&nbsp;30, 2012, the weighted average remaining life is 115 months, the estimated amortization expense for in-place lease intangibles is $26,010 and the estimated decrease to rental income for above-market leases is $8,330 for each of the next five succeeding years.</font> </div><br/> 2011-10-21 0.28 Staples store in Clermont, Florida 897288 116953 18941 8.4 73031 2012-03-16 0.34 PetSmart store in Galveston, Texas 824500 204452 121149 83303 21557 10.0 65560 15470 0 3471 0 P115M 26010 8330 <div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;"> <font>(5) Payable to AEI Fund Management, Inc. &ndash;</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>AEI Fund Management, Inc. performs the administrative and operating functions for the Partnership. The payable to AEI Fund Management represents the balance due for those services. This balance is non-interest bearing and unsecured and is to be paid in the normal course of business.</font> </div><br/> <div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;"> <font>(6) Discontinued Operations &ndash;</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>In November 2010, the Partnership entered into an agreement to sell the Hollywood Video store in Minot, North Dakota to an unrelated third party. On January&nbsp;14, 2011, the sale closed with the Partnership receiving net proceeds of $881,953, which resulted in a net gain of $81,953. At the time of sale, the cost and related accumulated depreciation was $1,111,393 and $311,393, respectively.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>On March&nbsp;17, 2011, the Partnership sold its remaining 0.5877% interest in the Arby&rsquo;s restaurant in Homewood, Alabama to an unrelated third party. The Partnership received net sale proceeds of $8,012, which resulted in a net gain of $1,781. The cost and related accumulated depreciation of the interest sold was $8,184 and $1,953, respectively.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>On January&nbsp;6, 2012, the Partnership sold the KinderCare daycare center in Pearland, Texas to an unrelated third party. The Partnership received net sale proceeds of $859,968, which resulted in a net gain of $277,578. At the time of sale, the cost and related accumulated depreciation was $943,416 and $361,026, respectively. At December&nbsp;31, 2011, the property was classified as Real Estate Held for Sale with a carrying value of $582,390.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>On February&nbsp;3, 2012, the Partnership sold its remaining interests in the KinderCare daycare centers in Golden, Colorado, and Plainfield, Illinois to an unrelated third party. The Partnership received total net sale proceeds of $26,200, which resulted in a net gain of $1,073. The cost and related accumulated depreciation of the interests sold was $38,173 and $13,046, respectively.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>On May&nbsp;10, 2012, the Partnership sold its remaining 0.8729% interest in the TGI Friday&rsquo;s restaurant in Greensburg, Pennsylvania to an unrelated third party. The Partnership received net sale proceeds of $7,561, which resulted in a net loss of $2,257. The cost and related accumulated depreciation of the interest sold was $14,580 and $4,762, respectively.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>The Partnership is attempting to sell its 40% interest in&nbsp;the&nbsp;Jared Jewelry store in Sugarland, Texas. At September&nbsp;30, 2012, the property was classified as Real Estate Held for Sale with a carrying value of&nbsp;$1,195,742.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>During the first nine&nbsp;months of 2012 and 2011, the Partnership distributed net sale proceeds of $60,606 and $70,707 to the Limited and General Partners as part of their quarterly distributions, which represented a return of capital of $3.84 and $4.45 per Limited Partnership Unit, respectively. The Partnership anticipates the remaining net sale proceeds will either be reinvested in additional property or distributed to the Partners in the future.