10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from       to         

Commission file number: 001-14733

LITHIA MOTORS, INC.
(Exact name of registrant as specified in its charter)
Oregon	93-0572810
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
150 N. Bartlett Street, Medford, Oregon	97501
(Address of principal executive offices)	(Zip Code)
Registrant's telephone number, including area code: 541-776-6401

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer [X] Accelerated filer [ ] Non-accelerated filer [ ] (Do not check if a smaller reporting company)     Smaller reporting company [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class A common stock without par value	23,694,039
Class B common stock without par value	2,562,231
(Class)	(Outstanding at October 30, 2015)

LITHIA MOTORS, INC.

FORM 10-Q

INDEX 

PART I - FINANCIAL INFORMATION		Page
Item 1.	Financial Statements	2
	Consolidated Balance Sheets (Unaudited) – September 30, 2015 and December 31, 2014	2
	Consolidated Statements of Operations (Unaudited) – Three and Nine Months Ended September 30, 2015 and 2014	3
	Consolidated Statements of Comprehensive Income (Unaudited) – Three and Nine Months Ended September 30, 2015 and 2014	4
	Consolidated Statements of Cash Flows (Unaudited) – Nine Months Ended September 30, 2015 and 2014	5
	Condensed Notes to Consolidated Financial Statements (Unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	48
Item 4.	Controls and Procedures	49
PART II - OTHER INFORMATION
Item 1A.	Risk Factors	49
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	50
Item 6.	Exhibits	50
Signatures		51

1

LITHIA MOTORS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands)

(Unaudited)

	September 30,			December 31,
	2015			2014
Assets
Current Assets:
Cash and cash equivalents	$	32,707		$	29,898
Accounts receivable, net of allowance for doubtful accounts of $1,474 and $2,191		285,730			295,379
Inventories, net		1,386,960			1,249,659
Other current assets		32,640			32,010
Assets held for sale		-			8,563
Total Current Assets		1,738,037			1,615,509
Property and equipment, net of accumulated depreciation of $135,365 and $117,679		854,077			816,745
Goodwill		210,627			199,375
Franchise value		155,187			150,892
Other non-current assets		101,901			98,411
Total Assets	$	3,059,829		$	2,880,932
Liabilities and Stockholders' Equity
Current Liabilities:
Floor plan notes payable	$	46,651		$	41,047
Floor plan notes payable: non-trade		1,168,223			1,137,632
Current maturities of long-term debt		38,745			31,912
Trade payables		77,723			70,853
Accrued liabilities		167,135			153,661
Deferred income taxes		3,792			2,603
Liabilities related to assets held for sale		-			4,892
Total Current Liabilities		1,502,269			1,442,600
Long-term debt, less current maturities		591,231			609,066
Deferred revenue		63,238			54,403
Deferred income taxes		29,013			42,795
Other long-term liabilities		86,365			58,963
Total Liabilities		2,272,116			2,207,827
Stockholders' Equity:
Preferred stock - no par value; authorized 15,000 shares; none outstanding		-			-
Class A common stock - no par value; authorized 100,000 shares; issued and outstanding 23,742 and 23,671		263,531			276,058
Class B common stock - no par value; authorized 25,000 shares; issued and outstanding 2,562 and 2,562		319			319
Additional paid-in capital		35,917			29,775
Accumulated other comprehensive loss		(461	)		(926	)
Retained earnings		488,407			367,879
Total Stockholders' Equity		787,713			673,105
Total Liabilities and Stockholders' Equity	$	3,059,829		$	2,880,932

See accompanying condensed notes to consolidated financial statements.

2

LITHIA MOTORS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Revenues:
New vehicle	$	1,227,080		$	732,121		$	3,384,408		$	2,006,127
Used vehicle retail		505,885			340,522			1,457,617			952,890
Used vehicle wholesale		69,472			48,853			198,476			135,832
Finance and insurance		76,633			46,855			213,700			130,324
Service, body and parts		189,796			120,772			545,966			339,726
Fleet and other		15,979			7,988			70,803			32,120
Total revenues		2,084,845			1,297,111			5,870,970			3,597,019
Cost of sales:
New vehicle		1,149,923			684,473			3,176,135			1,873,461
Used vehicle retail		443,598			296,624			1,273,195			824,129
Used vehicle wholesale		68,892			48,349			194,329			132,493
Service, body and parts		95,846			62,351			276,828			174,291
Fleet and other		15,399			7,474			68,272			30,444
Total cost of sales		1,773,658			1,099,271			4,988,759			3,034,818
Gross profit		311,187			197,840			882,211			562,201
Asset impairments		4,131			-			14,391			-
Selling, general and administrative		223,728			131,627			610,956			378,919
Depreciation and amortization		10,531			6,067			30,544			17,399
Operating income		72,797			60,146			226,320			165,883
Floor plan interest expense		(4,951	)		(3,127	)		(14,255	)		(9,326	)
Other interest expense		(4,900	)		(2,051	)		(14,700	)		(5,894	)
Other (expense) income, net		(307	)		1,027			(1,031	)		3,110
Income from continuing operations before income taxes		62,639			55,995			196,334			153,773
Income tax provision		(19,248	)		(21,458	)		(61,067	)		(59,372	)
Income from continuing operations, net of income tax		43,391			34,537			135,267			94,401
Income from discontinued operations, net of income tax		-			-			-			3,179
Net income	$	43,391		$	34,537		$	135,267		$	97,580
Basic income per share from continuing operations	$	1.65		$	1.32		$	5.14		$	3.62
Basic income per share from discontinued operations		-			-			-			0.12
Basic net income per share	$	1.65		$	1.32		$	5.14		$	3.74
Shares used in basic per share calculations		26,289			26,118			26,304			26,071
Diluted income per share from continuing operations	$	1.64		$	1.31		$	5.10		$	3.58
Diluted income per share from discontinued operations		-			-			-			0.13
Diluted net income per share	$	1.64		$	1.31		$	5.10		$	3.71
Shares used in diluted per share calculations		26,480			26,359			26,500			26,337

See accompanying condensed notes to consolidated financial statements.

3

LITHIA MOTORS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Net income	$	43,391	$	34,537	$	135,267	$	97,580
Other comprehensive income, net of tax:
Gain on cash flow hedges, net of tax expense of $103, $114, $283, and $288 respectively		161		184		465		463
Comprehensive income	$	43,552	$	34,721	$	135,732	$	98,043

See accompanying condensed notes to consolidated financial statements.

4

LITHIA MOTORS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Nine Months Ended September 30,
	2015			2014
Cash flows from operating activities:
Net income	$	135,267		$	97,580
Adjustments to reconcile net income to net cash provided by operating activities:
Asset impairments		14,391			-
Depreciation and amortization		30,544			17,399
Stock-based compensation		8,579			5,054
Loss on disposal of other assets		27			307
Gain on disposal of franchise		(5,919	)		(5,744	)
Deferred income taxes		(7,955	)		4,725
Excess tax benefit from share-based payment arrangements		(4,923	)		(6,160	)
(Increase) decrease (net of acquisitions and dispositions):
Trade receivables, net		9,685			(11,336	)
Inventories		(132,407	)		(44,349	)
Other assets		(5,339	)		(13,700	)
Increase (decrease) (net of acquisitions and dispositions):
Floor plan notes payable		5,604			1,132
Trade payables		7,768			4,246
Accrued liabilities		16,949			21,913
Other long-term liabilities and deferred revenue		34,651			16,635
Net cash provided by operating activities		106,922			87,702
Cash flows from investing activities:
Principal payments received on notes receivable		-			2,882
Capital expenditures		(62,159	)		(54,149	)
Proceeds from sales of assets		229			3,243
Cash paid for other investments		(20,693	)		(3,385	)
Cash paid for acquisitions, net of cash acquired		(34,920	)		(81,558	)
Proceeds from sales of stores		12,966			10,617
Net cash used in investing activities		(104,577	)		(122,350	)
Cash flows from financing activities:
Borrowings on floor plan notes payable, net: non-trade		36,204			30,375
Borrowings on lines of credit		878,340			836,156
Repayments on lines of credit		(939,817	)		(891,000	)
Principal payments on long-term debt, scheduled		(11,048	)		(5,528	)
Principal payments on long-term debt and capital leases, other		(9,189	)		-
Proceeds from issuance of long-term debt		75,675			76,530
Proceeds from issuance of common stock		4,313			3,411
Repurchase of common stock		(24,198	)		(11,745	)
Excess tax benefit from share-based payment arrangements		4,923			6,160
Dividends paid		(14,739	)		(11,731	)
Net cash provided by financing activities		464			32,628
Increase (decrease) in cash and cash equivalents		2,809			(2,020	)
Cash and cash equivalents at beginning of period		29,898			23,686
Cash and cash equivalents at end of period	$	32,707		$	21,666
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	31,140		$	15,556
Cash paid during the period for income taxes, net		50,917			44,918
Supplemental schedule of non-cash activities:
Debt issued in connection with acquisitions	$	2,160		$	3,161
Floor plan debt paid in connection with store disposals		4,400			3,311

See accompanying condensed notes to consolidated financial statements.

5

LITHIA MOTORS, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Interim Financial Statements

Basis of Presentation

These condensed Consolidated Financial Statements contain unaudited information as of September 30, 2015 and for the three- and nine-month periods ended September 30, 2015 and 2014. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our 2014 audited Consolidated Financial Statements and the related notes thereto. The financial information as of December 31, 2014 is derived from our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2015. The interim condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in our 2014 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current presentation of our financial information. This reclassification was limited to our definition of segment income, which is currently income from continuing operations before taxes less depreciation and amortization, other interest expense and other (expense) income, net. Specifically, we defined intercompany charges and no longer include depreciation and amortization, other interest expense and other (expense) income, net as a component of segment income. These reclassifications had no effect on previously reported net income.

Note 2. Accounts Receivable

Accounts receivable consisted of the following (in thousands):

	September 30, 2015			December 31, 2014
Contracts in transit	$	147,729		$	162,785
Trade receivables		33,567			37,194
Vehicle receivables		33,429			34,876
Manufacturer receivables		61,144			56,008
Auto loan receivables		34,943			25,424
Other receivables		4,494			4,554
		315,306			320,841
Less: Allowances		(2,701	)		(3,130	)
Less: Long-term portion of accounts receivable, net		(26,875	)		(22,332	)
Total accounts receivable, net	$	285,730		$	295,379

6

Accounts receivable classifications include the following:

● Contracts in transit are receivables from various lenders for the financing of vehicles that we have arranged on behalf of the customer and are typically received within five to ten days of selling a vehicle.

● Trade receivables are comprised of amounts due from customers, lenders for the commissions earned on financing and others for commissions earned on service contracts and insurance products.

● Vehicle receivables represent receivables for the portion of the vehicle sales price paid directly by the customer.

● Manufacturer receivables represent amounts due from manufacturers, including holdbacks, rebates, incentives and warranty claims.

● Auto loan receivables include amounts due from customers related to retail sales of vehicles and certain finance and insurance products.

Interest income on auto loan receivables is recognized based on the contractual terms of each loan and is accrued until repayment, charge-off or repossession. Direct costs associated with loan originations are capitalized and expensed as an offset to interest income when recognized on the loans. All other receivables are recorded at invoice and do not bear interest until they are 60 days past due.

The allowance for doubtful accounts is estimated based on our historical write-off experience and is reviewed monthly. Consideration is given to recent delinquency trends and recovery rates. Account balances are charged against the allowance after all appropriate means of collection have been exhausted and the potential for recovery is considered remote. The annual activity for charges and subsequent recoveries is immaterial.

The long-term portion of accounts receivable, net, was included as a component of other non-current assets in the Consolidated Balance Sheets.

Note 3. Inventories

The components of inventories, net, consisted of the following (in thousands):

	September 30, 2015		December 31, 2014
New vehicles	$	1,036,022	$	958,876
Used vehicles		298,954		240,908
Parts and accessories		51,984		49,875
Total inventories	$	1,386,960	$	1,249,659

Note 4. Goodwill and Franchise Value

The changes in the carrying amounts of goodwill are as follows (in thousands):

	Domestic		Import			Luxury		Consolidated
Balance as of December 31, 2013(1)	$	22,548	$	16,797		$	10,166	$	49,511
Additions through acquisitions		68,463		62,804			18,597		149,864
Balance as of December 31, 2014(1)		91,011		79,601			28,763		199,375
Additions through acquisitions		5,825		3,870			1,803		11,498
Reduction related to divestiture		-		(246	)		-		(246	)
Balance as of September 30, 2015(1)	$	96,836	$	83,225		$	30,566	$	210,627

(1) Net of accumulated impairment losses of $299.3 million recorded during the year ended December 31, 2008.

