XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Temporary Equity (Details Narrative)
$ / shares in Units, $ in Thousands
12 Months Ended
Feb. 08, 2018
USD ($)
$ / shares
shares
May 17, 2017
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
Warrants exercise price | $ / shares     $ 1.20  
Fair value of warrants     $ 40 $ 249
Common stock, par or stated value per share | $ / shares     $ 0.01 $ 0.01
Preferred stock, par or stated value per share | $ / shares     $ 0.01 $ 0.01
Pitroda Group LLC [Member]        
Warrant purchase of common stock, shares | shares 250,000      
Invested amount $ 500      
Steven M. Payne [Member]        
Related party advances converted into prefereed stock and warrant 100      
Jerome I. Feldman [Member]        
Related party advances converted into prefereed stock and warrant 50      
Jim Kilman [Member] | KielStrand Capital LLC [Member]        
Related party advances converted into prefereed stock and warrant $ 100      
Series A Preferred Stock [Member]        
Number of preferred stock shares issue | shares 1,950      
Warrant purchase of common stock, shares | shares 975,000      
Purchase price per share | $ / shares $ 1,000      
Gross proceeds from issuance of preferred stock $ 1,950      
Warrants term 5 years      
Warrants exercise price | $ / shares $ 2.00      
Preferred stock shares issued | shares 500      
Fair value of warrants $ 687      
Preferred stock fair value $ 1,200      
Preferred stock conversion basis Due to the reduction of allocated proceeds to Series A Preferred, the effective conversion price was approximately $1.13 per share      
Preferred stock beneficial conversion feature $ 956      
Preferred stock dividend rate 10.00%      
Original issue price $ 1      
Number of common stock issued, shares | shares 572   (55)  
Series A Preferred Stock [Member] | Stock Purchase Agreement [Member] | Private Placement [Member]        
Number of preferred stock shares issue | shares   1,820    
Warrant purchase of common stock, shares | shares   910,000    
Purchase price per share | $ / shares   $ 1,000    
Gross proceeds from issuance of preferred stock   $ 1,820    
Warrants term   5 years    
Warrants exercise price | $ / shares   $ 2.00    
Fair value of warrants   $ 649    
Common stock, par or stated value per share | $ / shares   $ 0.01    
Preferred stock, par or stated value per share | $ / shares   $ 0.01    
Preferred stock fair value   $ 1,100    
Preferred stock conversion basis   Due to the reduction of allocated proceeds to Series A Preferred, the effective conversion price was approximately $1.1 per share    
Preferred stock beneficial conversion feature   $ 807    
Series A Preferred Stock [Member] | Valuation Technique, Option Pricing Model [Member] | Contractual Term [Member]        
Fair value assumptions, measurement input, contractual term 5 years 5 years    
Series A Preferred Stock [Member] | Valuation Technique, Option Pricing Model [Member] | Volatility [Member]        
Fair value assumptions, measurement input, percentages 0.748 0.798    
Series A Preferred Stock [Member] | Valuation Technique, Option Pricing Model [Member] | Risk Free Interest Rate [Member]        
Fair value assumptions, measurement input, percentages 0.0257 0.0176    
Series A Preferred Stock [Member] | Valuation Technique, Option Pricing Model [Member] | Dividend Yield [Member]        
Fair value assumptions, measurement input, percentages 0.00 0.00    
Series A Preferred Stock [Member] | Pitroda Group LLC [Member]        
Warrant purchase of common stock, shares | shares 250,000      
Warrants term 5 years      
Warrants exercise price | $ / shares $ 2.00      
Preferred stock shares issued | shares 500      
Series A Preferred Stock [Member] | Jerome I. Feldman [Member] | Stock Purchase Agreement [Member] | Private Placement [Member]        
Related party advances converted into prefereed stock and warrant   $ 50    
Series A Preferred Stock [Member] | Jim Kilman [Member] | Stock Purchase Agreement [Member] | Private Placement [Member]        
Related party advances converted into prefereed stock and warrant   50    
Series A Preferred Stock [Member] | Steve M. Payne [Member] | Stock Purchase Agreement [Member] | Private Placement [Member]        
Related party advances converted into prefereed stock and warrant   $ 50    
Series A Preferred Stock [Member]        
Number of preferred stock converted into shares of common stock, shares | shares     55  
Dividend accrued and outstanding     $ 378 $ 115
Number of common stock issued, shares | shares     31,460