</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>The financial results for these properties are reflected as Discontinued Operations in the accompanying financial statements. The following are the results of discontinued operations:</font> </div><br/><table style="border-spacing: 0px; border-collapse: collapse; margin: auto; width: 479.5pt; font-family: Times New Roman; font-size: 12.0pt;"> <tr> <td style="width: 226.8pt;"> &nbsp; </td> <td style="width: 7.2pt;"> &nbsp; </td> <td colspan="3" style="width: 117.35pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">Three Months Ended September&nbsp;30</font> </div> </td> <td style="width: 10.8pt;"> &nbsp; </td> <td colspan="3" style="width: 117.35pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">Nine Months Ended September&nbsp;30</font> </div> </td> </tr> <tr> <td> &nbsp; </td> <td> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2012</font> </div> </td> <td> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2011</font> </div> </td> <td style="width: 10.8pt;"> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2012</font> </div> </td> <td style="width: 9.35pt;"> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2011</font> </div> </td> </tr> <tr> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> </tr> <tr> <td> <div> <font>Rental Income</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">35,178</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">62,005</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">108,346</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">182,318</font> </div> </td> </tr> <tr> <td> <div> <font>Property Management Expenses</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(238)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(474)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(644)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(3,331)</font> </div> </td> </tr> <tr> <td> <div> <font>Depreciation</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(10,301)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(18,066)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(31,023)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(54,227)</font> </div> </td> </tr> <tr> <td> <div> <font>Gain on Disposal of Real Estate</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">0</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">0</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">276,394</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">83,734</font> </div> </td> </tr> <tr> <td> <div> <font>Income from Discontinued Operations</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">24,639</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">43,465</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">353,073</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">208,494</font> </div> </td> </tr> </table><br/> 881953 81953 1111393 311393 8012 1781 8184 1953 859968 277578 943416 361026 582390 26200 1073 38173 13046 7561 2257 14580 4762 1195742 60606 70707 3.84 4.45 Discontinued Operations<br /><table style="border-spacing: 0px; border-collapse: collapse; margin: auto; width: 479.5pt; font-family: Times New Roman; font-size: 12.0pt;"> <tr> <td style="width: 226.8pt;"> &nbsp; </td> <td style="width: 7.2pt;"> &nbsp; </td> <td colspan="3" style="width: 117.35pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">Three Months Ended September&nbsp;30</font> </div> </td> <td style="width: 10.8pt;"> &nbsp; </td> <td colspan="3" style="width: 117.35pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">Nine Months Ended September&nbsp;30</font> </div> </td> </tr> <tr> <td> &nbsp; </td> <td> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2012</font> </div> </td> <td> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2011</font> </div> </td> <td style="width: 10.8pt;"> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2012</font> </div> </td> <td style="width: 9.35pt;"> &nbsp; </td> <td style="width: 54.0pt;"> <div style="border-bottom: 1pt solid black; text-align: center;"> <font style="font-size: 11.0pt; font-weight: bold;">2011</font> </div> </td> </tr> <tr> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> <td> &nbsp; </td> </tr> <tr> <td> <div> <font>Rental