7

The changes in the carrying amounts of franchise value are as follows (in thousands):

	Franchise Value
Balance as of December 31, 2013	$	71,199
Additions through acquisitions		80,233
Transfers to assets held for sale		(540	)
Balance as of December 31, 2014		150,892
Additions through acquisitions		4,331
Reduction related to divestiture		(36	)
Balance as of September 30, 2015	$	155,187

Note 5. Stockholders’ Equity

Reclassification From Accumulated Other Comprehensive Loss

The reclassification from accumulated other comprehensive loss was as follows (in thousands):

	Three Months Ended September 30,						Affected Line Item in the Consolidated Statements
	2015			2014			of Operations
Loss on cash flow hedges	$	(104	)	$	(119	)	Floor plan interest expense
Taxes		40			46		Income tax provision
Loss on cash flow hedges, net	$	(64	)	$	(73	)

	Nine Months Ended September 30,						Affected Line Item in the Consolidated Statements
	2015			2014			of Operations
Loss on cash flow hedges	$	(336	)	$	(370	)	Floor plan interest expense
Taxes		131			141		Income tax provision
Loss on cash flow hedges, net	$	(205	)	$	(229	)

See Note 8 for more details regarding our derivative contracts.

Repurchases of Class A Common Stock

In August 2011, our Board of Directors authorized the repurchase of up to 2,000,000 shares of our Class A common stock and, on July 20, 2012, our Board of Directors authorized the repurchase of 1,000,000 additional shares of our Class A common stock. Through September 30, 2015, we have repurchased 1,664,613 shares under this program at an average price of $38.51 per share. Of this amount, 164,837 shares were repurchased during the first nine months of 2015 at an average price of $105.15 per share for a total of $17.3 million. As of September 30, 2015, 1,335,387 shares remained available for repurchase pursuant to this program. The authority to repurchase does not have an expiration date.

In addition, during the first nine months of 2015, we repurchased 77,596 shares at an average price of $88.48 per share, for a total of $6.9 million, related to tax withholdings associated with the vesting of restricted stock units (“RSUs”). The repurchase of shares related to tax withholdings associated with stock awards does not reduce the number of shares available for repurchase as approved by our Board of Directors.

8

Dividends

Dividends paid on our Class A and Class B common stock were as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Dividend amount per share	$	0.20	$	0.16	$	0.56	$	0.45
Total amount of dividend (in thousands)		5,257		4,174		14,739		11,731

See Note 16 for a discussion of a dividend related to our third quarter 2015 financial results.

Note 6. Deferred Compensation and Long-Term Incentive Plan

We offer a deferred compensation and long-term incentive plan (the “LTIP”) to provide certain employees the ability to accumulate assets for retirement on a tax-deferred basis. We may make discretionary contributions to the LTIP. Discretionary contributions vest over one to seven years depending on the employee’s age and position. Additionally, a participant may defer a portion of his or her compensation and receive the deferred amount upon certain events, including termination or retirement. The following is a summary related to our LTIP (dollars in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Compensation expense	$	450		$	381		$	1,369		$	1,458
Discretionary contribution		-			350			2,249			2,450
Guaranteed annual return		5.25	%		5.25	%		5.25	%		5.25	%

As of September 30, 2015 and December 31, 2014, the balance due to participants was $17.7 million and $14.2 million, respectively, and was included as a component of accrued liabilities and other long-term liabilities in the Consolidated Balance Sheets.

Note 7. Fair Value Measurements

Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories:

● Level 1 – quoted prices in active markets for identical securities;

● Level 2 – other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and

● Level 3 – significant unobservable inputs, including our own assumptions in determining fair value.

The inputs or methodology used for valuing financial assets and liabilities are not necessarily an indication of the risk associated with investing in them.

We use the income approach to determine the fair value of our interest rate swap using observable Level 2 market expectations at each measurement date and an income approach to convert estimated future cash flows to a single present value amount (discounted) assuming that participants are motivated, but not compelled, to transact. Level 2 inputs for the swap valuation are limited to quoted prices for similar assets or liabilities in active markets (specifically futures contracts on LIBOR for the first two years) and inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR cash and swap rates and credit risk at commonly quoted intervals). Mid-market pricing is used as a practical expedient for fair value measurements. Key inputs, including the cash rates for very short term borrowings, futures rates for up to two years and LIBOR swap rates beyond the derivative maturity, are used to predict future reset rates to discount those future cash flows to present value at the measurement date.

9

Inputs are collected from Bloomberg on the last market day of the period and used to determine the rate applied to discount the future cash flows. The valuation of the interest rate swap also takes into consideration estimates of our own, as well as the counterparty’s, risk of non-performance under the contract. See Note 8 for more details regarding our derivative contracts.

We estimate the value of our equity-method investment which is recorded at fair value on a non-recurring basis based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets. Because these valuations contain unobservable inputs, we classified the measurement of fair value of our equity-method investment as Level 3.

We estimate the value of long-lived assets that are recorded at fair value based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets, as well as our historical experience in divestitures, acquisitions and real estate transactions. Additionally, we may use a cost valuation approach to value long-lived assets when a market valuation approach is unavailable. Under this approach, we determine the cost to replace the service capacity of an asset, adjusted for physical and economic obsolescence. When available, we use valuation inputs from independent valuation experts, such as real estate appraisers and brokers, to corroborate our estimates of fair value. Real estate appraisers’ and brokers’ valuations are typically developed using one or more valuation techniques including market, income and replacement cost approaches. Because these valuations contain unobservable inputs, we classified the measurement of fair value of long-lived assets as Level 3.

There were no changes to our valuation techniques during the nine-month period ended September 30, 2015.

Assets and Liabilities Measured at Fair Value

Following are the disclosures related to our assets and (liabilities) that are measured at fair value (in thousands):

Fair Value at September 30, 2015	Level 1		Level 2			Level 3
Measured on a recurring basis:
Derivative contracts, net	$	-	$	(877	)	$	-
Measured on a non-recurring basis:
Equity-method investment	$	-	$	-		$	28,147
Long-lived assets held and used:
Certain buildings and improvements		-		-			3,367

Fair Value at December 31, 2014	Level 1		Level 2			Level 3
Measured on a recurring basis:
Derivative contracts, net	$	-	$	(1,750	)	$	-
Measured on a non-recurring basis:
Equity-method investment	$	-	$	-		$	33,282

See Note 8 for more details regarding our derivative contracts.

Based on operating losses recognized by the equity-method investment, we determined that an impairment of our investment had occurred. Accordingly, we performed a fair value calculation for this investment and determined that a $4.1 million and an $12.4 million impairment, respectively, was required to be recorded as asset impairments in our Consolidated Statements of Operations for the three and nine months ended September 30, 2015. See Note 12.

10

Long-lived assets classified as held and used are reviewed for impairment whenever events or circumstances indicate that the carrying amount of the assets may not be recoverable. An estimate of future undiscounted net cash flows associated with the long-lived assets is used to determine if the carrying value of the assets is recoverable. An impairment charge is recorded if the carrying value of the asset is determined to not be recoverable and exceeds its fair value. Due to changes in the expected future use for certain properties, during the second quarter of 2015, we evaluated the future undiscounted net cash flows for each property. We determined the carrying value was not recoverable and exceeded the estimated fair value. As a result of this evaluation, we recorded $2.0 million of impairment charges associated with these properties in the second quarter of 2015.

Fair Value Disclosures for Financial Assets and Liabilities

We determined the carrying value of cash equivalents, accounts receivable, trade payables, accrued liabilities and short-term borrowings approximate their fair values because of the nature of their terms and current market rates of these instruments. We believe the carrying value of our variable rate debt approximates fair value.

We have fixed rate debt and calculate the estimated fair value of our fixed rate debt using a discounted cash flow methodology. Using estimated current interest rates based on a similar risk profile and duration (Level 2), the fixed cash flows are discounted and summed to compute the fair value of the debt. As of September 30, 2015, this debt had maturity dates between November 2016 and October 2034. A summary of the aggregate carrying values and fair values of our long-term fixed interest rate debt is as follows (in thousands):

	September 30, 2015		December 31, 2014
Carrying value	$	248,557	$	257,780
Fair value		256,881		270,781

Note 8. Derivative Financial Instrument

From time to time, we enter into interest rate swaps to fix a portion of our interest expense. We do not enter into derivative instruments for any purpose other than to manage interest rate exposure to fluctuations in the one-month LIBOR benchmark. That is, we do not engage in interest rate speculation using derivative instruments.

As of September 30, 2015, we had a $25 million interest rate swap outstanding with U.S. Bank Dealer Commercial Services. This interest rate swap matures on June 15, 2016 and has a fixed rate of 5.587% per annum. The variable rate on the interest rate swap is the one-month LIBOR rate. At September 30, 2015, the one-month LIBOR rate was 0.20% per annum, as reported in the Wall Street Journal.

Typically, we designate all interest rate swaps as cash flow hedges and, accordingly, we record the change in fair value for the effective portion of these interest rate swaps in comprehensive income rather than net income until the underlying hedged transaction affects net income. If a swap is no longer designated as a cash flow hedge and the forecasted transaction remains probable or reasonably possible of occurring, the gain or loss recorded in accumulated other comprehensive loss is recognized in income as the forecasted transaction occurs. If the forecasted transaction is probable of not occurring, the gain or loss recorded in accumulated other comprehensive loss is recognized in income immediately. See Note 7.

The estimated amount that we expect to reclassify from accumulated other comprehensive loss to net income within the next twelve months is $0.8 million at September 30, 2015.

11

The fair value of our derivative instruments was included in our Consolidated Balance Sheets as follows (in thousands):

Balance Sheet Information	Fair Value of Liability Derivatives
Derivatives Designated as Hedging Instruments	Location in Balance Sheet	September 30, 2015
Interest Rate Swap Contract	Accrued liabilities	$	877
	Other long-term liabilities		-
		$	877

Balance Sheet Information	Fair Value of Liability Derivatives
Derivatives Designated as Hedging Instruments	Location in Balance Sheet	December 31, 2014
Interest Rate Swap Contract	Accrued liabilities	$	1,194
	Other long-term liabilities		556
		$	1,750

The effect of derivative instruments on our Consolidated Statements of Operations was as follows (in thousands):

Derivatives in Cash Flow Hedging Relationships	Amount of Gain Recognized in Accumulated OCI (Effective Portion)		Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Three Months Ended September 30, 2015			Floor plan				Floor plan
Interest Rate Swap Contract	$	160	interest expense	$	(104	)	interest expense	$	(195	)
Three Months Ended September 30, 2014			Floor plan				Floor plan
Interest Rate Swap Contract	$	179	interest expense	$	(119	)	interest expense	$	(184	)

Derivatives in Cash Flow Hedging Relationships	Amount of Gain Recognized in Accumulated OCI (Effective Portion)		Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Nine Months Ended September 30, 2015			Floor plan				Floor plan
Interest Rate Swap Contract	$	412	interest expense	$	(336	)	interest expense	$	(563	)
Nine Months Ended September 30, 2014			Floor plan				Floor plan
Interest Rate Swap Contract	$	381	interest expense	$	(370	)	interest expense	$	(543	)

See also Note 7.

12

Note 9. Acquisitions

In the first nine months of 2015, we completed the following acquisitions, which contributed revenues of $10.5 million for the nine months ended September 30, 2015:

● On May 14, 2015, we acquired a smart franchise from Smart Center of Omaha.

● On July 31, 2015, we acquired Bitterroot Ford in Missoula, Montana.

● On August 20, 2015, we acquired Acura of Honolulu in Honolulu, Hawaii.

● On September 28, 2015, we acquired Bennett Motors in Great Falls, Montana.

All acquisitions were accounted for as business combinations under the acquisition method of accounting. The results of operations of the acquired stores are included in our Consolidated Financial Statements from the date of acquisition.

