XML 62 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Autoweb [Member]  
Fair value of consideration transferred
    (in thousands)  
Series B Preferred Stock   $ 20,989  
Series B Preferred warrants to purchase 148,240 shares of Series B Preferred Stock     2,542  
Cash     279  
Fair value of prior ownership in AutoWeb     4,016  
    $ 27,826  
Fair value of assets and liabilities assumed
   (in thousands)
Net identifiable assets acquired:     
Total tangible assets acquired  $4,456 
Total liabilities assumed   543 
Net identifiable assets acquired   3,913 
      
Definite-lived intangible assets acquired   17,690 
Goodwill   5,954 
   $27,557 
Acquired intangible assets
   Valuation Method 

Estimated

Fair Value

 

Estimated

Useful Life (1)

      (in thousands)  (years)
              
Customer relationships  Excess of earnings (2)  $7,470    4 
Trademark/trade names  Relief from Royalty (3)   2,600    6 
Developed technology  Excess of earnings (4)   7,620    7 
     Total purchased intangible assets     $17,690      
Dealix/Autotegrity [Member]  
Fair value of consideration transferred
   (in thousands)
Net identifiable assets acquired:     
Total tangible assets acquired  $9,778 
Total liabilities assumed   2,520 
Net identifiable assets acquired   7,258 
      
Definite-lived intangible assets acquired   7,655 
Indefinite-lived intangible assets acquired   2,200 
Goodwill   7,358 
   $24,471 
Fair value of assets and liabilities assumed
   Valuation Method 

Estimated

Fair Value

 

Estimated

Useful Life (1)

      (in thousands)  (years)
          
Customer relationships  Excess of earnings (2)  $7,020      10
Trademark/trade names – Autotegrity  Relief from Royalty (3)   120      3
Trademark/trade names – UsedCars.com  Relief from Royalty (3)   2,200   Indefinite
Developed technology  Cost Approach (4)   515      3
     Total purchased intangible assets     $9,855    
Acquired intangible assets
   (in thousands)
Cash (including a working capital adjustment of $44)  $10,044 
Convertible subordinated promissory note   1,300 
Warrant to purchase Company common stock   510 
   $11,854 
Auto USA [Member]  
Fair value of consideration transferred
   (in thousands)
Net identifiable assets acquired  $758 
Long-lived intangible assets acquired   3,660 
Goodwill   7,346 
   $11,764 
Fair value of assets and liabilities assumed
   Valuation Method 

Estimated

Fair Value

 

Estimated

Useful Life (1)

      (in thousands)  (years)
              
Customer relationships  Excess of earnings(2)  $2,660    5 
Trademark/trade names  Relief from Royalty(3)   1,000    5 
     Total purchased intangible assets     $3,660