Income</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">35,178</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">62,005</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">108,346</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">182,318</font> </div> </td> </tr> <tr> <td> <div> <font>Property Management Expenses</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(238)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(474)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(644)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(3,331)</font> </div> </td> </tr> <tr> <td> <div> <font>Depreciation</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(10,301)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(18,066)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(31,023)</font> </div> </td> <td> &nbsp; </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">(54,227)</font> </div> </td> </tr> <tr> <td> <div> <font>Gain on Disposal of Real Estate</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">0</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">0</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">276,394</font> </div> </td> <td> &nbsp; </td> <td> <div style="border-bottom: 1pt solid black; text-align: right;"> <font style="font-size: 11.0pt;">83,734</font> </div> </td> </tr> <tr> <td> <div> <font>Income from Discontinued Operations</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">24,639</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">43,465</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">353,073</font> </div> </td> <td> <div style="text-align: right;"> <font style="font-size: 11.0pt;">$</font> </div> </td> <td> <div style="border-bottom: 2pt double black; text-align: right;"> <font style="font-size: 11.0pt;">208,494</font> </div> </td> </tr> </table> 35178 62005 108346 182318 238 474 644 3331 10301 18066 31023 54227 0 0 276394 83734 <div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;"> <font>(7) Fair Value Measurements &ndash;</font> </div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;"> <font>As of September&nbsp;30, 2012, the Partnership had no assets or liabilities measured at fair value on a recurring basis or nonrecurring basis.</font> </div><br/> EX-101.SCH 7 aei22-20120930.xsd 001 - Statement - Balance Sheet link:presentationLink link:definitionLink link:calculationLink 002 - Statement - Balance Sheet (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Statement of Income link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Statement of Income Alternate 0 link:presentationLink link:definitionLink link:calculationLink 004 - Statement - Statement of Cash Flows link:presentationLink link:definitionLink link:calculationLink 005 - Statement - Statement of Changes in Partners' Capital link:presentationLink link:definitionLink link:calculationLink 006 - Disclosure - Basis of Accounting link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Organization link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Reclassification link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Real Estate Held for Investment link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Payable to AEI Fund Management, Inc. link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Discontinued Operations link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Fair Value Measurements link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Accounting Policies, by Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Discontinued Operations (Tables) link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Basis of Accounting (Detail) link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Organization (Detail) link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Reclassification (Detail) link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Real Estate Held for Investment (Detail) link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Payable to AEI Fund Management, Inc. (Detail) link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - Discontinued Operations (Detail) link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - Discontinued Operations (Detail) - Discontinued Operations link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - Fair Value Measurements (Detail) link:presentationLink link:definitionLink link:calculationLink 000 - Disclosure - Document And Entity Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 aei22-20120930_cal.xml EX-101.DEF 9 aei22-20120930_def.xml EX-101.LAB 10 aei22-20120930_lab.xml EX-101.PRE 11 aei22-20120930_pre.xml XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reclassification