No portion of the purchase price was paid with our equity securities. The following table summarizes the consideration paid for the acquisitions and the amount of identified assets acquired and liabilities assumed as of the acquisition date (in thousands):

	Consideration
Cash paid, net of cash acquired	$	34,920
Debt issued		2,160
	$	37,080

	Assets Acquired and Liabilities Assumed
Inventories	$	12,551
Franchise value		4,331
Property, plant and equipment		10,990
Other assets		178
Other liabilities		(2,468	)
		25,582
Goodwill		11,498
	$	37,080

We account for franchise value as an indefinite-lived intangible asset. We expect the full amount of the goodwill recognized to be deductible for tax purposes.

The following unaudited pro forma summary presents consolidated information as if all acquisitions in the three- and nine-month periods ended September 30, 2015 and 2014 had occurred on January 1, 2014 (in thousands, except for per share amounts):

Three Months Ended September 30,	2015		2014
Revenue	$	2,102,459	$	1,424,809
Income from continuing operations, net of tax		43,293		35,672
Basic income per share from continuing operations, net of tax		1.65		1.37
Diluted income per share from continuing operations, net of tax		1.63		1.35

Nine Months Ended September 30,	2015		2014
Revenue	$	5,936,256	$	3,991,066
Income from continuing operations, net of tax		134,738		97,903
Basic income per share from continuing operations, net of tax		5.12		3.76
Diluted income per share from continuing operations, net of tax		5.08		3.72

These amounts have been calculated by applying our accounting policies and estimates. The results of the acquired stores have been adjusted to reflect the following: depreciation on a straight-line basis over the expected lives for property, plant and equipment; accounting for inventory on a specific identification method; and recognition of interest expense for real estate financing related to stores where we purchased the facility. No nonrecurring pro forma adjustments directly attributable to the acquisitions are included in the reported pro forma revenues and earnings.

13

Note 10. Assets Held for Sale and Discontinued Operations

Assets Held for Sale

We classify an asset group as held for sale if we have ceased operations at that location or the store meets the criteria required by U.S. generally accepted accounting standards as follows:

● our management team, possessing the necessary authority, commits to a plan to sell the store;

● the store is available for immediate sale in its present condition;

● an active program to locate buyers and other actions that are required to sell the store are initiated;

● a market for the store exists and we believe its sale is likely within one year;

● active marketing of the store commences at a price that is reasonable in relation to the estimated fair market value; and

● our management team believes it is unlikely changes will be made to the plan or the plan to dispose of the store will be withdrawn.

As of December 31, 2014, we had two Import stores classified as held for sale. During the first nine months of 2015, we completed the sale of both of these Import stores, and recognized a gain of $5.9 million as a component of selling, general and administrative in our Consolidated Statements of Operations for the nine months ended September 30, 2015.

As of September 30, 2015, we no longer had any stores classified as held for sale. Assets held for sale included the following (in thousands):

	September 30, 2015		December 31, 2014
Inventories	$	-	$	6,284
Property, plant and equipment		-		1,739
Intangible assets		-		540
	$	-	$	8,563

Liabilities related to assets held for sale included the following (in thousands):

	September 30, 2015		December 31, 2014
Floor plan notes payable	$	-	$	4,892

Discontinued Operations and the Sales of Stores

In the third quarter of 2014, we early-adopted guidance that redefined discontinued operations. As a result, we determined that individual stores which met the criteria for held for sale after our adoption date would no longer qualify for classification as discontinued operations. We had previously reclassified a store’s operations to discontinued operations in our Consolidated Statements of Operations, on a comparable basis for all periods presented, provided we did not expect to have any significant continuing involvement in the store’s operations after its disposal.

14

Certain financial information related to discontinued operations and sales of stores was as follows (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Revenue	$	-	$	-	$	-	$	12,569
Pre-tax loss from discontinued operations	$	-	$	-	$	-	$	(467	)
Net gain on disposal activities		-		-		-		5,744
		-		-		-		5,277
Income tax expense		-		-		-		(2,098	)
Income from discontinued operations, net of income tax expense	$	-	$	-	$	-	$	3,179
Goodwill and other intangible assets disposed of	$	-	$	-	$	282	$	221
Cash generated from disposal activities		-		-		12,966		10,617
Floor plan debt paid in connection with disposal activities		-		-		4,400		3,311

Note 11. Net Income Per Share of Class A and Class B Common Stock

We compute net income per share of Class A and Class B common stock using the two-class method. Under this method, basic net income per share is computed using the weighted average number of common shares outstanding during the period excluding unvested common shares subject to repurchase or cancellation. Diluted net income per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the common shares issuable upon the net exercise of stock options and unvested restricted stock units and is reflected in diluted earnings per share by application of the treasury stock method. The computation of the diluted net income per share of Class A common stock assumes the conversion of Class B common stock, while the diluted net income per share of Class B common stock does not assume the conversion of those shares.

Except with respect to voting and transfer rights, the rights of the holders of our Class A and Class B common stock are identical. Under our Articles of Incorporation, the Class A and Class B common stock share equally in any dividends, liquidation proceeds or other distribution with respect to our common stock and the Articles of Incorporation can only be amended by a vote of the shareholders. Additionally, Oregon law provides that amendments to our Articles of Incorporation that would adversely alter the rights, powers or preferences of a given class of stock, must be approved by the class of stock adversely affected by the proposed amendment. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the Class A and Class B common shares as if the earnings for the year had been distributed. Because the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis.

15

Following is a reconciliation of the income from continuing operations and weighted average shares used for our basic earnings per share (“EPS”) and diluted EPS (in thousands, except per share amounts):

Three Months Ended September 30,	2015						2014
Basic EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Income from continuing operations applicable to common stockholders	$	39,162		$	4,229		$	31,149		$	3,388
Distributed income applicable to common stockholders		(4,745	)		(512	)		(3,765	)		(409	)
Basic undistributed income from continuing operations applicable to common stockholders	$	34,417		$	3,717		$	27,384		$	2,979
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share		23,727			2,562			23,556			2,562
Basic income per share from continuing operations applicable to common stockholders	$	1.65		$	1.65		$	1.32		$	1.32
Basic distributed income per share from continuing operations applicable to common stockholders		(0.20	)		(0.20	)		(0.16	)		(0.16	)
Basic undistributed income per share from continuing operations applicable to common stockholders	$	1.45		$	1.45		$	1.16		$	1.16

Three Months Ended September 30,	2015					2014
Diluted EPS from Continuing Operations	Class A		Class B			Class A		Class B
Numerator:
Distributed income applicable to common stockholders	$	4,745	$	512		$	3,765	$	409
Reallocation of distributed income as a result of conversion of dilutive stock options		3		(3	)		3		(3	)
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding		509		-			406		-
Diluted distributed income applicable to common stockholders	$	5,257	$	509		$	4,174	$	406
Undistributed income from continuing operations applicable to common stockholders	$	34,417	$	3,717		$	27,384	$	2,979
Reallocation of undistributed income as a result of conversion of dilutive stock options		27		(27	)		28		(28	)
Reallocation of undistributed income due to conversion of Class B to Class A		3,690		-			2,951		-
Diluted undistributed income from continuing operations applicable to common stockholders	$	38,134	$	3,690		$	30,363	$	2,951

16

Denominator:
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations		23,727			2,562			23,556			2,562
Weighted average number of shares from stock options		191			-			241			-
Conversion of Class B to Class A common shares outstanding		2,562			-			2,562			-
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations		26,480			2,562			26,359			2,562
Diluted income per share from continuing operations applicable to common stockholders	$	1.64		$	1.64		$	1.31		$	1.31
Diluted distributed income per share from continuing operations applicable to common stockholders		(0.20	)		(0.20	)		(0.16	)		(0.16	)
Diluted undistributed income per share from continuing operations applicable to common stockholders	$	1.44		$	1.44		$	1.15		$	1.15

Three Months Ended September 30,	2015				2014
Diluted EPS	Class A		Class B		Class A		Class B
Antidilutive Securities
Shares issuable pursuant to stock options not included since they were antidilutive		18		-		13		-

Nine Months Ended September 30,	2015						2014
Basic EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Income from continuing operations applicable to common stockholders	$	122,092		$	13,175		$	85,124		$	9,277
Distributed income applicable to common stockholders		(13,303	)		(1,436	)		(10,578	)		(1,153	)
Basic undistributed income from continuing operations applicable to common stockholders	$	108,789		$	11,739		$	74,546		$	8,124
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share		23,742			2,562			23,509			2,562
Basic income per share from continuing operations applicable to common stockholders	$	5.14		$	5.14		$	3.62		$	3.62
Basic distributed income per share from continuing operations applicable to common stockholders		(0.56	)		(0.56	)		(0.45	)		(0.45	)
Basic undistributed income per share from continuing operations applicable to common stockholders	$	4.58		$	4.58		$	3.17		$	3.17

17

Nine Months Ended September 30,	2015						2014
Diluted EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Distributed income applicable to common stockholders	$	13,303		$	1,436		$	10,578		$	1,153
Reallocation of distributed income as a result of conversion of dilutive stock options		11			(11	)		12			(12	)
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding		1,425			-			1,141			-
Diluted distributed income applicable to common stockholders	$	14,739		$	1,425		$	11,731		$	1,141
Undistributed income from continuing operations applicable to common stockholders	$	108,789		$	11,739		$	74,546		$	8,124
Reallocation of undistributed income as a result of conversion of dilutive stock options		86			(86	)		82			(82	)
Reallocation of undistributed income due to conversion of Class B to Class A		11,653			-			8,042			-
Diluted undistributed income from continuing operations applicable to common stockholders	$	120,528		$	11,653		$	82,670		$	8,042
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations		23,742			2,562			23,509			2,562
Weighted average number of shares from stock options		196			-			266			-
Conversion of Class B to Class A common shares outstanding		2,562			-			2,562			-
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations		26,500			2,562			26,337			2,562
Diluted income per share from continuing operations applicable to common stockholders	$	5.10		$	5.10		$	3.58		$	3.58
Diluted distributed income per share from continuing operations applicable to common stockholders		(0.56	)		(0.56	)		(0.45	)		(0.45	)
Diluted undistributed income per share from continuing operations applicable to common stockholders	$	4.54		$	4.54		$	3.13		$	3.13

Nine Months Ended September 30,	2015				2014
Diluted EPS	Class A		Class B		Class A		Class B
Antidilutive Securities
Shares issuable pursuant to stock options not included since they were antidilutive		17		-		13		-

18

Note 12. Equity-Method Investment

In October 2014, we acquired a 99.9% membership interest in a limited liability company managed by U.S. Bancorp Community Development Corporation with an initial equity contribution of $4.1 million. We made additional equity contributions to the entity of $5.7 million and $17.1 million, respectively, in the three and nine-month periods ended September 30, 2015. We are obligated to make $49.8 million of contributions to the entity over a two-year period ending October 2016, $21.2 million of which had been paid as of September 30, 2015.

This investment generates new markets tax credits under the New Markets Tax Credit Program (“NMTC Program”). The NMTC Program was established by Congress in 2000 to spur new or increased investments into operating businesses and real estate projects located in low-income communities.

While U.S. Bancorp Community Development Corporation exercises management control over the limited liability company, due to the economic interest we hold in the entity, we determined our ownership portion of the entity was appropriately accounted for using the equity method.

The following amounts related to this equity-method investment were recorded in our Consolidated Balance Sheets (in thousands):

	September 30, 2015		December 31, 2014
Carrying value, recorded as a component of other non-current assets	$	28,147	$	33,282
Present value of obligation associated with future equity contributions, recorded as a component of accrued liabilities and other long-term liabilities		28,061		32,177

The following amounts related to this equity-method investment were recorded in our Consolidated Statements of Operations (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Asset impairments to write investment down to fair value	$	4,131	$	-	$	12,391	$	-
Our portion of the partnership’s operating losses		1,731		-		5,196		-
Non-cash interest expense related to the amortization of the discounted fair value of future equity contributions		155		-		549		-
Tax benefits and credits generated		7,414		-		22,316		-

Note 13. Transition Agreement

In September 2015, we entered into a Transition Agreement with Sidney B. DeBoer, our Executive Chairman, which provides him certain benefits for his prior service to us. These benefits will be in place until his death, irrespective of his future employment status. The Transition Agreement has an effective date of January 1, 2016 with the initial with payment of these benefits beginning in the third quarter of 2016.

