XML 39 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 12 - Fair Value Measurements
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
(12)
Fair Value Measurements
 
Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories:
 
 
Level 1 - quoted prices in active markets for identical securities;
 
Level 2 - other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and
 
Level 3 - significant unobservable inputs, including our own assumptions in determining fair value.
 
The inputs or methodology used for valuing financial assets and liabilities are not necessarily an indication of the risk associated with investing in them.
 
We use the income approach to determine the fair value of our interest rate swap using observable Level 2 market expectations at each measurement date and an income approach to convert estimated future cash flows to a single present value amount (discounted) assuming that participants are motivated, but not compelled, to transact. Level 2 inputs for the swap valuation are limited to quoted prices for similar assets or liabilities in active markets (specifically futures contracts on LIBOR for the first two years) and inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR cash and swap rates and credit risk at commonly quoted intervals). Mid-market pricing is used as a practical expedient for fair value measurements. Key inputs, including the cash rates for very short term borrowings, futures rates for up to two years and LIBOR swap rates beyond the derivative maturity, are used to predict future reset rates to discount those future cash flows to present value at the measurement date.
 
Inputs are collected from Bloomberg on the last market day of the period and used to determine the rate applied to discount the future cash flows. The valuation of the interest rate swap also takes into consideration estimates of our own, as well as the counterparty’s, risk of non-performance under the contract. See Note 8 and 11 for more details regarding our derivative contracts.
 
We estimate the value of our equity-method investment, which is recorded at fair value on a non-recurring basis, based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets. Because these valuations contain unobservable inputs, we classified the measurement of fair value of our equity-method investment as Level 3.
 
We estimate the value of other long-lived assets that are recorded at fair value on a non-recurring based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets, as well as our historical experience in divestitures, acquisitions and real estate transactions. Additionally, we may use a cost valuation approach to value long-lived assets when a market valuation approach is unavailable. Under this approach, we determine the cost to replace the service capacity of an asset, adjusted for physical and economic obsolescence. When available, we use valuation inputs from independent valuation experts, such as real estate appraisers and brokers, to corroborate our estimates of fair value. Real estate appraisers’ and brokers’ valuations are typically developed using one or more valuation techniques including market, income and replacement cost approaches. Because these valuations contain unobservable inputs, we classified the measurement of fair value of long-lived assets as Level 3.
 
There were no changes to our valuation techniques during the year ended December 31, 2015.
 
Assets and Liabilities Measured at Fair Value
Following are the disclosures related to our assets and (liabilities) that are measured at fair value (in thousands):
 
Fair Value at December 31, 2015
 
Level 1
 
 
Level 2
 
 
Level 3
 
Measured on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative contract, net
  $     $ 532     $  
                         
Measured on a non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Equity-method investment
  $     $     $ 22,284  
Long-lived assets held and used:
                       
Certain buildings and improvements
                6,559  
 
Fair Value at December 31, 2014
 
Level 1
 
 
Level 2
 
 
Level 3
 
Measured on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative contract, net
  $     $ 1,750     $  
                         
Measured on a non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Equity-method investment
  $     $     $ 33,282  
 
See Note 11 for more details regarding our derivative contracts.
 
Based on operating losses recognized by the equity-method investment, we determined that an impairment of our investment had occurred. Accordingly, we performed a fair value calculation for this investment and determined that a $16.5 million and $1.9 million impairment, respectively, was required to be recorded as asset impairments in our Consolidated Statements of Operations for the years ended December 31, 2015 and 2014, respectively. See Note 18.
 
Fair Value Disclosures for Financial Assets and Liabilities
We have fixed rate debt and calculate the estimated fair value of our fixed rate debt using a discounted cash flow methodology. Using estimated current interest rates based on a similar risk profile and duration (Level 2), the fixed cash flows are discounted and summed to compute the fair value of the debt. As of December 31, 2015, this debt had maturity dates between November 2016 and October 2034. A summary of the aggregate carrying values and fair values of our long-term fixed interest rate debt is as follows (in thousands):
 
December 31,
 
2015
 
 
2014
 
Carrying value
  $ 297,463     $ 257,780  
Fair value
    296,961       270,781  
 
We believe the carrying value of our variable rate debt approximates fair value.