9 Months Ended
Sep. 30, 2012
Reclassifications [Text Block]
(3) Reclassification –

Certain items related to discontinued operations in the prior year’s financial statements have been reclassified to conform to 2012 presentation. These reclassifications had no effect on Partners’ capital, net income or cash flows.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]C.34Y8C@Q,E\T-64Q7S0S-V-?8C$X,%]A9F8W M.68U9C@Q9&,B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I7;W)K M#I%>&-E;%=O#I7;W)K#I7;W)K#I%>&-E;%=OF%T:6]N/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E)E86Q?17-T871E7TAE;&1?9F]R7TEN=F5S=&UE;CPO>#I. M86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D1I#I%>&-E;%=O#I7;W)K5\\+W@Z3F%M93X-"B`@ M("`\>#I7;W)K#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D1I M#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/D1I#I7;W)K#I3='EL M97-H965T($A2968],T0B5V]R:W-H965T3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C.34Y8C@Q,E\T-64Q7S0S M-V-?8C$X,%]A9F8W.68U9C@Q9&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO8SDU.6(X,3)?-#5E,5\T,S=C7V(Q.#!?869F-SEF-68X,61C+U=O M'0O:'1M M;#L@8VAA2!);F9O2!296=I'0^,3`M43QS<&%N/CPO'0^+2TQ,BTS M,3QS<&%N/CPO2!0 M=6)L:6,@1FQO870\+W1D/@T*("`@("`@("`\=&0@8VQA"!+97D\+W1D/@T*("`@ M("`@("`\=&0@8VQA2!#=7)R M96YT(%)E<&]R=&EN9R!3=&%T=7,\+W1D/@T*("`@("`@("`\=&0@8VQA2!&:6QE2!796QL+6MN;W=N(%-E87-O;F5D($ES M'0^3F\\'0^4V5P(#,P+`T*"0DR,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,C`Q,CQS<&%N M/CPO'0^43,\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$F%T:6]N/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$;G5M/B@Q+#0Y-RPS-3$I/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$3PO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA2!!8W%U:7-I=&EO M;CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6%B;&4@=&\@045) M($9U;F0@36%N86=E;65N="P@26YC+CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M2!);G9E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6UE;G1S/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M/B@Q+#8T,2D\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C.34Y8C@Q,E\T-64Q7S0S M-V-?8C$X,%]A9F8W.68U9C@Q9&,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO8SDU.6(X,3)?-#5E,5\T,S=C7V(Q.#!?869F-SEF-68X,61C+U=O M'0O:'1M M;#L@8VAA3L@9F]N="UF86UI M;'DZ(%1I;65S($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q,BXP<'0[)SX-"B`@ M("`-"B`@("`@(#QF;VYT('-T>6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R<^ M*#$I/"]F;VYT/B9N8G-P.SQF;VYT/E1H90T*("`-"B`@("`@(&-O;F1E;G-E M9"!S=&%T96UE;G1S(&EN8VQU9&5D(&AE2!A8V-E<'1E9`T*("`@(`T*("`@("`@ M86-C;W5N=&EN9R!P7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAAF%T:6]N+"!#;VYS;VQI9&%T:6]N+"!" M87-I'0^/&1I=B!S='EL93TS1"=T97AT+6%L:6=N M.B!J=7-T:69Y.R!F;VYT+7=E:6=H=#H@8F]L9#L@9F]N="UF86UI;'DZ(%1I M;65S($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q,BXP<'0[)SX-"B`@("`-"B`@ M("`@(#QF;VYT/B@R*2!/6QE/3-$)W1E>'0M86QI9VXZ M(&IU2!S:&%R96AO;&1E3L@9F]N="UF86UI;'DZ(%1I;65S($YE=R!2;VUA;CL@9F]N M="US:7IE.B`Q,BXP<'0[)SX-"B`@#0H@("`@("`\9F]N=#Y4:&4@=&5R;7,@ M;V8@=&AE(%!A6%B;&4@ M;VX@86-C97!T86YC92!O9B!T:&4@;V9F97(N(%1H92!087)T;F5R29N8G-P.SDL(#$Y.3D@=VAE;B!T:&4-"B`@("`-"B`@ M("`@(&5X=&5N9&5D(&]F9F5R:6YG('!E'!I2X\+V9O;G0^#0H@(`T*("`@(#PO9&EV/CQB3H@5&EM97,@3F5W M(%)O;6%N.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT M/D1U2!5;FET6QE/3-$)W1E>'0M86QI9VXZ(&IU2!D M:7-T3L@9F]N M="UF86UI;'DZ(%1I;65S($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q,BXP<'0[ M)SX-"B`@#0H@("`@("`\9F]N=#Y&;W(@=&%X('!U&-H86YG92P@9FEN86YC M:6YG+`T*(`T*("`@("`@65A M3H@5&EM97,@3F5W(%)O;6%N.R!F;VYT+7-I>F4Z M(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT/D9O'1E;G0@;F]T#0H@#0H@("`@("!P0T*("`@ M("`-"B`@("`@(')E;6%I;FEN9R!G86EN('=I;&P@=&AE;B!B92!A;&QO8V%T M960@.3`E('1O('1H92!,:6UI=&5D#0H@("`-"B`@("`@(%!A6QE/3-$ M)W1E>'0M86QI9VXZ(&IU'1087)T7V,Y-3EB.