XML 22 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
New Vehicle [Member]      
Revenues:      
Revenues $ 4,552,301 $ 3,077,670 $ 2,256,598
Cost of sales:      
Cost of sales 4,271,931 2,879,486 2,105,480
Used Retail Vehicle [Member]      
Revenues:      
Revenues 1,927,016 1,362,481 1,032,224
Cost of sales:      
Cost of sales 1,685,767 1,183,228 881,366
Used Wholesale Vehicle [Member]      
Revenues:      
Revenues 261,530 195,699 158,235
Cost of sales:      
Cost of sales 257,073 192,053 155,524
Finance and Insurance [Member]      
Revenues:      
Revenues 283,018 190,381 139,007
Service, Body and Parts [Member]      
Revenues:      
Revenues 738,990 512,124 383,483
Cost of sales:      
Cost of sales 375,069 262,388 197,913
Fleet and Other [Member]      
Revenues:      
Revenues 101,397 51,971 36,202
Cost of sales:      
Cost of sales 98,778 49,849 34,513
Revenues 7,864,252 5,390,326 4,005,749
Cost of sales 6,688,618 4,567,004 3,374,796
Gross profit 1,175,634 823,322 $ 630,953
Asset impairments 20,124 1,853
Selling, general and administrative 811,175 563,207 $ 427,400
Depreciation and amortization 41,600 26,363 20,035
Operating income 302,735 231,899 183,518
Floor plan interest expense (19,534) (13,861) (12,373)
Other interest expense (19,491) (10,742) (8,350)
Other (expense) income, net (1,006) 3,199 2,993
Income from continuing operations before income taxes [1] 262,704 210,495 165,788
Income tax provision (79,705) (74,955) (60,574)
Income from continuing operations, net of income tax $ 182,999 135,540 105,214
Income from discontinued operations, net of income tax expense 3,180 786
Net income $ 182,999 $ 138,720 $ 106,000
Basic income per share from continuing operations (in dollars per share) $ 6.96 $ 5.19 $ 4.08
Basic income per share from discontinued operations (in dollars per share) 0.12 0.03
Basic net income per share (in dollars per share) $ 6.96 $ 5.31 $ 4.11
Shares used in basic per share calculations (in shares) 26,290 26,121 25,805
Diluted income per share from continuing operations (in dollars per share) $ 6.91 $ 5.14 $ 4.02
Diluted income per share from discontinued operations (in dollars per share) 0.12 0.03
Diluted net income per share (in dollars per share) $ 6.91 $ 5.26 $ 4.05
Shares used in diluted per share calculations (in shares) 26,490 26,382 26,191
[1] Segment income for each of the segments is defined as Income from continuing operations before income taxes, depreciation and amortization, other interest expense and other (expense) income, net.