XML 41 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 14 - Acquisitions
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
(14)
  
     
Acquisitions
 
In
2016,
we completed the following acquisitions:
 
 
On
January
26,
2016,
we acquired Riverside Subaru in Riverside, California.
 
On
February
1,
2016,
we acquired Ira Toyota in Milford. Massachusetts.
 
On
June
23,
2016,
we acquired the Helena Buick GMC franchises in Helena, Montana.
 
On
August
1,
2016,
we acquired Thousand Oaks Ford in Thousand Oaks, California.
 
On
September
12,
2016,
we acquired Carbone Auto Group: a
nine
store platform in New York and Vermont.
 
On
September
28,
2016,
we acquired Greiner Ford Lincoln in Casper, Wyoming.
 
On
October
5,
2016,
we acquired Woodland Hills Audi in Woodland Hills, California.
 
On
November
16,
2016,
we acquired Honolulu Ford in Honolulu, Hawaii.
 
Revenue and operating income contributed by the
2016
acquisitions subsequent to the date of acquisition were as follows (in thousands):
 
Year Ended December 31,
 
2016
 
Revenue
  $
266,160
 
Operating income
   
1,720
 
 
 
In
2015,
we completed the following acquisitions:
 
 
On
May
14,
2015,
we acquired a smart franchise from Smart Center of Omaha.
 
On
July
31,
2015,
we acquired Bitterroot Ford in Missoula, Montana.
 
On
August
20,
2015,
we acquired Acura of Honolulu in Honolulu, Hawaii.
 
On
September
28,
2015,
we acquired Bennett Motors in Great Falls, Montana.
 
On
October
12,
2015,
we acquired Crown Chrysler Jeep Dodge Ram Fiat in Concord, California.
 
On
December
17,
2015,
we acquired Barton Chrysler Jeep Dodge Ram Alfa Fiat in Spokane, Washington.
 
All acquisitions were accounted for as business combinations under the acquisition method of accounting. The results of operations of the acquired stores are included in our Consolidated Financial Statements from the date of acquisition.
 
No portion of the purchase price was paid with our equity securities. The following tables summarize the consideration paid for the acquisitions and the preliminary amount of identified assets acquired and liabilities assumed as of the acquisition date (in thousands):
 
Consideration paid for the Year Ended December 31,
 
2016
 
 
2015
 
Cash paid, net of cash acquired
  $
234,700
    $
71,615
 
Property and equipment transferred
   
2,637
     
 
Forgiven outstanding notes receivable
   
     
1,374
 
    $
237,337
    $
72,989
 
 
 
Assets acquired and liabilities assumed for the Year Ended December 31,
 
2016
 
 
2015
 
Trade receivables, net
  $
    $
36
 
Inventories
   
148,915
     
34,374
 
Franchise value
   
27,087
     
6,843
 
Property and equipment
   
75,345
     
22,118
 
Other assets
   
990
     
224
 
Floor plan notes payable
   
(30,134
)
   
 
Debt and capital lease obligations
   
(22,813
)
   
(2,160
)
Other liabilities
   
(9,450
)
   
(2,537
)
     
189,940
     
58,898
 
Goodwill
   
47,397
     
14,091
 
    $
237,337
    $
72,989
 
 
The purchase price allocation for Carbone Auto Group acquisition is preliminary as we have not obtained all of the detailed information to finalize the opening balance sheet related to allocation of franchise value to each reporting unit. Management has recorded the purchase price allocations based on the information that is currently available.
 
We account for franchise value as an indefinite-lived intangible asset. We expect
$47.4
million of the goodwill recorded in
2016
to be deductible for tax purposes. In
2016,
we recognized
$1.0
million in acquisition expenses as a component of selling, general and administrative expenses in the Consolidated Statements of Operations. We did not have any material acquisition-related expenses in
2015.
 
The following unaudited pro forma summary presents consolidated information as if the acquisitions had occurred on
January
1
of the previous year (in thousands, except for per share amounts):
 
Year Ended December 31,
 
2016
 
 
2015
 
Revenue
  $
9,297,452
    $
8,905,065
 
Income from continuing operations, net of tax
   
202,639
     
189,505
 
Basic income per share from continuing operations, net of tax
   
7.98
     
7.21
 
Diluted income per share from continuing operations, net of tax
   
7.94
     
7.15
 
 
 
These amounts have been calculated by applying our accounting policies and estimates. The results of the acquired stores have been adjusted to reflect the following: depreciation on a straight-line basis over the expected lives for property, plant and equipment; accounting for inventory on a specific identification method; and recognition of interest expense for real estate financing related to stores where we purchased the facility. No nonrecurring pro forma adjustments directly attributable to the acquisitions are included in the reported pro forma revenues and earnings.