#$R7S0U93%?-#,W8U]B,3@P7V%F9C'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3L@9F]N="UW96EG:'0Z(&)O;&0[(&9O;G0M9F%M:6QY.B!4 M:6UE6QE/3-$)W1E>'0M86QI M9VXZ(&IU65A3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C M.34Y8C@Q,E\T-64Q7S0S-V-?8C$X,%]A9F8W.68U9C@Q9&,-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8SDU.6(X,3)?-#5E,5\T,S=C7V(Q.#!? M869F-SEF-68X,61C+U=O'0O:'1M;#L@8VAA3L@9F]N="UW96EG:'0Z(&)O;&0[(&9O;G0M M9F%M:6QY.B!4:6UE3L@9F]N="UF M86UI;'DZ(%1I;65S($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q,BXP<'0[)SX- M"B`@#0H@("`@("`\9F]N=#Y/;B!/8W1O8F5R)FYB2!I2!T97)M M(&]F(#@N-"!Y96%R2!W87,-"B`@("`@#0H@("`@("!P M=7)C:&%S960@8GD@045)($EN8V]M92`F86UP.R!'3H@5&EM97,@3F5W M(%)O;6%N.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT M/D]N($UA2!I2!W87,@<'5R8VAA3L@9F]N="UF86UI;'DZ(%1I;65S($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q M,BXP<'0[)SX-"B`@#0H@("`@("`\9F]N=#Y&;W(@=&AE(&YI;F4@;6]N=&AS M(&5N9&5D(%-E<'1E;6)E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/&1I=B!S='EL93TS1"=T97AT+6%L:6=N.B!J M=7-T:69Y.R!F;VYT+7=E:6=H=#H@8F]L9#L@9F]N="UF86UI;'DZ(%1I;65S M($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q,BXP<'0[)SX-"B`-"B`@("`@(#QF M;VYT/B@U*2!087EA8FQE('1O($%%22!&=6YD($UA;F%G96UE;G0L($EN8RX@ M)FYD87-H.SPO9F]N=#X-"B`@("`-"B`@("`\+V1I=CX\8G(O/CQD:78@3L@9F]N="UF86UI;'DZ(%1I;65S M($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q,BXP<'0[)SX-"B`@#0H@("`@("`\ M9F]N=#Y!14D@1G5N9"!-86YA9V5M96YT+"!);F,N('!E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0@0FQO8VM=/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$=&5X=#X\9&EV('-T>6QE/3-$)W1E>'0M86QI9VXZ(&IU3H@5&EM97,@3F5W M(%)O;6%N.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*("`@("`-"B`@("`@(#QF M;VYT/B@V*2!$:7-C;VYT:6YU960@3W!E3H@5&EM97,@3F5W(%)O;6%N.R!F;VYT M+7-I>F4Z(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT/DEN($YO=F5M8F5R M(#(P,3`L('1H92!087)T;F5R6QE/3-$)W1E>'0M M86QI9VXZ(&IU2X@5&AE#0H@(`T* M("`@("`@4&%R=&YE3H@5&EM97,@3F5W M(%)O;6%N.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT M/D]N($IA;G5A6-A2X@5&AE(%!A6EN9R!V86QU92!O9B`D-3@R+#,Y,"X\+V9O;G0^ M#0H@("`@#0H@("`@/"]D:78^/&)R+SX\9&EV('-T>6QE/3-$)W1E>'0M86QI M9VXZ(&IU6QE/3-$ M)W1E>'0M86QI9VXZ(&IU6QV86YI82!T;R!A;B!U;G)E;&%T960@ M=&AI2X@5&AE(%!A3L@9F]N="UF86UI;'DZ(%1I;65S($YE=R!2;VUA;CL@9F]N="US:7IE.B`Q M,BXP<'0[)SX-"B`@#0H@("`@("`\9F]N=#Y4:&4@4&%R=&YE2!W87,@8VQA2!D:7-T3H@5&EM97,@3F5W(%)O;6%N.R!F;VYT M+7-I>F4Z(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT/E1H92!F:6YA;F-I M86P@6EN9PT*("`@#0H@("`@("!F:6YA;F-I86P@3H@5&EM97,@3F5W(%)O;6%N M.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*(`T*("`@("`@/'1R/@T*("`-"B`@ M("`@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`R,C8N.'!T.R<^#0H@("`-"B`@ M("`@("`@("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@ M("`@(#QT9"!S='EL93TS1"=W:61T:#H@-RXR<'0[)SX-"B`-"B`@("`@("`@ M("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT M9"!C;VQS<&%N/3-$,R!S='EL93TS1"=W:61T:#H@,3$W+C,U<'0[)SX-"B`- M"B`@("`@("`@("`\9&EV('-T>6QE/3-$)V)O6QE/3-$)W=I9'1H.B`Q,3F4Z(#$Q+C!P=#L@9F]N="UW M96EG:'0Z(&)O;&0[)SY.:6YE#0H@("`@(`T*("`@("`@("`@("`@36]N=&AS M($5N9&5D(%-E<'1E;6)EF4Z(#$Q+C!P=#L@9F]N="UW96EG:'0Z(&)O;&0[)SXR,#$R/"]F;VYT/@T* M("`@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X-"B`@ M("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`F;F)S<#L-"B`- M"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9"!S='EL93TS1"=W M:61T:#H@-30N,'!T.R<^#0H@(`T*("`@("`@("`@(#QD:78@F4Z(#$Q+C!P=#L@9F]N="UW96EG:'0Z(&)O;&0[)SXR,#$Q/"]F;VYT M/@T*("`@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X- M"B`@("`@#0H@("`@("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3`N.'!T.R<^ M#0H@(`T*("`@("`@("`@("9N8G-P.PT*(`T*("`@("`@("`\+W1D/@T*("`@ M("`-"B`@("`@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`U-"XP<'0[)SX-"B`@ M#0H@("`@("`@("`@/&1I=B!S='EL93TS1"=B;W)D97(M8F]T=&]M.B`Q<'0@ M'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M6QE/3-$)W=I9'1H.B`Y+C,U<'0[)SX-"B`@#0H@("`@("`@("`@)FYB M6QE/3-$)V)O6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@ M("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B0\ M+V9O;G0^#0H@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T M9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`\9&EV M('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@ M("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/C,U+#$W M.