XML 31 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 10 - Segments
3 Months Ended
Mar. 31, 2016
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note 10. Segments
While we have determined that each individual store is a reporting unit, we have aggregated our reporting units into three reportable segments based on their economic similarities: Domestic, Import and Luxury.
 
Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Chrysler, General Motors and Ford. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Honda, Toyota, Subaru, Nissan and Volkswagen. Our Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by BMW, Mercedes-Benz and Lexus. The franchises in each segment also sell used vehicles, parts and automotive services, and automotive finance and insurance products.
 
Corporate and other revenue and income includes the results of operations of our stand-alone body shop offset by unallocated corporate overhead expenses, such as corporate personnel costs, and certain unallocated reserve and elimination adjustments. Additionally, certain internal corporate expense allocations increase segment income for Corporate and other while decreasing segment income for the other reportable segments. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters that perform certain dealership functions.
 
We define our chief operating decision maker (“CODM”) to be certain members of our executive management group. Historical and forecasted operational performance is evaluated on a store-by-store basis and on a consolidated basis by the CODM. We derive the operating results of the segments directly from our internal management reporting system. The accounting policies used to derive segment results are substantially the same as those used to determine our consolidated results, except for the internal allocation within Corporate and other discussed above. Our CODM measures the performance of each operating segment based on several metrics, including earnings from operations, and uses these results, in part, to evaluate the performance of, and to allocate resources to, each of the operating segments.
 
 
Certain financial information on a segment basis is as follows (in thousands):
 
 
 
Three Months Ended March 31,
 
 
 
2016
 
 
2015
 
Revenues:
 
 
 
 
 
 
 
 
Domestic
  $ 768,902     $ 690,682  
Import
    865,743       760,080  
Luxury
    346,813       336,993  
      1,981,458       1,787,755  
Corporate and other
    1,403       1,423  
    $ 1,982,861     $ 1,789,178  
Segment income*:
 
 
 
 
 
 
 
 
Domestic
  $ 21,730     $ 27,294  
Import
    22,633       17,063  
Luxury
    4,235       6,645  
      48,598       51,002  
Corporate and other
    30,071       21,976  
Depreciation and amortization
    (11,663
)
    (9,726
)
Other interest expense
    (5,459
)
    (4,828
)
Other expense, net
    (1,526
)
    (368
)
Income before income taxes
  $ 60,021     $ 58,056  
 *Segment income for each of the segments is defined as Income before income taxes, depreciation and amortization, other interest expense and other expense, net.
 
Floor plan interest expense:
 
 
 
 
 
 
 
 
Domestic
  $ 6,431     $ 4,722  
Import
    4,299       3,713  
Luxury
    2,657       2,062  
      13,387       10,497  
Corporate and other
    (7,478
)
    (5,848
)
    $ 5,909     $ 4,649  
 
 
 
March 31, 2016
 
 
December 31, 2015
 
Total assets:
 
 
 
 
 
 
 
 
Domestic
  $ 1,013,079     $ 985,374  
Import
    786,619       725,011  
Luxury
    449,916       475,305  
Corporate and other
    1,018,004       1,041,609  
    $ 3,267,618     $ 3,227,299