We recorded a charge of $18.3 million in the three and nine-month periods ended September 30, 2015 as a component of selling, general and administrative expense in our Consolidated Statement of Operations related to the present value of estimated future payments due pursuant to this agreement. We believe that these estimates are reasonable; however, actual cash flows could differ materially. We will periodically evaluate whether significant changes in these assumptions have occurred and record a charge if future expected cash flows are significantly different than the reserve recorded.

19

As of September 30, 2015 the balance associated with this agreement was $18.3 million and was included as a component of accrued liabilities and other long-term liabilities in our Consolidated Balance Sheets.

Note 14. Segments

While we have determined that each individual store is an operating segment, we have aggregated our operating segments into three reportable segments based on their economic similarities: Domestic, Import and Luxury.

Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Chrysler, General Motors and Ford. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Honda, Toyota, Subaru, Nissan and Volkswagen. Our Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by BMW, Mercedes-Benz and Lexus. The franchises in each segment also sell used vehicles, parts and automotive services, and automotive finance and insurance products.

Corporate and other revenue and income includes the results of operations of our stand-alone collision center offset by unallocated corporate overhead expenses, such as corporate personnel costs, and certain unallocated reserve and elimination adjustments. Additionally, certain internal corporate expense allocations increase segment income for Corporate and other while decreasing segment income for the other reportable segments. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters that perform certain dealership functions.

We define our chief operating decision maker (“CODM”) to be certain members of our executive management group. Historical and forecasted operational performance is evaluated on a store-by-store basis and on a consolidated basis by the CODM. We derive the operating results of the segments directly from our internal management reporting system. The accounting policies used to derive segment results are substantially the same as those used to determine our consolidated results, excepted for the internal allocation within Corporate and other discussed above. Our CODM measures the performance of each operating segment based on several metrics, including earnings from operations, and uses these results, in part, to evaluate the performance of, and to allocate resources to, each of the operating segments.

20

Certain financial information on a segment basis is as follows (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Revenues:
Domestic	$	814,155		$	684,835		$	2,272,914		$	1,893,014
Import		893,465			412,136			2,507,181			1,160,250
Luxury		374,390			196,646			1,083,680			541,082
		2,082,010			1,293,617			5,863,775			3,594,346
Corporate and other		2,835			3,494			7,195			2,673
	$	2,084,845		$	1,297,111		$	5,870,970		$	3,597,019
Segment income*:
Domestic	$	33,176		$	26,659		$	91,691		$	74,528
Import		30,506			13,407			73,963			37,351
Luxury		8,140			6,227			25,360			14,246
		71,822			46,293			191,014			126,125
Corporate and other		6,555			16,793			51,595			47,831
Depreciation and amortization		(10,531	)		(6,067	)		(30,544	)		(17,399	)
Other interest expense		(4,900	)		(2,051	)		(14,700	)		(5,894	)
Other (expense) income, net		(307	)		1,027			(1,031	)		3,110
Income from continuing operations before income taxes	$	62,639		$	55,995		$	196,334		$	153,773

*Segment income for each of the segments is defined as Income from continuing operations before income taxes, depreciation and amortization, other interest expense and other (expense) income, net.

Floor plan interest expense:
Domestic	$	5,441		$	4,601		$	15,083		$	13,043
Import		3,779			1,966			11,227			5,698
Luxury		2,345			1,062			6,715			3,227
		11,565			7,629			33,025			21,968
Corporate and other		(6,614	)		(4,502	)		(18,770	)		(12,642	)
	$	4,951		$	3,127		$	14,255		$	9,326

	September 30, 2015		December 31, 2014
Total assets:
Domestic	$	961,582	$	829,721
Import		700,042		698,015
Luxury		431,577		405,222
Corporate and other		966,628		947,974
	$	3,059,829	$	2,880,932

Note 15. Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which amends the accounting guidance related to revenues. This amendment will replace most of the existing revenue recognition guidance when it becomes effective. The new standard, as amended in July 2015, is effective for fiscal years beginning after December 15, 2017 and entities are allowed to adopt the standard as early as annual periods beginning after December 15, 2016, and interim periods therein. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect this amendment will have on our consolidated financial statements and related disclosures and believe the financial impact is not material. We have not yet selected a transition method.

21

In June 2014, the FASB issued ASU 2014-12, “Compensation – Stock Compensation (Topic 718).” ASU 2014-12 addresses accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. ASU 2014-12 indicates that, in such situations, the performance target should be treated as a performance condition and, accordingly, the performance target should not be reflected in estimating the grant-date fair value of the award. Instead, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved. ASU 2014-12 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. We do not expect the adoption of ASU 2014-12 to have a material effect on our financial position, results of operations or cash flows.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810).” ASU 2015-02 amends guidance regarding the consolidation of certain legal entities. ASU 2015-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We do not expect the adoption of ASU 2015-02 to have any effect on our financial position, results of operations or cash flows.

In April 2015, the FASB issued ASU 2015-03, “Interest – Imputation of Interest (Subtopic 835-30).” ASU 2015-03 amends guidance in order to simplify the presentation of debt issuance costs. ASU 2015-03 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted for financial statements that have not been previously issued. We do not expect the adoption of ASU 2015-03 to have any effect on our financial position, results of operations or cash flows.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory (Topic 330).” ASU 2015-11 simplifies the accounting for the valuation of all inventory not accounted for using the last-in, first-out method by prescribing inventory be valued at the lower of cost and net realizable value. ASU 2015-11 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2016 on a prospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2015-11 to have a material effect on our financial position, results of operations or cash flows.

In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments.” This guidance eliminated the requirement for retrospective adjustments to financial statements for measurement-period adjustments that occur after a business combination is consummated. ASU 2015-16 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2015 on a prospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2015-16 to have any effect on our financial position, results of operations or cash flows.

Note 16. Subsequent Events

Acquisition

On October 13, 2015, we acquired the inventory, equipment and intangible assets of Concord Chrysler Jeep Dodge Fiat in Concord, California. We paid $12.4 million in cash for this acquisition.

Common Stock Dividend

On October 19, 2015, our Board of Directors approved a dividend of $0.20 per share on our Class A and Class B common stock related to our third quarter 2015 financial results. The dividend will total approximately $4.7 million and will be paid on November 20, 2015 to shareholders of record on November 6, 2015.

22

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements and Risk Factors

Certain statements under the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” and elsewhere in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, you can identify forward-looking statements by terms such as “project”, “outlook,” “target”, “may,” “will,” “would,” “should,” “seek,” “expect,” “plan,” “intend,” “forecast,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “likely,” “goal,” “strategy,” “future,” “maintain,” and “continue” or the negative of these terms or other comparable terms. Examples of forward-looking statements in this Form 10-Q include, among others, statements we make regarding:

● Future market conditions;

● Expected operating results, such as improved store performance; maintaining incremental throughput between 45% and 50%; continued improvement of SG&A as a percentage of gross profit and all projections;

● Anticipated continued success and growth of DCH Auto Group;

● Anticipated ability to capture additional market share;

● Anticipated ability to find accretive acquisitions;

● Anticipated additions of dealership locations to our portfolio in the future;

● Anticipated availability of liquidity from our unfinanced operating real estate; and

● Anticipated levels of capital expenditures in the future.

The forward-looking statements contained in this Form 10-Q involve known and unknown risks, uncertainties and situations that may cause our actual results to materially differ from the results expressed or implied by these statements. Certain important factors that could cause actual results to differ from our expectations are discussed in Part II - Other Information, Item 1A in this Form 10-Q and in the Risk Factors section of our 2014 Annual Report on Form 10-K, as supplemented and amended from time to time in Quarterly Reports on Form 10-Q and our other filings with the Securities and Exchange Commission.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events that depend on circumstances that may or may not occur in the future. You should not place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. We assume no obligation to update or revise any forward-looking statement.

Overview

We are a leading operator of automotive franchises and a retailer of new and used vehicles and related services. As of October 30, 2015, we offered 31 brands of new vehicles and all brands of used vehicles in 135 stores in the United States and online at Lithia.com and DCHauto.com. We sell new and used cars and replacement parts; provide vehicle maintenance, warranty, paint and repair services; arrange related financing; and sell service contracts, vehicle protection products and credit insurance.

Our dealerships are located across the United States. We seek domestic, import and luxury franchises in cities ranging from mid-sized regional markets to metropolitan markets. We evaluate all brands for expansion opportunities provided the market is large enough to support adequate new vehicle sales to justify the required capital investment.

23

Our mission statement is: “Driven by our employees and preferred by our customers, Lithia is the leading automotive retailer in each of our markets.” We offer customers convenient, flexible personalized service combined with the large company advantages of selection, competitive pricing, broad access to financing, and warranties. We strive for diversification in our products, services, brands and geographic locations to manage market risk and to maintain profitability. We have developed a centralized support structure to reduce store level administrative functions. This allows store personnel to focus on providing a positive customer experience. With our management information systems and centrally-performed administrative functions in Medford, Oregon, and regional accounting processing centers, we seek to gain economies of scale from our dealership network.

Results of Continuing Operations

For the three months ended September 30, 2015 and 2014, we reported income from continuing operations, net of tax, of $43.4 million, or $1.64 per diluted share, and $34.5 million, or $1.31 per diluted share, respectively.

For the nine months ended September 30, 2015 and 2014, we reported income from continuing operations, net of tax, of $135.3 million, or $5.10 per diluted share, and $94.4 million, or $3.58 per diluted share, respectively.

Discontinued Operations

In the third quarter of 2014, we early-adopted guidance that redefined discontinued operations. As a result, we determined that individual stores that met the criteria for held for sale after our adoption date would no longer qualify for classification as discontinued operations. We had previously reclassified a store’s operations to discontinued operations in our Consolidated Statements of Operations, on a comparable basis for all periods presented, provided we did not expect to have any significant continuing involvement in the store’s operations after its disposal.

We realized income from discontinued operations, net of tax, of $3.2 million, or $0.13 per diluted share for the nine months ended September 30, 2014. See Note 10 of the Condensed Notes to Consolidated Financial Statements for additional information.

Key Revenue and Gross Profit Metrics

Key performance metrics for revenue and gross profit were as follows (dollars in thousands):

Three months ended September 30, 2015	Revenues		Percent of Total Revenues			Gross Profit		Gross Profit Margin			Percent of Total Gross Profit
New vehicle	$	1,227,080		58.8	%	$	77,157		6.3	%		24.8	%
Used vehicle retail		505,885		24.3			62,287		12.3			20.0
Used vehicle wholesale		69,472		3.3			580		0.8			0.2
Finance and insurance(1)		76,633		3.7			76,633		100.0			24.6
Service, body and parts		189,796		9.1			93,950		49.5			30.2
Fleet and other		15,979		0.8			580		3.6			0.2
	$	2,084,845		100.0	%	$	311,187		14.9	%		100.0	%

Three months ended September 30, 2014	Revenues		Percent of Total Revenues			Gross Profit		Gross Profit Margin			Percent of Total Gross Profit
New vehicle	$	732,121		56.4	%	$	47,648		6.5	%		24.1	%
Used vehicle retail		340,522		26.3			43,898		12.9			22.2
Used vehicle wholesale		48,853		3.8			504		1.0			0.3
Finance and insurance(1)		46,855		3.6			46,855		100.0			23.7
Service, body and parts		120,772		9.3			58,421		48.4			29.5
Fleet and other		7,988		0.6			514		6.4			0.2
	$	1,297,111		100.0	%	$	197,840		15.3	%		100.0	%

24

Nine months ended September 30, 2015	Revenues		Percent of Total Revenues			Gross Profit		Gross Profit Margin			Percent of Total Gross Profit
New vehicle	$	3,384,408		57.6	%	$	208,273		6.2	%		23.6	%
Used vehicle retail		1,457,617		24.8			184,422		12.7			20.9
Used vehicle wholesale		198,476		3.4			4,147		2.1			0.5
Finance and insurance(1)		213,700		3.6			213,700		100.0			24.2
Service, body and parts		545,966		9.3			269,138		49.3			30.5
Fleet and other		70,803		1.3			2,531		3.6			0.3
	$	5,870,970		100.0	%	$	882,211		15.0	%		100.0	%

Nine months ended September 30, 2014	Revenues		Percent of Total Revenues			Gross Profit		Gross Profit Margin			Percent of Total Gross Profit
New vehicle	$	2,006,127		55.8	%	$	132,666		6.6	%		23.6	%
Used vehicle retail		952,890		26.5			128,761		13.5			22.9
Used vehicle wholesale		135,832		3.8			3,339		2.5			0.6
Finance and insurance(1)		130,324		3.6			130,324		100.0			23.2
Service, body and parts		339,726		9.4			165,435		48.7			29.4
Fleet and other		32,120		0.9			1,676		5.2			0.3
		3,597,019		100.0	%	$	562,201		15.6	%		100.0	%

(1) Commissions reported net of anticipated cancellations.