#PO9F]N=#X-"B`-"B`@("`@("`@("`\+V1I=CX-"B`@(`T*("`@("`@("`\ M+W1D/@T*("`@("`-"B`@("`@("`@/'1D/@T*("`@(`T*("`@("`@("`@(#QD M:78@6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@("`@ M("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B@T-S0I/"]F M;VYT/@T*("`@("`-"B`@("`@("`@("`\+V1I=CX-"B`@(`T*("`@("`@("`\ M+W1D/@T*("`@("`-"B`@("`@("`@/'1D/@T*("`@(`T*("`@("`@("`@("9N M8G-P.PT*(`T*("`@("`@("`\+W1D/@T*("`@("`-"B`@("`@("`@/'1D/@T* M("`@(`T*("`@("`@("`@(#QD:78@6QE/3-$)V9O;G0M M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@ M("`@("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG M/B@Q,"PS,#$I/"]F;VYT/@T*("`@#0H@("`@("`@("`@/"]D:78^#0H@("`- M"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@ M("`@("`@("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@ M("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`\9&EV('-T>6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@("`@("`\9F]N="!S='EL M93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B@Q."PP-C8I/"]F;VYT/@T*("`@ M#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X-"B`@("`@ M#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`F;F)S<#L-"B`-"B`@ M("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@ M("`@("`\9&EV('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@ M#0H@("`@("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P M=#LG/B@S,2PP,C,I/"]F;VYT/@T*("`@#0H@("`@("`@("`@/"]D:78^#0H@ M("`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`- M"B`@("`@("`@("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@ M("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`\9&EV('-T>6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@("`@("`\9F]N="!S M='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B@U-"PR,C'0M86QI9VXZ(')I9VAT.R<^#0H@#0H@("`@("`@ M("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/C`\+V9O M;G0^#0H@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X- M"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`F;F)S<#L- M"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`- M"B`@("`@("`@("`\9&EV('-T>6QE/3-$)V)O6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$ M)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^ M#0H@("`@#0H@("`@("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z M(#$Q+C!P=#LG/B0\+V9O;G0^#0H@#0H@("`@("`@("`@/"]D:78^#0H@("`- M"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@ M("`@("`@("`\9&EV('-T>6QE/3-$)V)O'0M86QI9VXZ(')I9VAT.R<^#0H@(`T*("`@("`@("`@ M("`@/&9O;G0@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C M.34Y8C@Q,E\T-64Q7S0S-V-?8C$X,%]A9F8W.68U9C@Q9&,-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8SDU.6(X,3)?-#5E,5\T,S=C7V(Q.#!? M869F-SEF-68X,61C+U=O'0O:'1M;#L@8VAA'0@0FQO8VM=/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$=&5X=#X\9&EV('-T>6QE/3-$)W1E>'0M86QI M9VXZ(&IU3H@ M5&EM97,@3F5W(%)O;6%N.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*("`@("`- M"B`@("`@(#QF;VYT/B@W*2!&86ER(%9A;'5E($UE87-U3H@5&EM97,@3F5W(%)O M;6%N.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*("`-"B`@("`@(#QF;VYT/D%S M(&]F(%-E<'1E;6)E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%]C.34Y8C@Q,E\T-64Q7S0S-V-?8C$X,%]A9F8W.68U9C@Q9&,-"D-O M;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8SDU.6(X,3)?-#5E,5\T,S=C M7V(Q.#!?869F-SEF-68X,61C+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^1'5R:6YG(&]P97)A=&EO;G,L(&%N>2!. M970@0V%S:"!&;&]W+"!A2!.970@4')O8V5E9',@;V8@4V%L92P@87,@9&5F:6YE9"P@9G)O;2!T:&4@ M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^1F]R('1A>"!P=7)P;W-E'1E;G0L($YE="!#87-H($9L;W<@:7,@9&ES=')I8G5T960@=&\@ M=&AE(%!A2!A9&1I=&EO;F%L('!R M;V9I=',@=VEL;"!B92!A;&QO8V%T960@:6X@=&AE('-A;64@2!A;&QO M8V%T960[("AI:6DI('1H:7)D+"!T:&4@8F%L86YC92!O9B!A;GD@2!A M($=E;F5R86P@4&%R=&YE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'1087)T7V,Y-3EB.#$R7S0U93%?