XML 60 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 10 - Segments
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note 10. Segments
While we have determined that each individual store is a reporting unit, we have aggregated our reporting units into three reportable segments based on their economic similarities: Domestic, Import and Luxury.
 
Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Chrysler, General Motors and Ford. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Honda, Toyota, Subaru, Nissan and Volkswagen. Our Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by BMW, Mercedes-Benz and Lexus. The franchises in each segment also sell used vehicles, parts and automotive services, and automotive finance and insurance products.
 
Corporate and other revenue and income includes the results of operations of our stand-alone body shop offset by unallocated corporate overhead expenses, such as corporate personnel costs, and certain unallocated reserve and elimination adjustments. Additionally, certain internal corporate expense allocations increase segment income for Corporate and other while decreasing segment income for the other reportable segments. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters that perform certain dealership functions.
 
We define our chief operating decision maker (“CODM”) to be certain members of our executive management group. Historical and forecasted operational performance is evaluated on a store-by-store basis and on a consolidated basis by the CODM. We derive the operating results of the segments directly from our internal management reporting system. The accounting policies used to derive segment results are substantially the same as those used to determine our consolidated results, except for the internal allocation within Corporate and other discussed above. Our CODM measures the performance of each operating segment based on several metrics, including earnings from operations, and uses these results, in part, to evaluate the performance of, and to allocate resources to, each of the operating segments.
 
Certain financial information on a segment basis is as follows (in thousands):
 
 
 
Three Months Ended
June 30,
 
 
Six Months Ended
June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
  $ 826,709     $ 768,170     $ 1,595,611     $ 1,458,853  
Import
    934,018       855,305       1,799,761       1,615,385  
Luxury
    371,866       372,500       718,679       709,493  
      2,132,593       1,995,975       4,114,051       3,783,731  
Corporate and other
    746       972       2,149       2,394  
    $ 2,133,339     $ 1,996,947     $ 4,116,200     $ 3,786,125  
Segment income*:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
  $ 27,614     $ 31,320     $ 49,344     $ 58,613  
Import
    28,228       28,149       50,861       45,212  
Luxury
    9,398       10,801       13,633       17,446  
      65,240       70,270       113,838       121,271  
Corporate and other
    31,563       20,984       61,634       42,961  
Depreciation and amortization
    (12,503
)
    (10,287
)
    (24,166
)
    (20,013
)
Other interest expense
    (5,502
)
    (4,972
)
    (10,961
)
    (9,800
)
Other expense, net
    (1,495
)
    (356
)
    (3,021
)
    (724
)
Income before income taxes
  $ 77,303     $ 75,639     $ 137,324     $ 133,695  
 
 *Segment income for each of the segments is defined as income before income taxes, depreciation and amortization, other interest expense and other expense, net.
 
 
 
Three Months Ended
June 30,
 
 
Six Months Ended
June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Floor plan interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
  $ 6,183     $ 4,920     $ 12,615     $ 9,642  
Import
    4,443       3,736       8,742       7,448  
Luxury
    2,650       2,308       5,308       4,370  
      13,276       10,964       26,665       21,460  
Corporate and other
    (7,067
)
    (6,309
)
    (14,547
)
    (12,156
)
    $ 6,209     $ 4,655     $ 12,118     $ 9,304  
 
 
 
 
June 30, 2016
 
 
December 31, 2015
 
Total assets:
 
 
 
 
 
 
 
 
Domestic
  $ 1,018,942     $ 985,374  
Import
    825,692       725,011  
Luxury
    472,475       475,305  
Corporate and other
    1,004,961       1,041,609  
    $ 3,322,070     $ 3,227,299