Same Store Operating Data

In 2014, we acquired 36 stores. As a result, we experienced significant growth in the first nine months of 2015 compared to the same period in 2014. We believe that same store comparisons are an important indicator of our financial performance. Same store measures demonstrate our ability to grow revenues in our existing locations. As a result, same store measures have been integrated into the discussion below.

Same store measures reflect results for stores that were operating in each comparison period and only include the months when operations occurred in both periods. For example, a store acquired in August 2014 would be included in same store operating data beginning in September 2015, after its first full complete comparable month of operation. The third quarter operating results for the same store comparisons would include results for that store in only the period of September for both comparable periods.

New Vehicle Revenue and Gross Profit

	Three Months Ended September 30,						Increase			% Increase
(Dollars in thousands, except per unit amounts)	2015			2014			(Decrease)			(Decrease)
Reported
Revenue	$	1,227,080		$	732,121		$	494,959			67.6	%
Gross profit	$	77,157		$	47,648		$	29,509			61.9
Gross margin		6.3	%		6.5	%	(20)bp
Retail units sold		37,401			21,320			16,081			75.4
Average selling price per retail unit	$	32,809		$	34,340		$	(1,531	)		(4.5	)
Average gross profit per retail unit	$	2,063		$	2,235		$	(172	)		(7.7	)
Same store
Revenue	$	810,720		$	727,924		$	82,796			11.4	%
Gross profit	$	50,730		$	47,211		$	3,519			7.5
Gross margin		6.3	%		6.5	%	(20)bp
Retail units sold		23,219			21,163			2,056			9.7
Average selling price per retail unit	$	34,916		$	34,396		$	520			1.5
Average gross profit per retail unit	$	2,185		$	2,231		$	(46	)		(2.1	)

(1) A basis point is equal to 1/100^th of one percent.

25

	Nine Months Ended September 30,						Increase			% Increase
(Dollars in thousands, except per unit amounts)	2015			2014			(Decrease)			(Decrease)
Reported
Revenue	$	3,384,408		$	2,006,127		$	1,378,281			68.7	%
Gross profit	$	208,273		$	132,666		$	75,607			57.0
Gross margin		6.2	%		6.6	%	(40)bp
Retail units sold		103,136			59,040			44,096			74.7
Average selling price per retail unit	$	32,815		$	33,979		$	(1,164	)		(3.4	)
Average gross profit per retail unit	$	2,019		$	2,247		$	(228	)		(10.1	)
Same store
Revenue	$	2,190,337		$	1,988,665		$	201,672			10.1	%
Gross profit	$	136,224		$	131,168		$	5,056			3.9
Gross margin		6.2	%		6.6	%	(40)bp
Retail units sold		63,113			58,431			4,682			8.0
Average selling price per retail unit	$	34,705		$	34,034		$	671			2.0
Average gross profit per retail unit	$	2,158		$	2,245		$	(87	)		(3.9	)

(1) A basis point is equal to 1/100^th of one percent.

New vehicle sales increased 67.6% and 68.7%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014 primarily driven by the acquisition of 27 stores from the DCH Auto Group in the fourth quarter of 2014. On a same store basis, new vehicle sales increased 11.4% and 10.1%, respectively, primarily due to unit volume growth of 9.7% and 8.0%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods in 2014.

Same store unit sales increased in all reportable segments in the 2015 periods compared to the comparable 2014 periods as follows:

	Three months ended September 30, 2015 compared to the same period of 2014			National growth in the three months ended September 30, 2015 compared to the same period of 2014			Nine months ended September 30, 2015 compared to the same period of 2014			National growth in the nine months ended September 30, 2015 compared to the same period of 2014
Domestic		14.6	%		7.6	%		10.3	%		5.0	%
Import		4.7			4.8			5.7			4.8
Luxury		6.1			7.3			5.9			7.3
Overall		9.7	%		6.2	%		8.0	%		5.1	%

Our unit volume growth rate for the 2015 periods was higher than the national average for our domestic stores as we continued to gain market share within our markets. Unit volume growth for our import stores was nearly flat with the national average in the three months ended September 30, 2015 and had outperformed the national average in the nine-month period ended September 30, 2015. Our luxury stores lagged behind the national average for the three and nine months ended September 30, 2015, mainly associated with our BMW and Mercedes stores which experienced significant growth rates in 2014 that were not repeated in 2015. We continue to focus on increasing our share of overall new vehicle sales within our markets.

New vehicle gross profit increased 61.9% and 57.0%, respectively, for the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014, primarily driven by the acquisition of the DCH Auto Group in the fourth quarter of 2014. On a same store basis, new vehicle gross profit increased 7.5% and 3.9%, respectively, for the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014, primarily due to increased volume, partially offset by decreased gross profit per unit and lower gross margins.

26

With our volume-based strategy, on a same store basis, the average gross profit per new retail unit decreased $46, or 2.1%, and $87, or 3.9%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014. We believe our volume-based strategy creates additional used vehicle trade-in opportunities, finance and insurance sales and future service work, which will generate incremental business in future periods that will more than offset the lower new vehicle gross profit per unit that has occurred as a result of this strategy.

Used Vehicle Retail Revenue and Gross Profit

	Three Months Ended September 30,						Increase			% Increase
(Dollars in thousands, except per unit amounts)	2015			2014			(Decrease)			(Decrease)
Reported
Retail revenue	$	505,885		$	340,522		$	165,363			48.6	%
Retail gross profit	$	62,287		$	43,898		$	18,389			41.9
Retail gross margin		12.3	%		12.9	%	(60)bp
Retail units sold		26,206			17,710			8,496			48.0
Average selling price per retail unit	$	19,304		$	19,228		$	76			0.4
Average gross profit per retail unit	$	2,377		$	2,479		$	(102	)		(4.1	)
Same store
Retail revenue	$	381,773		$	338,400		$	43,373			12.8	%
Retail gross profit	$	49,016		$	43,716		$	5,300			12.1
Retail gross margin		12.8	%		12.9	%	(10)bp
Retail units sold		19,255			17,566			1,689			9.6
Average selling price per retail unit	$	19,827		$	19,264		$	563			2.9
Average gross profit per retail unit	$	2,546		$	2,489		$	57			2.3

	Nine Months Ended September 30,						Increase			% Increase
(Dollars in thousands, except per unit amounts)	2015			2014			(Decrease)			(Decrease)
Reported
Retail revenue	$	1,457,617		$	952,890		$	504,727			53.0	%
Retail gross profit	$	184,422		$	128,761		$	55,661			43.2
Retail gross margin		12.7	%		13.5	%	(80)bp
Retail units sold		75,099			50,112			24,987			49.9
Average selling price per retail unit	$	19,409		$	19,015		$	394			2.1
Average gross profit per retail unit	$	2,456		$	2,569		$	(113	)		(4.4	)
Same store
Retail revenue	$	1,071,691		$	943,360		$	128,331			13.6	%
Retail gross profit	$	141,666		$	127,768		$	13,898			10.9
Retail gross margin		13.2	%		13.5	%	(30)bp
Retail units sold		54,197			49,537			4,660			9.4
Average selling price per retail unit	$	19,774		$	19,044		$	730			3.8
Average gross profit per retail unit	$	2,614		$	2,579		$	35			1.4

Used vehicle retail sales are a strategic focus for organic growth. We offer three categories of used vehicles: manufacturer certified pre-owned vehicles; core vehicles, or late-model vehicles with lower mileage; and value autos, or vehicles with over 80,000 miles. Additionally, our volume-based strategy for new vehicle sales increases the organic opportunity to convert vehicles acquired via trade to retail used vehicle sales.

27

Same store sales increased in all three categories of used vehicles as follows:

	Three months ended September 30, 2015 compared to the same period of 2014			Nine months ended September 30, 2015 compared to the same period of 2014
Certified pre-owned vehicles		20.5	%		19.6	%
Core vehicles		9.8			12.3
Value autos		10.7			8.1
Overall		12.8			13.6

The same store sales increases were a result of increased unit sales and increased average selling prices per unit as our mix shifted toward higher-priced certified pre-owned and core vehicles from value autos. This mix shift was primarily due to the increasing number of off-lease vehicles as a result of new vehicle sales volume increasing since 2010. The average new vehicle lease is approximately 30 months and, as a result of these lease terms ending and the vehicles returning, supply of late model used vehicles is up.

On an annualized average as of September 30, 2015 and 2014, each of our stores sold 61 and 55 retail used vehicle units, respectively, per month. We continue to target increasing sales to 75 units per store per month.

Used retail vehicle gross profit increased 41.9% and 43.2%, respectively, for the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014, primarily driven by the acquisition of the DCH Auto Group in the fourth quarter of 2014. On a same store basis, gross profit increased 12.1% and 10.9%, respectively, for the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014. These increases were mainly related to increased unit volume and increased gross profit per unit, partially offset by slight margin declines. The unit volume growth was driven by a mix shift toward certified pre-owned and core vehicles, which have higher average selling prices and higher gross profit per unit, but lower gross margins than value autos.

Used Vehicle Wholesale Revenue and Gross Profit

	Three Months Ended September 30,						Increase			% Increase
(Dollars in thousands, except per unit amounts)	2015			2014			(Decrease)			(Decrease)
Reported
Wholesale revenue	$	69,472		$	48,853		$	20,619			42.2	%
Wholesale gross profit	$	580		$	504		$	76			15.1
Wholesale gross margin		0.8	%		1.0	%	(20)bp
Wholesale units sold		10,239			6,989			3,250			46.5
Average selling price per wholesale unit	$	6,785		$	6,990		$	(205	)		(2.9	)
Average gross profit per retail unit	$	57		$	72		$	(15	)		(20.8	)
Same store
Wholesale revenue	$	54,088		$	48,600		$	5,488			11.3	%
Wholesale gross profit	$	690		$	544		$	146			26.8
Wholesale gross margin		1.3	%		1.1	%	20bp
Wholesale units sold		7,226			6,916			310			4.5
Average selling price per wholesale unit	$	7,485		$	7,027		$	458			6.5
Average gross profit per retail unit	$	96		$	79		$	17			21.5

28

	Nine Months Ended September 30,						Increase			% Increase
(Dollars in thousands, except per unit amounts)	2015			2014			(Decrease)			(Decrease)
Reported
Wholesale revenue	$	198,476		$	135,832		$	62,644			46.1	%
Wholesale gross profit	$	4,147		$	3,339		$	808			24.2
Wholesale gross margin		2.1	%		2.5	%	(40)bp
Wholesale units sold		28,822			18,889			9,933			52.6
Average selling price per wholesale unit	$	6,886		$	7,191		$	(305	)		(4.2	)
Average gross profit per retail unit	$	144		$	177		$	(33	)		(18.6	)
Same store
Wholesale revenue	$	148,249		$	135,173		$	13,076			9.7	%
Wholesale gross profit	$	3,741		$	3,446		$	295			8.6
Wholesale gross margin		2.5	%		2.5	%	0bp
Wholesale units sold		19,437			18,701			736			3.9
Average selling price per wholesale unit	$	7,627		$	7,228		$	399			5.5
Average gross profit per retail unit	$	192		$	184		$	8			4.3

Wholesale transactions are vehicles we have purchased from customers or vehicles we have attempted to sell via retail that we elect to dispose of due to inventory age or other factors. Wholesale vehicles are typically sold at or near inventory cost and do not comprise a meaningful component of our gross profit.