-#,W8U]B M,3@P7V%F9C'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0@0FQO8VM=/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#Y$:7-C;VYT:6YU960@3W!E M3H@5&EM97,@3F5W(%)O;6%N M.R!F;VYT+7-I>F4Z(#$R+C!P=#LG/@T*(`T*("`@("`@/'1R/@T*("`-"B`@ M("`@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`R,C8N.'!T.R<^#0H@("`-"B`@ M("`@("`@("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@ M("`@(#QT9"!S='EL93TS1"=W:61T:#H@-RXR<'0[)SX-"B`-"B`@("`@("`@ M("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT M9"!C;VQS<&%N/3-$,R!S='EL93TS1"=W:61T:#H@,3$W+C,U<'0[)SX-"B`- M"B`@("`@("`@("`\9&EV('-T>6QE/3-$)V)O6QE/3-$)W=I9'1H.B`Q,3F4Z(#$Q+C!P=#L@9F]N="UW M96EG:'0Z(&)O;&0[)SY.:6YE#0H@("`@(`T*("`@("`@("`@("`@36]N=&AS M($5N9&5D(%-E<'1E;6)EF4Z(#$Q+C!P=#L@9F]N="UW96EG:'0Z(&)O;&0[)SXR,#$R/"]F;VYT/@T* M("`@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X-"B`@ M("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`F;F)S<#L-"B`- M"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9"!S='EL93TS1"=W M:61T:#H@-30N,'!T.R<^#0H@(`T*("`@("`@("`@(#QD:78@F4Z(#$Q+C!P=#L@9F]N="UW96EG:'0Z(&)O;&0[)SXR,#$Q/"]F;VYT M/@T*("`@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X- M"B`@("`@#0H@("`@("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3`N.'!T.R<^ M#0H@(`T*("`@("`@("`@("9N8G-P.PT*(`T*("`@("`@("`\+W1D/@T*("`@ M("`-"B`@("`@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`U-"XP<'0[)SX-"B`@ M#0H@("`@("`@("`@/&1I=B!S='EL93TS1"=B;W)D97(M8F]T=&]M.B`Q<'0@ M'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M6QE/3-$)W=I9'1H.B`Y+C,U<'0[)SX-"B`@#0H@("`@("`@("`@)FYB M6QE/3-$)V)O6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@ M("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B0\ M+V9O;G0^#0H@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T M9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`\9&EV M('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@ M("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/C,U+#$W M.#PO9F]N=#X-"B`-"B`@("`@("`@("`\+V1I=CX-"B`@(`T*("`@("`@("`\ M+W1D/@T*("`@("`-"B`@("`@("`@/'1D/@T*("`@(`T*("`@("`@("`@(#QD M:78@6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@("`@ M("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B@T-S0I/"]F M;VYT/@T*("`@("`-"B`@("`@("`@("`\+V1I=CX-"B`@(`T*("`@("`@("`\ M+W1D/@T*("`@("`-"B`@("`@("`@/'1D/@T*("`@(`T*("`@("`@("`@("9N M8G-P.PT*(`T*("`@("`@("`\+W1D/@T*("`@("`-"B`@("`@("`@/'1D/@T* M("`@(`T*("`@("`@("`@(#QD:78@6QE/3-$)V9O;G0M M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@ M("`@("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG M/B@Q,"PS,#$I/"]F;VYT/@T*("`@#0H@("`@("`@("`@/"]D:78^#0H@("`- M"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@ M("`@("`@("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@ M("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`\9&EV('-T>6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@("`@("`\9F]N="!S='EL M93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B@Q."PP-C8I/"]F;VYT/@T*("`@ M#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X-"B`@("`@ M#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`F;F)S<#L-"B`-"B`@ M("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@ M("`@("`\9&EV('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@ M#0H@("`@("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P M=#LG/B@S,2PP,C,I/"]F;VYT/@T*("`@#0H@("`@("`@("`@/"]D:78^#0H@ M("`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`- M"B`@("`@("`@("`F;F)S<#L-"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@ M("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`\9&EV('-T>6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT.R<^#0H@("`@#0H@("`@("`@("`@("`\9F]N="!S M='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/B@U-"PR,C'0M86QI9VXZ(')I9VAT.R<^#0H@#0H@("`@("`@ M("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#$Q+C!P=#LG/C`\+V9O M;G0^#0H@#0H@("`@("`@("`@/"]D:78^#0H@("`-"B`@("`@("`@/"]T9#X- M"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@("`@("`@("`F;F)S<#L- M"B`-"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`- M"B`@("`@("`@("`\9&EV('-T>6QE/3-$)V)O6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$ M)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^ M#0H@("`@#0H@("`@("`@("`@("`\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z