XML 27 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Continuing Operations [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization $ 41,600 $ 26,363 $ 20,035
Deferred income taxes 6,725 10,669 8,308
Scheduled Payments [Member]      
Cash flows from financing activities:      
Principal payments on long-term debt, scheduled (15,074) $ (8,666) (7,100)
Other Payments [Member]      
Cash flows from financing activities:      
Principal payments on long-term debt, scheduled (9,189) (25,770)
Common Class A [Member]      
Cash flows from financing activities:      
Excess tax benefit from share-based payment arrangements 5,012 $ 6,186 5,994
Net income 182,999 138,720 $ 106,000
Asset impairments 20,124 1,853
Stock-based compensation 11,871 7,436 $ 6,565
(Gain) loss on disposal of other assets 203 271 $ (2,339)
Gain from disposal activities (5,919) (5,744)
Deferred income taxes 12,341 13,355 $ 14,477
Excess tax benefit from share-based payment arrangements (5,012) (6,186) (5,994)
Trade receivables, net (13,047) (59,474) (37,370)
Inventories (197,079) (76,002) (106,896)
Other assets (31,620) (31,182) (5,655)
Floor plan notes payable 7,035 (647) 5,300
Trade payables 674 (3,105) 8,480
Accrued liabilities 16,273 (13,472) 12,304
Other long-term liabilities and deferred revenue 33,766 38,133 17,152
Net cash provided by operating activities $ 74,209 30,319 32,059
Principal payments received on notes receivable 2,882 91
Capital expenditures $ (83,244) (85,983) (50,025)
Proceeds from sales of assets 270 4,896 4,632
Cash paid for other investments (28,110) (9,110) (3,915)
Cash paid for acquisitions, net of cash acquired (71,615) (659,634) $ (81,105)
Proceeds from sales of stores 12,966 10,617
Net cash used in investing activities (169,733) (736,332) $ (130,322)
Borrowings on floor plan notes payable: non-trade, net 136,201 440,341 128,636
Borrowings on lines of credit 1,261,597 1,435,144 800,000
Repayments on lines of credit (1,298,120) (1,251,375) (814,355)
Proceeds from issuance of long-term debt 75,675 124,902 4,720
Proceeds from issuance of common stock 6,065 4,590 4,973
Repurchase of common stock (31,548) (22,968) (7,903)
Dividends paid (19,985) (15,929) (10,085)
Net cash provided by financing activities 110,634 712,225 79,110
Increase (decrease) in cash and cash equivalents 15,110 6,212 (19,153)
Cash and cash equivalents at beginning of year 29,898 23,686 42,839
Cash and cash equivalents at end of year 45,008 29,898 23,686
Supplemental disclosure of cash flow information:      
Cash paid during the period for interest 41,098 24,638 21,002
Cash paid during the period for income taxes, net 86,533 63,827 $ 42,682
Supplemental schedule of non-cash activities:      
Debt issued or acquired in connection with acquisitions 2,160 $ 55,693
Debt forgiven in connection with acquisitions $ 1,374
Floor plan debt acquired in connection with acquisitions $ 24,686
Floor plan debt paid in connection with store disposals $ 4,400 3,311
Issuance of Class A common stock in connection with acquisitions $ 19,736