Finance and Insurance

	Three Months Ended September 30,						%
(Dollars in thousands, except per unit amounts)	2015		2014		Increase		Increase
Reported
Revenue	$	76,633	$	46,855	$	29,778		63.6	%
Average finance and insurance per retail unit	$	1,205	$	1,200	$	5		0.4
Same store
Revenue	$	54,099	$	46,607	$	7,492		16.1	%
Average finance and insurance per retail unit	$	1,274	$	1,203	$	71		5.9

	Nine Months Ended September 30,						%
(Dollars in thousands, except per unit amounts)	2015		2014		Increase		Increase
Reported
Revenue	$	213,700	$	130,324	$	83,376		64.0	%
Average finance and insurance per retail unit	$	1,199	$	1,194	$	5		0.4
Same store
Revenue	$	148,232	$	129,155	$	19,077		14.8	%
Average finance and insurance per retail unit	$	1,264	$	1,196	$	68		5.7

The increases in total finance and insurance revenue were primarily due to higher unit volume, as a result of the acquisition of the DCH Auto Group in the fourth quarter of 2014. On a same store basis, the increases were due to higher unit volume sales and an increase in the average finance and insurance revenue earned per unit.

29

Trends in penetration rates for total new and used retail vehicles sold are detailed below:

	Three Months Ended  September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Finance and insurance		77	%		78	%		77	%		79	%
Service contracts		42			43			42			43
Lifetime lube, oil and filter contracts		25			35			25			36

We believe the availability of credit is one of the key indicators of our ability to retail automobiles, as we arrange financing on almost 80% of the vehicles we sell and believe a significant amount of the vehicles we do not arrange financing for are financed elsewhere. To evaluate the availability of credit, we categorize our customers based on their Fair, Isaac and Company (FICO) credit score.

The distribution by credit score for the customers we arranged financing for was as follows:

				Three Months Ended September 30,						Nine Months Ended September 30,
	FICO Score Range			2015			2014			2015			2014
Prime	680	and	above		71	%		71	%		70	%		70	%
Non-prime	620	to	679		18			18			19			18
Sub-prime	619	or	less		11			11			11			12

We continued to see the availability of consumer credit expand in the first nine months of 2015 compared to the same period of 2014.

Service, Body and Parts Revenue and Gross Profit

	Three Months Ended September 30,
(Dollars in thousands)	2015			2014			Increase		% Increase
Reported
Customer pay	$	106,170		$	66,348		$	39,822		60.0	%
Warranty		43,449			21,869			21,580		98.7
Wholesale parts		28,490			21,264			7,226		34.0
Body shop		11,687			11,291			396		3.5
Total service, body and parts	$	189,796		$	120,772		$	69,024		57.2	%
Service, body and parts gross profit	$	93,950		$	58,421		$	35,529		60.8	%
Service, body and parts gross margin		49.5	%		48.4	%	110bp
Same store
Customer pay	$	71,304		$	65,907		$	5,397		8.2	%
Warranty		27,313			21,797			5,516		25.3
Wholesale parts		22,028			21,104			924		4.4
Body shop		11,687			11,291			396		3.5
Total service, body and parts	$	132,332		$	120,099		$	12,233		10.2	%
Service, body and parts gross profit	$	64,822		$	58,100		$	6,722		11.6	%
Service, body and parts gross margin		49.0	%		48.4	%	60bp

30

	Nine Months Ended September 30,
(Dollars in thousands)	2015			2014			Increase		% Increase
Reported
Customer pay	$	307,491		$	187,509		$	119,982		64.0	%
Warranty		120,817			59,695			61,122		102.4
Wholesale parts		83,093			61,007			22,086		36.2
Body shop		34,565			31,515			3,050		9.7
Total service, body and parts	$	545,966		$	339,726		$	206,240		60.7	%
Service, body and parts gross profit	$	269,138		$	165,435		$	103,703		62.7	%
Service, body and parts gross margin		49.3	%		48.7	%	60bp
Same store
Customer pay	$	200,715		$	185,616		$	15,099		8.1	%
Warranty		75,660			59,297			16,363		27.6
Wholesale parts		63,313			60,489			2,824		4.7
Body shop		31,744			31,479			265		0.8
Total service, body and parts	$	371,432		$	336,881		$	34,551		10.3	%
Service, body and parts gross profit	$	181,850		$	163,944		$	17,906		10.9	%
Service, body and parts gross margin		49.0	%		48.7	%	30bp

Our service, body and parts sales grew in all areas in the three and nine-month periods ended September 30, 2015 compared to the same periods of 2014. There are more late-model vehicles in operation as new vehicle sales volumes have been increasing since 2010. We believe this increase in units in operation will benefit our service, body and parts sales in the coming years as more late-model vehicles age, necessitating repairs and maintenance.

We focus on retaining customers by offering competitively priced routine maintenance and through our marketing efforts. We increased our same store customer pay business 8.2% and 8.1%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods in 2014.

Same store warranty sales increased 25.3% and 27.6%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014, primarily due to significant numbers of vehicle recalls. Additionally, we continue to see increases due to the growing number of units in operation. Routine maintenance, such as oil changes, offered by certain brands, including BMW, Toyota and General Motors, for two to four years after a vehicle is sold, provides for future work as consumers return to the franchised dealer for this ‘prepaid’ maintenance item.

Increases in same-store warranty work by segment were as follows:

	Three months ended September 30, 2015 compared to the same period of 2014			Nine months ended September 30, 2015 compared to the same period of 2014
Domestic		18.5	%		29.5	%
Import		37.4	%		19.8	%
Luxury		27.2	%		32.4	%

Same store wholesale parts grew 4.4% and 4.7%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014, primarily due to targeting fleet and mechanical wholesale accounts to expand our sales.

Same store body shop increased 3.5% and 0.8%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014. These increases are a result of increased productivity and volume.

31

Same store service, body and parts gross profit increased 11.6% and 10.9%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014. The growth in gross profit outpaced our revenue growth in both periods due to improvements in gross margin. Our gross margin improvements were driven by shifts in mix as the growth in warranty, which has a relatively higher gross margin, has outpaced customer pay, wholesale parts and body shop growth compared to the same periods in 2014.

Segments

Certain financial information by segment is as follows:

	Three Months Ended September 30,				Increase			% Increase
(Dollars in thousands)	2015		2014		(Decrease)			(Decrease)
Revenues:
Domestic	$	814,155	$	684,835	$	129,320			18.9	%
Import		893,465		412,136		481,329			116.8
Luxury		374,390		196,646		177,744			90.4
		2,082,010		1,293,617		788,393			60.9
Corporate and other		2,835		3,494		(659	)		(18.9	)
	$	2,084,845	$	1,297,111	$	787,734			60.7	%

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenues:
Domestic	$	2,272,914	$	1,893,014	$	379,900		20.1	%
Import		2,507,181		1,160,250		1,346,931		116.1
Luxury		1,083,680		541,082		542,598		100.3
		5,863,775		3,594,346		2,269,429		63.1
Corporate and other		7,195		2,673		4,521		169.1
	$	5,870,970	$	3,597,019	$	2,273,950		63.2	%

	Three Months Ended September 30,						Increase			% Increase
(Dollars in thousands)	2015			2014			(Decrease)			(Decrease)
Segment income*:
Domestic	$	33,176		$	26,659		$	6,517			24.4	%
Import		30,506			13,407			17,099			127.5
Luxury		8,140			6,227			1,913			30.7
		71,822			46,293			25,529			55.1
Corporate and other		6,555			16,793			(10,238	)		(61.0	)
Depreciation and amortization		(10,531	)		(6,067	)		4,464			73.6
Other interest expense		(4,900	)		(2,051	)		2,849			138.9
Other (expense) income, net		(307	)		1,027			1,334			NM
Income from continuing operations before income taxes	$	62,639		$	55,995		$	6,644			11.9	%

NM – not meaningful

32

	Nine Months Ended September 30,
(Dollars in thousands)	2015			2014			Increase		% Increase
Segment income*:
Domestic	$	91,691		$	74,528		$	17,163		23.0	%
Import		73,963			37,351			36,612		98.0
Luxury		25,360			14,246			11,114		78.0
		191,014			126,125			64,889		51.4
Corporate and other		51,595			47,831			3,764		7.9
Depreciation and amortization		(30,544	)		(17,399	)		13,145		75.6
Other interest expense		(14,700	)		(5,894	)		8,806		149.4
Other (expense) income, net		(1,031	)		3,110			4,140		NM
Income from continuing operations before income taxes	$	196,334		$	153,773		$	42,561		27.7	%

*Segment income for each reportable segment is defined as Income from continuing operations before income taxes, depreciation and amortization, other interest expense and other (expense) income, net.

	Three Months Ended September 30,						Increase			% Increase
	2015			2014			(Decrease)			(Decrease)
Retail new vehicle unit sales:
Domestic		12,361			10,398			1,963			18.9	%
Import		20,658			8,921			11,737			131.6
Luxury		4,455			2,006			2,449			122.1
		37,474			21,325			16,149			75.7
Allocated to management		(73	)		(5	)		(68	)		NM
		37,401			21,320			16,081			75.4	%

	Nine Months Ended September 30,						Increase			% Increase
	2015			2014			(Decrease)			(Decrease)
Retail new vehicle unit sales:
Domestic		33,852			28,989			4,863			16.8	%
Import		56,814			24,632			32,182			130.7
Luxury		12,650			5,583			7,067			126.6
		103,316			59,204			44,112			74.5
Allocated to management		(180	)		(164	)		(16	)		NM
		103,136			59,040			44,096			74.7	%

NM – Not meaningful.

Domestic

A summary of financial information for our Domestic segment follows:

	Three Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenue	$	814,155	$	684,835	$	129,320		18.9	%
Segment income	$	33,176	$	26,659	$	6,517		24.4
Retail new vehicle unit sales		12,361		10,398		1,963		18.9

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenue	$	2,272,914	$	1,893,014	$	379,900		20.1	%
Segment income	$	91,691	$	74,528	$	17,163		23.0
Retail new vehicle unit sales		33,852		28,989		4,863		16.8

33

Improvement in our Domestic segment revenue in the three-month period ended September 30, 2015 compared to the same period of 2014 was primarily a result of increases in retail new and used unit sales, increases in new and used vehicle selling prices, an increase in finance and insurance as a function of greater retail vehicle unit volume and improved service body and parts sales. These increases were driven by an improving economic environment, new product introductions from our manufacturer partners, enhanced availability of late model used vehicles and better operational execution within our stores. Chrysler, which represented 53% of our domestic segment revenue in the three-month period ended September 30, 2015, increased its U.S. market share 10 bps to 6.8% in the three months ended September 30, 2015 compared to the same period in 2014. Segment retail new vehicle unit sales increased 18.9% in the three months ended September 30, 2015 compared to the same period in 2014, as same store new unit sales increased 14.6%, with the remaining increase primarily a function of two stores acquired in 2015.

Revenue for the Domestic segment increased in all lines of the business in the nine-month period ended September 30, 2015 compared to the same period of 2014. Chrysler, which represented 53% of our domestic segment revenue in the nine-month period ended September 30, 2015, increased its U.S. market share 10 bps to 6.3% in the nine months ended September 30, 2015 compared to the same period in 2014. Segment retail new vehicle unit sales increased 16.8% in the nine months ended September 30, 2015 compared to the same period in 2014, as same store new unit sales increased 10.3%, with the remaining increase primarily a function of two stores acquired in 2015.

Our Domestic segment income increased 24.4% and 23.0%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods in 2014. The increases exceed both the increases in revenue and retail new vehicle unit sales primarily as a result of a volume-based retail vehicle strategy, while managing selling, general and administrative expenses.

Import

A summary of financial information for our Import segment follows:

	Three Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenue	$	893,465	$	412,136	$	481,329		116.8	%
Segment income	$	30,506	$	13,407	$	17,099		127.5
Retail new vehicle unit sales		20,658		8,921		11,737		131.6

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenue	$	2,507,181	$	1,160,250	$	1,346,931		116.1	%
Segment income	$	73,963	$	37,351	$	36,612		98.0
Retail new vehicle unit sales		56,814		24,632		32,182		130.7

Increases in our Import segment revenue in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014 were primarily a result of the acquisition of the DCH Auto Group in October 2014. Of the 27 stores acquired in the DCH Auto Group, 17 of the locations were import branded and over 90% of their revenues were import segment based.

Our Import segment income increased 127.5% and 98.0%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods in 2014 primarily as a result of the DCH Auto Group acquisition. The increase in segment income in the three-month period exceeded the increase in revenue as we focus on integrating the DCH Auto Group into our existing cost structure, which is more efficient than their historical structure. Import segment income, as a percentage of revenue, improved 20 basis points to 3.5% for the three-months ended September 30, 2015 compared to the same period of 2014.

