XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Components of Stockholders' Equity

The components of stockholders’ equity are as follows (in thousands):

 

 

Three Months Ended June 30, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01ParValue

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Equity

 

Balance at March 31, 2021

 

23,755

 

 

$

238

 

 

$

234,752

 

 

$

131,937

 

 

 

4,631

 

 

$

(171,889

)

 

$

(2,801

)

 

$

192,237

 

Issuance of common stock under
   stock plans, including tax effects

 

25

 

 

 

 

 

 

336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

(2,673

)

 

 

 

 

 

(2,673

)

Stock-based compensation expense

 

 

 

 

 

 

 

2,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,397

 

Net income

 

 

 

 

 

 

 

 

 

 

8,343

 

 

 

 

 

 

 

 

 

 

 

 

8,343

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

 

 

139

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

723

 

 

 

723

 

Balance at June 30, 2021

 

23,780

 

 

$

238

 

 

$

237,485

 

 

$

140,280

 

 

 

4,694

 

 

$

(174,562

)

 

$

(1,939

)

 

$

201,502

 

 

 

Three Months Ended June 30, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Equity

 

Balance at March 31, 2020

 

23,389

 

 

$

234

 

 

$

220,308

 

 

$

117,477

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,958

)

 

$

158,172

 

Issuance of common stock under
   stock plans, including tax effects

 

12

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,464

 

Net income

 

 

 

 

 

 

 

 

 

 

11,837

 

 

 

 

 

 

 

 

 

 

 

 

11,837

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45

 

 

 

45

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

885

 

 

 

885

 

Balance at June 30, 2020

 

23,401

 

 

$

234

 

 

$

222,778

 

 

$

129,314

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,028

)

 

$

173,409

 

 

 

Six Months Ended June 30, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders'
Equity

 

Balance at December 31, 2020

 

23,648

 

 

$

236

 

 

$

230,128

 

 

$

127,981

 

 

 

4,631

 

 

$

(171,889

)

 

$

(690

)

 

$

185,766

 

Issuance of common stock under
   stock plans, including tax effects

 

132

 

 

 

2

 

 

 

2,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,470

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

(2,673

)

 

 

 

 

 

(2,673

)

Stock-based compensation expense

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

Net income

 

 

 

 

 

 

 

 

 

 

12,299

 

 

 

 

 

 

 

 

 

 

 

 

12,299

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

 

 

329

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,578

)

 

 

(1,578

)

Balance at June 30, 2021

 

23,780

 

 

$

238

 

 

$

237,485

 

 

$

140,280

 

 

 

4,694

 

 

$

(174,562

)

 

$

(1,939

)

 

$

201,502

 

 

 

Six Months Ended June 30, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders'
Equity

 

Balance at December 31, 2019

 

23,275

 

 

$

233

 

 

$

216,454

 

 

$

118,147

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,857

)

 

$

158,088

 

Issuance of common stock under
   stock plans, including tax effects

 

126

 

 

 

1

 

 

 

1,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,059

 

Stock-based compensation expense

 

 

 

 

 

 

 

5,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,266

 

Cumulative effect adjustment due
   to adoption of new accounting
   pronouncement, net of tax

 

 

 

 

 

 

 

 

 

 

(157

)

 

 

 

 

 

 

 

 

 

 

 

(157

)

Net income

 

 

 

 

 

 

 

 

 

 

11,324

 

 

 

 

 

 

 

 

 

 

 

 

11,324

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,136

)

 

 

(1,136

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,035

)

 

 

(1,035

)

Balance at June 30, 2020

 

23,401

 

 

$

234

 

 

$

222,778

 

 

$

129,314

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,028

)

 

$

173,409

 

 

 

Schedule of Restricted Stock Unit Activity

Restricted stock unit activity for the six months ended June 30, 2021 is presented below (in thousands, except per share data):

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2020

 

 

642

 

 

$

38.99

 

Granted

 

 

28

 

 

 

44.00

 

Vested

 

 

(52

)

 

 

38.77

 

Forfeited

 

 

(25

)

 

 

39.32

 

Unvested at June 30, 2021

 

 

593

 

 

$

39.24

 

Schedule of Stock Option Activity

Stock option activity for the six months ended June 30, 2021 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2020

 

 

292

 

 

$

35.46

 

 

 

 

 

 

 

Exercised

 

 

(43

)

 

 

35.78

 

 

 

 

 

 

 

Outstanding at June 30, 2021

 

 

249

 

 

$

35.41

 

 

 

2.97

 

 

$

2,583

 

Vested and Exercisable at June 30, 2021

 

 

249

 

 

$

35.41

 

 

 

2.97

 

 

$

2,583

 

Summary of Stock-Based Compensation Recorded in Expense Categories in Consolidated Statements of Operations

Forrester recognizes the fair value of stock-based compensation over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories on the Consolidated Statements of Income (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cost of services and fulfillment

 

$

1,401

 

 

$

1,232

 

 

$

2,835

 

 

$

2,825

 

Selling and marketing

 

 

399

 

 

 

423

 

 

 

848

 

 

 

785

 

General and administrative

 

 

597

 

 

 

809

 

 

 

1,206

 

 

 

1,656

 

Total

 

$

2,397

 

 

$

2,464

 

 

$

4,889

 

 

$

5,266

 

Shares Subject to Employee Stock Purchase Plan Valuation Assumptions

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Average risk-free interest rate

 

 

0.05

%

 

 

0.30

%

 

 

0.05

%

 

 

0.30

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

35

%

 

 

26

%

 

 

35

%

 

 

26

%

Weighted average fair value

 

$

11.50

 

 

$

8.10

 

 

$

11.50

 

 

$

8.10