XML 29 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income (loss) $ (9,570) $ 15,380 $ 15,140
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 8,572 7,955 6,648
Amortization of intangible assets 22,619 1,162 781
Net (gains) losses from investments (45) (426) 479
Deferred income taxes (3,957) 2,931 6,425
Stock-based compensation 11,684 8,300 8,490
Operating lease right-of-use asset amortization and impairments 12,592    
Amortization of deferred financing fees 968    
Amortization of premium (discount) on investments   (68) 207
Foreign currency losses 933 603 632
Changes in assets and liabilities, net of businesses acquired      
Accounts receivable 3,696 2,588 (10,327)
Deferred commissions (4,643) (1,077) (1,679)
Prepaid expenses and other current assets (3,697) 285 (4,146)
Accounts payable 278 172 (1,600)
Accrued expenses and other liabilities 4,421 1,217 7,857
Deferred revenue 15,508 (604) 8,586
Operating lease liabilities (10,953)    
Net cash provided by operating activities 48,406 38,418 37,493
Cash flows from investing activities:      
Acquisitions, net of cash acquired (237,684) (9,250)  
Purchases of property and equipment (11,890) (5,049) (7,861)
Purchases of marketable investments   (41,810) (31,910)
Proceeds from maturities of marketable investments   63,627 31,913
Proceeds from sales of marketable investments   32,568 6,545
Other investing activity 29   343
Net cash provided by (used in) investing activities (249,545) 40,086 (970)
Cash flows from financing activities:      
Proceeds from borrowings, net of costs 171,275    
Payments on borrowings (42,250)    
Payment of debt issuance costs (857)    
Deferred acquisition payments (2,799)    
Dividends paid on common stock   (14,502) (13,631)
Repurchases of common stock   (9,946) (39,967)
Proceeds from issuance of common stock under employee equity incentive plans 6,327 13,020 18,506
Taxes paid related to net share settlements of stock-based compensation awards (2,258) (2,526) (2,527)
Net cash provided by (used in) financing activities 129,438 (13,954) (37,619)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 597 (4,044) 3,928
Net increase in cash, cash equivalents and restricted cash (71,104) 60,506 2,832
Cash, cash equivalents and restricted cash, beginning of year 140,296 79,790 76,958
Cash, cash equivalents and restricted cash, end of year 69,192 140,296 79,790
Supplemental disclosure of cash flow information:      
Cash paid for interest 7,003    
Cash paid for income taxes $ 4,433 $ 4,174 $ 10,433