The increase in segment income in the nine-month period was less than the increase in revenue in the nine-month period due to the integration of the DCH Auto Group as it historically had a higher cost structure than our existing stores and uses a high-volume, low-margin strategy. The DCH Auto Group stores face more competitive dynamics as the stores are in high-density metropolitan locations.

34

Luxury

A summary of financial information for our Luxury segment follows:

	Three Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenue	$	374,390	$	196,646	$	177,744		90.4	%
Segment income	$	8,140	$	6,227	$	1,913		30.7
Retail new vehicle unit sales		4,455		2,006		2,449		122.1

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Revenue	$	1,083,680	$	541,083	$	542,597		100.3	%
Segment income	$	25,360	$	14,246	$	11,114		78.0
Retail new vehicle unit sales		12,650		5,583		7,067		126.6

Our luxury segment revenue increased 90.4% and 100.3%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods in 2014 primarily as a result of the acquisition of the DCH Auto Group, which included nine luxury stores in metropolitan markets that are typically higher volume stores than our historical markets.

Our luxury segment income increased 30.7% and 78.0%, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods in 2014. These increases underperformed both the increases in revenue and retail new vehicle unit sales primarily as a result of lower gross margins. The DCH Auto Group stores use a high-volume, low-margin strategy and face more competitive dynamics as the stores are in high-density metropolitan locations. Additionally, the DCH Auto Group has less efficient selling, general and administrative expense control than we have historically had, which resulted in lower total Luxury segment income as a percentage of revenue due to the averaging of the cost structures.

Corporate and Other

Revenues attributable to Corporate and other include the results of operations of our stand-alone collision center offset by certain unallocated reserve and elimination adjustments related to vehicle sales.

The decrease in Corporate and other revenue in the three-month period ended September 30, 2015 compared to the same period of 2014 was primarily a result of an increase in unallocated eliminations related to new vehicle sales, offset by increased revenues for our stand-alone body shop.

The increase in Corporate and other revenues in the nine-month period ended September 30, 2015 compared to the same period of 2014 was primarily a result of increased revenues for our stand-alone body shop.

Segment income attributable to Corporate and other includes amounts associated with the operating income from our stand-alone body shop and certain internal corporate expense allocations that reduce reportable segment income but increase Corporate and other income. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters who perform certain dealership functions.

35

The $10.2 million decrease in Corporate and other segment income in the three-month period ended September 30, 2015 compared to the same period of 2014 was primarily a result of the recording of an $18.3 million charge associated with a transition agreement for Mr. Sidney B. DeBoer, offset by reduced expense associated with certain insurance reserves adjustments.See Note 13 of Condensed Notes to Consolidated Financial Statements elsewhere in this Form 10-Q for additional information regarding the transition agreement.

The $3.8 million increase in Corporate and other segment income in the nine-month period ended September 30, 2015 compared to the same period of 2014 was primarily related to increased internal corporate expense allocations for the capital burden of higher inventory levels, partially offset by the transition agreement charge discussed above.

Asset Impairments

Asset impairments recorded as a component of continuing operations consist of the following (in thousands):

	Three Months Ended  September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Equity investment	$	4,131	$	-	$	12,391	$	-
Long-lived assets		-		-		2,000		-

Asset impairments of our equity investment are associated with our investment in a limited liability company that participates in the New Markets Tax Credit Program (“NMTC Program”). The equity-method investment generates operating losses on a quarterly basis and, accordingly, we will be required to assess the investment for other than temporary impairment on a quarterly basis. The investment provides a return in the form of tax credits. We recorded a reduction to our income tax provision of $7.4 million and $22.3 million, respectively, related to tax credits under the NMTC Program in the three- and nine-month periods ended September 30, 2015. See Note 12 of Condensed Notes to Consolidated Financial Statements elsewhere in this Form 10-Q for additional information.

In the second quarter of 2015, we recorded $2.0 million of impairment charges associated with certain properties. As the expected future use of these facilities changed, the long-lived assets were tested for recoverability and were determined to have a carrying value exceeding the fair value of these properties.

Selling, General and Administrative Expense (“SG&A”)

SG&A includes salaries and related personnel expenses, advertising (net of manufacturer cooperative advertising credits), rent, facility costs, and other general corporate expenses.

	Three Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Personnel	$	157,365	$	88,205	$	69,160		78.4	%
Advertising		18,117		10,887		7,230		66.4
Rent		5,689		3,874		1,815		46.9
Facility costs		11,413		7,749		3,664		47.3
Other		31,144		20,912		10,232		48.9
Total SG&A	$	223,728	$	131,627	$	92,101		70.0	%

36

	Three Months Ended September 30,						Increase
As a % of gross profit	2015			2014			(Decrease)
Personnel		50.6	%		44.6	%		600	bp
Advertising		5.8			5.5			30
Rent		1.8			2.0			(20	)
Facility costs		3.7			3.9			(20	)
Other		10.0			10.5			(50	)
Total SG&A		71.9	%		66.5	%		540	bp

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Personnel	$	424,384	$	254,213	$	170,171		66.9	%
Advertising		50,267		30,946		19,321		62.4
Rent		17,303		11,192		6,111		54.6
Facility costs		28,214		22,634		5,580		24.7
Other		90,788		59,934		30,854		51.5
Total SG&A	$	610,956	$	378,919	$	232,037		61.2	%

	Nine Months Ended September 30,						Increase
As a % of gross profit	2015			2014			(Decrease)
Personnel		48.1	%		45.2	%		290	bp
Advertising		5.7			5.5			20
Rent		2.0			2.0			-
Facility costs		3.2			4.0			(80	)
Other		10.3			10.7			(40	)
Total SG&A		69.3	%		67.4	%		190	bp

The 70.0% and 61.2% increases, respectively, in SG&A in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014 were primarily driven by increased variable cost associated with increased sales volume and store count, as well as an $18.3 million charge associated with a transition agreement. Offsetting these factors was a non-core charge of $0.9 million and $1.1 million, respectively, related to acquisition expenses for the acquisition of DCH Auto Group in the three- and nine-month periods of 2014.

SG&A expense in the nine-month period of 2015 is offset by a $5.9 million gain associated with the sale of two stores. Additionally, the nine-months ended Septebmer 30, 2014 included non-core charges totaling $3.9 million related to a reserve adjustments associated with a lawsuit filed in 2006 and settled in 2013, a loss reserve for a hailstorm in Texas and a reserve for a contract assumed in an acquisition.

SG&A expense adjusted for non-core charges was as follows (in thousands):

	Three Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Personnel	$	139,069	$	88,205	$	50,864		57.7	%
Advertising		18,117		10,887		7,230		66.4
Rent		5,689		3,874		1,815		46.9
Adjusted facility costs		11,413		7,749		3,664		47.3
Adjusted other		31,144		20,029		11,115		55.5
Adjusted total SG&A	$	205,432	$	130,744	$	74,688		57.1	%

37

	Three Months Ended September 30,						Increase
As a % of gross profit	2015			2014			(Decrease)
Personnel		44.7	%		44.6	%		10	bp
Advertising		5.8			5.5			30
Rent		1.8			2.0			(20	)
Adjusted facility costs		3.7			3.9			(20	)
Adjusted other		10.0			10.1			(10	)
Adjusted total SG&A		66.0	%		66.1	%		(10	)bp

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase		% Increase
Personnel	$	406,087	$	254,213	$	151,874		59.7	%
Advertising		50,267		30,946		19,321		62.4
Rent		17,303		11,192		6,111		54.6
Adjusted facility costs		34,133		22,634		11,499		50.8
Adjusted other		90,789		54,957		35,832		65.2
Adjusted total SG&A	$	598,579	$	373,942	$	224,637		60.1	%

	Nine Months Ended September 30,						Increase
As a % of gross profit	2015			2014			(Decrease)
Personnel		46.0	%		45.2	%	80		bp
Advertising		5.7			5.5			20
Rent		2.0			2.0			-
Adjusted facility costs		3.9			4.0			(10	)
Adjusted other		10.2			9.8			40
Adjusted total SG&A		67.8	%		66.5	%	130		bp

See “Non-GAAP Reconciliations” for more details.

We also measure the leverage of our cost structure by evaluating throughput, which is the incremental percentage of gross profit retained after deducting SG&A expense.

	Three Months Ended September 30,									% of Change in
(Dollars in thousands)	2015			2014			Change			Gross Profit
Gross profit	$	311,187		$	197,840		$	113,347			100.0	%
SG&A expense		(223,728	)		(131,627	)		(92,101	)		(81.3	)
Throughput contribution							$	21,246			18.7	%

	Nine Months Ended September 30,									% of Change in
(Dollars in thousands)	2015			2014			Change			Gross Profit
Gross profit	$	882,211		$	562,201		$	320,010			100.0	%
SG&A expense		(610,956	)		(378,919	)		(232,037	)		(72.5	)
Throughput contribution							$	87,973			27.5	%

Throughput contributions for newly opened or acquired stores reduce overall throughput because, in the first year of operation, a store’s throughput is equal to the inverse of its SG&A as a percentage of gross profit. For example, a store which achieves SG&A as a percentage of gross profit of 70% will have throughput of 30% in the first year of operation.

We opened one new store and acquired 31 stores since September 30, 2014. Adjusting for these locations and the non-core adjustments discussed above, our throughput contribution on a same store basis was 49.3% and 41.4%, respectively for the three- and nine-month periods ended September 30, 2015. We continue to target a same store throughput contribution in a range of 45% to 50%.

38

Depreciation and Amortization

Depreciation and amortization is comprised of depreciation expense related to buildings, significant remodels or improvements, furniture, tools, equipment and signage and amortization of certain intangible assets, including customer lists and non-compete agreements.

	Three Months Ended September 30,						%
(Dollars in thousands)	2015		2014		Increase		Increase
Depreciation and amortization	$	10,531	$	6,067	$	4,464		73.6	%

	Nine Months Ended September 30,						%
(Dollars in thousands)	2015		2014		Increase		Increase
Depreciation and amortization	$	30,544	$	17,399	$	13,145		75.6	%

The increases in depreciation and amortization in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014 were primarily due to our acquisition activity since September 30, 2014. Additionally, we purchased previously leased facilities, built new facilities subsequent to the acquisition of stores and invested in improvements at our facilities and replacement of equipment. These investments increase the amount of depreciable assets and amortizable expenses. In the full year of 2014 and the first nine months of 2015, we had capital expenditures of $86.0 million and $62.2 million, respectively.

Operating Income

Operating income as a percentage of revenue, or operating margin, was as follows:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Operating margin		3.5	%		4.6	%		3.9	%		4.6	%
Operating margin adjusted for non-core charges(1)		4.6	%		4.7	%		4.3	%		4.8	%

⁽¹⁾ See “Non-GAAP Reconciliations” for more details.

Due to the effects of the integration of the DCH Auto Group, which has a lower operating efficiency than our other stores, we expect our operating margin to be in the low 4% range throughout 2015. In the three- and nine-month periods ended September 30, 2015, our operating margin was impacted by a charge of $18.3 million associated with a reserve for a transition agreement with Mr. Sidney B. DeBoer. Adjusting for this and other non-core charges, our operating margin was 4.6% and 4.3%, respectively, for the three- and nine-month periods ended September 30, 2015. We continue to focus on cost control, which allows us to leverage our cost structure in an environment of improving sales and aspire to increase our operating margin to our historical level.

Floor Plan Interest Expense and Floor Plan Assistance

Floor plan interest expense increased $1.8 million and $4.9 million, respectively, in the three- and nine-month periods ended September 30, 2015 compared to the same periods of 2014 primarily as a result of increases in the average outstanding balances on our floor plan facilities due to our increases in vehicle sales as discussed above.

Floor plan assistance is provided by manufacturers to support store financing of new vehicle inventory. Under accounting standards, floor plan assistance is recorded as a component of new vehicle gross profit when the specific vehicle is sold. However, because manufacturers provide this assistance to offset inventory carrying costs, we believe a comparison of floor plan interest expense to floor plan assistance is a useful measure of the efficiency of our new vehicle sales relative to stocking levels.

39

The following tables detail the carrying costs for new vehicles and include new vehicle floor plan interest net of floor plan assistance earned.

