XML 29 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Income Before Income Taxes

Income before income taxes for the years ended December 31, 2014, 2013 and 2012 consists of the following (in thousands):

 

     2014      2013      2012  

Domestic

   $ 12,939       $ 13,557       $ 24,124   

Foreign

     5,450         6,435         8,030   
  

 

 

    

 

 

    

 

 

 

Total

   $ 18,389       $ 19,992       $ 32,154   
  

 

 

    

 

 

    

 

 

 

Components of the Income Tax Provision (benefit)

The components of the income tax provision (benefit) for the years ended December 31, 2014, 2013 and 2012 are as follows (in thousands):

 

     2014      2013      2012  

Current:

        

Federal

   $ 11,644       $ 8,286       $ 12,420   

State

     2,239         1,624         3,069   

Foreign

     1,167         1,587         1,336   
  

 

 

    

 

 

    

 

 

 

Total current

     15,050         11,497         16,825   
  

 

 

    

 

 

    

 

 

 

Deferred:

        

Federal

     (6,470      (3,935      (4,449

State

     (1,095      (562      (736

Foreign

     39         (32      (5,782
  

 

 

    

 

 

    

 

 

 

Total deferred

     (7,526      (4,529      (10,967
  

 

 

    

 

 

    

 

 

 

Income tax provision

   $ 7,524       $ 6,968       $ 5,858   
  

 

 

    

 

 

    

 

 

 

 

Reconciliation of the Federal Statutory Rate

A reconciliation of the federal statutory rate to Forrester’s effective tax rate for the years ended December 31, 2014, 2013 and 2012 is as follows:

 

     2014     2013     2012  

Income tax provision at federal statutory rate

     35.0     35.0     35.0

Increase (decrease) in tax resulting from:

      

State tax provision, net of federal benefit

     4.2        3.4        4.9   

Foreign tax rate differential

     (3.2     (4.9     (2.7

Stock option compensation deduction

     2.6        2.0        0.7   

Non-deductible expenses

     1.1        2.4        0.6   

Change in valuation allowance

     (1.0     0.5        (0.8

Foreign tax credits

            (3.7     (0.9

Benefit upon audit settlement

                   (21.1

Out-of-period adjustment

     2.5                 

Other, net

     (0.3     0.2        2.5   
  

 

 

   

 

 

   

 

 

 

Effective tax rate

     40.9     34.9     18.2
  

 

 

   

 

 

   

 

 

 

Components of Deferred Income Taxes

The components of deferred income taxes as of December 31, 2014 and 2013 are as follows (in thousands):

 

     2014      2013  

Non-deductible reserves and accruals

   $ 10,164       $ 7,239   

Stock compensation

     5,086         4,539   

Other assets

     838           

Net operating loss and other carryforwards

     9,070         10,830   
  

 

 

    

 

 

 

Gross deferred tax asset

     25,158         22,608   

Less—valuation allowance

     (1,565      (2,200
  

 

 

    

 

 

 

Sub-total

     23,593         20,408   

Depreciation and amortization

     (799      (2,945

Goodwill amortization

     (5,224      (5,401

Other liabilities

             (2,134

Deferred commissions

     (5,399      (5,080
  

 

 

    

 

 

 

Net deferred tax asset

   $ 12,171       $ 4,848   
  

 

 

    

 

 

 

Summary of Changes in Deferred Tax Valuation Allowance

The following table provides a summary of the changes in the deferred tax valuation allowance for the years ended December 31, 2014, 2013 and 2012 (in thousands):

 

     2014      2013      2012  

Deferred tax valuation allowance at January 1

   $ 2,200       $ 2,086       $ 3,077   

Additions

     17         801         11   

Deductions

     (574      (712      (1,066

Translation adjustments

     (78      25         64   
  

 

 

    

 

 

    

 

 

 

Deferred tax valuation allowance at December 31

   $ 1,565       $ 2,200       $ 2,086   
  

 

 

    

 

 

    

 

 

 

Reconciliation of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is summarized as follows for the years ended December 31, 2014, 2013 and 2012 (in thousands):

 

     2014      2013      2012  

Unrecognized tax benefits at January 1

   $ 2,012       $ 1,844       $ 1,269   

Additions for tax positions of prior years

     6         414         112   

Reductions for tax positions of prior years

             (256      (37

Additions for tax positions of current year

     121         19         1,444   

Settlements

                     (582

Lapse of statute of limitations

                     (360

Translation adjustments

     (3      (9      (2
  

 

 

    

 

 

    

 

 

 

Unrecognized tax benefits at December 31

   $ 2,136       $ 2,012       $ 1,844