M(#$Q+C!P=#LG/B0\+V9O;G0^#0H@#0H@("`@("`@("`@/"]D:78^#0H@("`- M"B`@("`@("`@/"]T9#X-"B`@("`@#0H@("`@("`@(#QT9#X-"B`@("`-"B`@ M("`@("`@("`\9&EV('-T>6QE/3-$)V)O'0M86QI9VXZ(')I9VAT.R<^#0H@(`T*("`@("`@("`@ M("`@/&9O;G0@7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2`P,2P@,3DY-SQB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S2P@5')A;G-A8W1I M;VX@0V]S=',\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^4&5T4VUAF%T:6]N(&]F($%C<75I'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2=S($AO;65W;V]D($%,/&)R/CPO=&@^#0H@("`@("`@(#QT:"!C;&%S2=S($=R M965N'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`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` end XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Organization
9 Months Ended
Sep. 30, 2012
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]
(2) Organization –

AEI Income & Growth Fund XXII Limited Partnership (“Partnership”) was formed to acquire and lease commercial properties to operating tenants. The Partnership's operations are managed by AEI Fund Management XXI, Inc. (“AFM”), the Managing General Partner. Robert P. Johnson, the President and sole director of AFM, serves as the Individual General Partner. AFM is a wholly owned subsidiary of AEI Capital Corporation of which Mr. Johnson is the majority shareholder. AEI Fund Management, Inc. (“AEI”), an affiliate of AFM, performs the administrative and operating functions for the Partnership.

The terms of the Partnership offering called for a subscription price of $1,000 per Limited Partnership Unit, payable on acceptance of the offer. The Partnership commenced operations on May 1, 1997 when minimum subscriptions of 1,500 Limited Partnership Units ($1,500,000) were accepted. The offering terminated January 9, 1999 when the extended offering period expired. The Partnership received subscriptions for 16,917.222 Limited Partnership Units. Under the terms of the Limited Partnership Agreement, the Limited Partners and General Partners contributed funds of $16,917,222 and $1,000, respectively.

During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 97% to the Limited Partners and 3% to the General Partners. Distributions to Limited Partners will be made pro rata by Units.

Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 9% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners. Distributions to the Limited Partners will be made pro rata by Units.

For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year. Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed. Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners.

For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Partnership Agreement as follows: (i) first, to those partners with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Partners and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 9% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partners and 10% to the General Partners. Losses will be allocated 98% to the Limited Partners and 2% to the General Partners.

The General Partners are not required to currently fund a deficit capital balance. Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheet (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash $ 325,155 $ 410,261
Real Estate Held for Investment:    
Land 3,021,973 3,201,246
Buildings and Equipment 7,229,951 8,017,349
Acquired Intangible Lease Assets 321,405 116,953
Real Estate Investments, at cost 10,573,329 11,335,548
Accumulated Depreciation and Amortization (1,497,351) (1,588,855)
Real Estate Held for Investment, Net 9,075,978 9,746,693
Real Estate Held for Sale 1,195,742 582,390
Total Real Estate 10,271,720 10,329,083
Total Assets 10,596,875 10,739,344
Current Liabilities:    
Payable to AEI Fund Management, Inc. 12,985 35,544
Distributions Payable 188,662 190,208
Unearned Rent 6,086 29,457
Total Current Liabilities 207,733 255,209
Partners’ Capital:    
General Partners 2,670 572
Limited Partners: 24,000 Units authorized; 16,917 Units issued; 15,618 and 15,698 Units outstanding in 2012 and 2011, respectively 10,386,472 10,483,563
Total Partners' Capital 10,389,142 10,484,135
Total Liabilities and Partners' Capital $ 10,596,875 $ 10,739,344