XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Stockholders' Equity

Note 12 — Stockholders’ Equity

The components of stockholders’ equity are as follows (in thousands):

 

 

Three Months Ended June 30, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

of

Shares

 

 

$0.01

Par

Value

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Number

of

Shares

 

 

Cost

 

 

Other

Comprehensive

Income (Loss)

 

 

Total

Equity

 

Balance at March 31, 2020

 

23,389

 

 

$

234

 

 

$

220,308

 

 

$

117,477

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,958

)

 

$

158,172

 

Issuance of common stock under

   stock plans, net

 

12

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,464

 

Net income

 

 

 

 

 

 

 

 

 

 

11,837

 

 

 

 

 

 

 

 

 

 

 

 

11,837

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

930

 

 

 

930

 

Balance at June 30, 2020

 

23,401

 

 

$

234

 

 

$

222,778

 

 

$

129,314

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,028

)

 

$

173,409

 

 

 

Three Months Ended June 30, 2019

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

of

Shares

 

 

$0.01

Par

Value

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Number

of

Shares

 

 

Cost

 

 

Other

Comprehensive

Income (Loss)

 

 

Total

Equity

 

Balance at March 31, 2019

 

23,050

 

 

$

231

 

 

$

206,655

 

 

$

114,401

 

 

 

4,631

 

 

$

(171,889

)

 

$

(5,584

)

 

$

143,814

 

Issuance of common stock under

   stock plans, net

 

39

 

 

 

 

 

 

875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

875

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,848

 

Net income

 

 

 

 

 

 

 

 

 

 

1,555

 

 

 

 

 

 

 

 

 

 

 

 

1,555

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

594

 

 

 

594

 

Balance at June 30, 2019

 

23,089

 

 

$

231

 

 

$

210,378

 

 

$

115,956

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,990

)

 

$

149,686

 

 

 

Six Months Ended June 30, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

of

Shares

 

 

$0.01

Par

Value

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Number

of

Shares

 

 

Cost

 

 

Other

Comprehensive

Income (Loss)

 

 

Total

Equity

 

Balance at December 31, 2019

 

23,275

 

 

$

233

 

 

$

216,454

 

 

$

118,147

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,857

)

 

$

158,088

 

Issuance of common stock under

   stock plans, net

 

126

 

 

 

1

 

 

 

1,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,059

 

Stock-based compensation expense

 

 

 

 

 

 

 

5,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,266

 

Cumulative effect adjustment due

   to adoption of new accounting

   pronouncement, net of tax of $61

 

 

 

 

 

 

 

 

 

 

(157

)

 

 

 

 

 

 

 

 

 

 

 

(157

)

Net income

 

 

 

 

 

 

 

 

 

 

11,324

 

 

 

 

 

 

 

 

 

 

 

 

11,324

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,171

)

 

 

(2,171

)

Balance at June 30, 2020

 

23,401

 

 

$

234

 

 

$

222,778

 

 

$

129,314

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,028

)

 

$

173,409

 

 

 

Six Months Ended June 30, 2019

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

of

Shares

 

 

$0.01

Par

Value

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Number

of

Shares

 

 

Cost

 

 

Other

Comprehensive

Income (Loss)

 

 

Total

Equity

 

Balance at December 31, 2018

 

22,951

 

 

$

230

 

 

$

200,696

 

 

$

127,717

 

 

 

4,631

 

 

$

(171,889

)

 

$

(5,154

)

 

$

151,600

 

Issuance of common stock under

   stock plans, net

 

138

 

 

 

1

 

 

 

4,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,150

 

Stock-based compensation expense

 

 

 

 

 

 

 

5,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,533

 

Net loss

 

 

 

 

 

 

 

 

 

 

(11,761

)

 

 

 

 

 

 

 

 

 

 

 

(11,761

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

 

164

 

Balance at June 30, 2019

 

23,089

 

 

$

231

 

 

$

210,378

 

 

$

115,956

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,990

)

 

$

149,686

 

 

Equity Plans

 

Restricted stock unit activity for the six months ended June 30, 2020 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2019

 

 

656

 

 

$

42.94

 

Granted

 

 

62

 

 

 

31.06

 

Vested

 

 

(83

)

 

 

44.04

 

Forfeited

 

 

(76

)

 

 

43.77

 

Unvested at June 30, 2020

 

 

559

 

 

$

41.35

 

 

Stock option activity for the six months ended June 30, 2020 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2019

 

 

436

 

 

$

35.62

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(28

)

 

 

32.96

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(38

)

 

 

38.25

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

370

 

 

$

35.56

 

 

 

3.40

 

 

$

15

 

Exercisable at June 30, 2020

 

 

367

 

 

$

35.52

 

 

 

3.38

 

 

$

15

 

Vested and expected to vest at June 30, 2020

 

 

370

 

 

$

35.56

 

 

 

3.40

 

 

$

15

 

 

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories in the Consolidated Statements of Operations (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cost of services and fulfillment

 

$

1,232

 

 

$

1,567

 

 

$

2,825

 

 

$

3,030

 

Selling and marketing

 

 

423

 

 

 

485

 

 

 

785

 

 

 

925

 

General and administrative

 

 

809

 

 

 

796

 

 

 

1,656

 

 

 

1,578

 

Total

 

$

2,464

 

 

$

2,848

 

 

$

5,266

 

 

$

5,533

 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Average risk-free interest rate

 

 

0.30

%

 

 

2.51

%

 

 

0.30

%

 

 

2.51

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

26

%

 

 

34

%

 

 

26

%

 

 

34

%

Weighted average fair value

 

$

8.10

 

 

$

12.50

 

 

$

8.10

 

 

$

12.50

 

Dividends

As a result of the acquisition of SiriusDecisions on January 3, 2019 (see Note 2 – Acquisitions), and the related debt incurred to fund the acquisition (see Note 4 – Debt), the Company suspended its dividends program in 2019. The Company did not declare or pay any dividends in the six months ended June 30, 2020 and 2019, respectively.

Treasury Stock

As of June 30, 2020, Forrester’s Board of Directors had authorized an aggregate $535.0 million to purchase common stock under its stock repurchase program. The shares repurchased may be used, among other things, in connection with Forrester’s equity incentive and purchase plans. In the six months ended June 30, 2020 and 2019, the Company did not repurchase any shares of common stock. From the inception of the program through June 30, 2020, the Company repurchased 16.3 million shares of common stock at an aggregate cost of $474.9 million.