XML 40 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Income Before Income Taxes

Income before income taxes consists of the following (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Domestic

 

$

20,061

 

 

$

22,303

 

 

$

11,347

 

Foreign

 

 

7,310

 

 

 

8,406

 

 

 

7,973

 

Total

 

$

27,371

 

 

$

30,709

 

 

$

19,320

 

 

Components of the Income Tax Provision (benefit)

The components of the income tax provision (benefit) are as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

2,587

 

 

$

6,094

 

 

$

5,103

 

State

 

 

1,060

 

 

 

2,330

 

 

 

1,252

 

Foreign

 

 

2,159

 

 

 

2,032

 

 

 

1,954

 

Total current

 

 

5,806

 

 

 

10,456

 

 

 

8,309

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,550

 

 

 

2,719

 

 

 

(723

)

State

 

 

700

 

 

 

59

 

 

 

(232

)

Foreign

 

 

175

 

 

 

(176

)

 

 

(30

)

Total deferred

 

 

6,425

 

 

 

2,602

 

 

 

(985

)

Income tax provision

 

$

12,231

 

 

$

13,058

 

 

$

7,324

 

 

Reconciliation of the Federal Statutory Rate

A reconciliation of the federal statutory rate to Forrester’s effective tax rate is as follows:

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Income tax provision at federal statutory rate

 

 

35.0

%

 

 

35.0

%

 

 

35.0

%

Increase (decrease) in tax resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State tax provision, net of federal benefit

 

 

4.0

 

 

 

5.0

 

 

 

4.0

 

Foreign tax rate differential

 

 

(3.4

)

 

 

(4.4

)

 

 

(3.0

)

Stock option compensation deduction

 

 

0.1

 

 

 

0.6

 

 

 

2.5

 

Withholding taxes

 

 

1.7

 

 

 

0.5

 

 

 

0.3

 

Non-deductible expenses

 

 

1.8

 

 

 

1.5

 

 

 

1.7

 

Change in valuation allowance

 

 

3.9

 

 

 

3.2

 

 

 

(0.7

)

Change in tax legislation

 

 

5.8

 

 

 

 

 

 

(3.1

)

Audit settlements

 

 

(4.0

)

 

 

 

 

 

 

Other, net

 

 

(0.2

)

 

 

1.1

 

 

 

1.2

 

Effective tax rate

 

 

44.7

%

 

 

42.5

%

 

 

37.9

%

 

Components of Deferred Income Taxes

The components of deferred income taxes are as follows (in thousands):

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

Non-deductible reserves and accruals

 

$

4,936

 

 

$

8,189

 

Net operating loss and other carryforwards

 

 

8,528

 

 

 

7,560

 

Stock compensation

 

 

2,644

 

 

 

5,327

 

Depreciation and amortization

 

 

402

 

 

 

1,196

 

Other assets

 

 

46

 

 

 

50

 

Gross deferred tax asset

 

 

16,556

 

 

 

22,322

 

Less - valuation allowance

 

 

(2,686

)

 

 

(2,193

)

Sub-total

 

 

13,870

 

 

 

20,129

 

Other liabilities

 

 

(911

)

 

 

(453

)

Goodwill amortization

 

 

(5,677

)

 

 

(5,013

)

Deferred commissions

 

 

(3,873

)

 

 

(4,928

)

Net deferred tax asset

 

$

3,409

 

 

$

9,735

 

 

Summary of Changes in Deferred Tax Valuation Allowance

The following table provides a summary of the changes in the deferred tax valuation allowance for the years ended December 31, 2017, 2016 and 2015 (in thousands):

 

 

 

2017

 

 

2016

 

 

2015

 

Deferred tax valuation allowance at January 1

 

$

2,193

 

 

$

1,534

 

 

$

1,565

 

Additions

 

 

1,439

 

 

 

1,256

 

 

 

150

 

Deductions

 

 

(70

)

 

 

(455

)

 

 

(134

)

Change in tax legislation

 

 

(954

)

 

 

 

 

 

 

Translation adjustments

 

 

78

 

 

 

(142

)

 

 

(47

)

Deferred tax valuation allowance at December 31

 

$

2,686

 

 

$

2,193

 

 

$

1,534

 

 

Reconciliation of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is summarized as follows for the years ended December 31, 2017, 2016 and 2015 (in thousands):

 

 

 

2017

 

 

2016

 

 

2015

 

Unrecognized tax benefits at January 1

 

$

1,774

 

 

$

1,910

 

 

$

2,136

 

Additions for tax positions of prior years

 

 

 

 

 

 

 

 

36

 

Reductions for tax positions of prior years

 

 

 

 

 

(31

)

 

 

 

Additions for tax positions of current year

 

 

 

 

 

75

 

 

 

46

 

Settlements

 

 

(986

)

 

 

(163

)

 

 

(303

)

Lapse of statute of limitations

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

18

 

 

 

(17

)

 

 

(5

)

Unrecognized tax benefits at December 31

 

$

806

 

 

$

1,774

 

 

$

1,910