	Three Months Ended September 30,								%
(Dollars in thousands)	2015			2014			Change		Change
Floor plan interest expense (new vehicles)	$	4,951		$	3,127		$	1,824		58.3	%
Floor plan assistance (included as an offset to cost of sales)		(11,245	)		(7,073	)		4,172		59.0
Net new vehicle carrying costs	$	(6,294	)	$	(3,946	)	$	2,348		(59.5	)

	Nine Months Ended September 30,								%
(Dollars in thousands)	2015			2014			Change		Change
Floor plan interest expense (new vehicles)	$	14,255		$	9,326		$	4,929		52.9	%
Floor plan assistance (included as an offset to cost of sales)		(30,919	)		(19,497	)		11,422		58.6
Net new vehicle carrying costs	$	(16,664	)	$	(10,171	)	$	6,493		(63.8	)

Other Interest Expense

Other interest expense includes interest on debt incurred related to acquisitions, real estate mortgages, our used vehicle inventory financing facility and our revolving line of credit.

	Three Months Ended September 30,						Increase
(Dollars in thousands)	2015			2014			(Decrease)			% Increase
Mortgage interest	$	3,430		$	1,589		$	1,841			115.9	%
Other interest		1,584			546			1,038			190.1
Capitalized interest		(114	)		(84	)		(30	)		35.7
Total other interest expense	$	4,900		$	2,051		$	2,849			138.9	%

	Nine Months Ended September 30,						Increase
(Dollars in thousands)	2015			2014			(Decrease)			% Increase
Mortgage interest	$	9,786		$	4,593		$	5,193			113.1	%
Other interest		5,200			1,515			3,685			243.2
Capitalized interest		(286	)		(214	)		(72	)		33.6
Total other interest expense	$	14,700		$	5,894		$	8,806			149.4	%

The increases in other interest expense in the first three and nine months of 2015 compared to the same periods of 2014 were primarily due to higher volumes of borrowing on our credit facility and higher mortgage interest due to additional mortgage financings, partially offset by increased capitalized interest.

Other (Expense) Income, Net

Other (expense) income, net primarily includes interest income and the gains and losses related to an equity-method investments.

	Three Months Ended September 30,
(Dollars in thousands)	2015			2014		Increase		% Increase
Other (expense) income, net	$	(307	)	$	1,027	$	1,334		129.9	%

	Nine Months Ended September 30,
(Dollars in thousands)	2015			2014		Increase		% Increase
Other (expense) income, net	$	(1,031	)	$	3,110	$	4,141		133.2	%

40

Income Tax Expense 

Our effective income tax rate was as follows:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Effective income tax rate		30.7	%		38.3	%		31.1	%		38.6	%
Effective income tax rate excluding tax credits generated through our equity-method investment and other non-core items(1)		38.2	%		38.6	%		38.7	%		38.8	%

⁽¹⁾ See “Non-GAAP Reconciliations” for more details.

Our effective income tax rate was 30.7% and 31.1% for the three- and nine-month periods ended September 30, 2015 compared to 38.3% and 38.6%, respectively, in the comparable periods of 2014. For the full year of 2015, we forecast our income tax rate to be approximately 31.1%.

Our effective income tax rate in the first nine months of 2015 was positively affected by new markets tax credits that are generated through our equity-method investment with U.S. Bancorp Community Development Corporation. Excluding this investment and adjusting for other non-core items, we forecast our income tax rate to be 38.7% for the full year 2015.

Non-GAAP Reconciliations

We believe each of the non-GAAP financial measures below improves the transparency of our disclosures, provides a meaningful presentation of our results from the core business operations because they exclude adjustments for items not related to our ongoing core business operations and other non-cash adjustments, and improves the period-to-period comparability of our results from the core business operations. We use these measures in conjunction with GAAP financial measures to assess our business, including our compliance with covenants in our credit facility and in communications with our Board of Directors concerning financial performance. These measures should not be considered an alternative to GAAP measures.

The following tables reconcile certain reported non-GAAP measures to the most comparable GAAP measure from our Consolidated Statements of Operations (dollars in thousands, except per share amounts):

	Three Months Ended September 30, 2015
	As reported			Equity-method investment			Transition Agreement			Adjusted
Asset impairment	$	4,131		$	(4,131	)	$	-		$	-
Selling, general and administrative		223,728			-			(18,296	)		205,432
Operating income		72,797			4,131			18,296			95,224
Other (expense) income		(307	)		1,731			-			1,424
Income from continuing operations before income taxes	$	62,639		$	5,862		$	18,296		$	86,797
Income tax provision		(19,248	)		(7,414	)		(6,507	)		(33,169	)
Income (loss) from continuing operations, net of income tax	$	43,391		$	(1,552	)	$	11,789		$	53,628
Diluted income (loss) per share from continuing operations	$	1.64		$	(0.05	)	$	0.44		$	2.03
Diluted share count		26,480

41

	Three Months Ended September 30, 2014
	As reported			Acquisition expenses			Tax attributes			Adjusted
Selling, general and administrative	$	131,627		$	(883	)	$	-		$	130,744
Income from operations		60,146			883			-			61,029
Income from continuing operations before income taxes	$	55,995		$	883		$	-		$	56,878
Income tax expense		(21,458	)		(319	)		(194	)		(21,971	)
Net income from continuing operations	$	34,537		$	564		$	(194	)	$	34,907
Diluted earnings per share from continuing operations	$	1.31		$	0.02		$	(0.01	)	$	1.32
Diluted share count		26,359

	Nine Months Ended September 30, 2015
	As reported			Disposal gain on sale of stores			Asset impairment			Equity-method investment			Transition Agreement			Adjusted
Asset impairment	$	14,391		$	-		$	(2,000	)	$	(12,391	)	$	-		$	-
Selling, general and administrative		610,956			5,919			-			-			(18,296	)		598,579
Operating income (loss)		226,320			(5,919	)		2,000			12,391			18,296			253,088
Other (expense) income		(1,031	)		-			-			5,196			-			4,165
Income (loss) from continuing operations before income taxes	$	196,334		$	(5,919	)	$	2,000		$	17,587		$	18,296		$	228,298
Income tax (provision) benefit		(61,067	)		2,309			(780	)		(22,316	)		(6,507	)		(88,361	)
Income (loss) from continuing operations, net of income tax	$	135,267		$	(3,610	)	$	1,220		$	(4,729	)	$	11,789		$	139,937
Diluted income (loss) per share from continuing operations	$	5.10		$	(0.14	)	$	0.05		$	(0.18	)	$	0.45		$	5.28
Diluted share count		26,500

	Nine Months Ended September 30, 2014
	As reported			Reserve adjustments			Acquisition expenses			Tax attribute			Adjusted
Selling, general and administrative	$	378,919		$	(3,931	)	$	(1,046	)	$	-		$	373,942
Income from operations		165,883			3,931			1,046			-			170,860
Income from continuing operations before income taxes	$	153,773		$	3,931		$	1,046		$	-		$	158,750
Income tax expense		(59,372	)		(1,545	)		(406	)		(267	)		(61,590	)
Net income from continuing operations	$	94,401		$	2,386		$	640		$	(267	)	$	97,160
Diluted earnings per share from continuing operations	$	3.58		$	0.09		$	0.03		$	(0.01	)	$	3.69
Diluted share count		26,337

42

Liquidity and Capital Resources

We manage our liquidity and capital resources to fund our operating, investing and financing activities. We rely primarily on cash flows from operations and borrowings under our credit facilities as the main sources for liquidity. We use those funds to invest in capital expenditures, increase working capital and fulfill contractual obligations. Remaining funds are used for acquisitions, debt retirement, cash dividends, share repurchases and general business purposes.

Available Sources

Below is a summary of our available funds (in thousands):

	As of September 30,				Increase			% Increase
	2015		2014		(Decrease)			(Decrease)
Cash and cash equivalents	$	32,707	$	21,666	$	11,041			51.0	%
Available credit on the credit facilities		163,029		167,324		(4,295	)		(2.6	)
Total current available funds		195,736	$	188,990		6,746			3.6
Estimated funds from unfinanced real estate		108,607		99,847		8,760			8.8
Total estimated available funds	$	304,343	$	288,837	$	15,506			5.4	%

Cash flows generated by operating activities and from our credit facility are our most significant sources of liquidity. We also have the ability to raise funds through mortgaging real estate. As of September 30, 2015, our unencumbered owned operating real estate had a book value of $143.4 million. Assuming we can obtain financing on 75% of this value, we estimate we could have obtained additional funds of approximately $107.6 million at September 30, 2015; however, no assurances can be provided that the appraised value of these properties will match or exceed their book values or that this capital source will be available on terms acceptable to us.

In addition to the above sources of liquidity, potential sources include the placement of subordinated debentures or loans, the sale of equity securities and the sale of stores or other assets. We evaluate all of these options and may select one or more of them depending on overall capital needs and the availability and cost of capital, although no assurances can be provided that these capital sources will be available in sufficient amounts or with terms acceptable to us.

Information about our cash flows, by category, is presented in our Consolidated Statements of Cash Flows. The following table summarizes our cash flows (in thousands):

	Nine Months Ended September 30,						Increase (Decrease)
	2015			2014			in Cash Flow
Net cash provided by operating activities	$	106,922		$	87,702		$	19,220
Net cash used in investing activities		(104,577	)		(122,350	)		17,773
Net cash provided by financing activities		464			32,628			(32,164	)

Operating Activities

Cash provided by operating activities for the nine months ended September 30, 2015 compared to the same period of 2014 increased $19.2 million, primarily as a result of increased profitability and improved trade receivables collections, partially offset by increased inventory purchases.

Borrowings from and repayments to our syndicated lending group related to our new vehicle inventory floor plan financing are presented as financing activities. To better understand the impact of changes in inventory and the associated financing, we also consider our net cash provided by operating activities adjusted to include cash activity associated with our new vehicle credit facility.

43

Adjusted net cash provided by operating activities is presented below (in thousands):

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014		Increase
Net cash provided by operating activities – as reported	$	106,922	$	87,702	$	19,220
Add: Net borrowings on floor plan notes payable, non-trade		36,204		30,375		5,829
Net cash provided by operating activities – adjusted	$	143,126	$	118,077	$	25,049

Inventories are the most significant component of our cash flow from operations. As of September 30, 2015, our new vehicle days supply was 64, or two days higher than our days supply as of December 31, 2014. Our days supply of used vehicles was 54 days as of September 30, 2015, or one day higher than our days supply as of December 31, 2014. We calculate days supply of inventory based on current inventory levels, excluding in-transit vehicles, and a 30-day historical cost of sales level. We have continued to focus on managing our unit mix and maintaining an appropriate level of new and used vehicle inventory.

Investing Activities

Net cash used in investing activities totaled $104.6 million and $122.4 million, respectively, for the nine-month periods ended September 30, 2015 and 2014. Cash flows from investing activities relate primarily to capital expenditures, acquisition and divestiture activity and sales of property and equipment.

Below are highlights of significant activity related to our cash flows from investing activities (in thousands):

	Nine Months Ended September 30,						Increase (Decrease)
	2015			2014			in Cash Flow
Capital expenditures	$	(62,159	)	$	(54,149	)	$	(8,010	)
Cash paid for acquisitions, net of cash acquired		(34,920	)		(81,558	)		46,638
Cash paid for other investments		(20,693	)		(3,385	)		(17,308	)
Proceeds from sales of stores		12,966			10,617			2,349

Capital expenditures

Below is a summary of our capital expenditure activities:

	Nine Months Ended September 30,
(Dollars in thousands)	2015		2014
Post-acquisition capital improvements	$	4,936	$	11,928
Facilities for open points		3,338		3,820
Purchases of previously leased facilities		8,964		19,561
Existing facility improvements		26,610		10,296
Maintenance		18,311		8,544
Total capital expenditures	$	62,159	$	54,149

Many manufacturers provide assistance in the form of additional incentives or assistance if facilities meet manufacturer image standards and requirements. We expect that certain facility upgrades and remodels will generate additional manufacturer incentive payments.

We expect to use a portion of our future capital expenditures to upgrade facilities that we recently acquired. This additional capital investment is contemplated in our initial evaluation of the investment return metrics applied to each acquisition and is usually associated with manufacturer image standards and requirements.

44

We expect to make capital expenditures in 2015 of approximately $100 million for capital improvements at recently acquired stores, purchases of land for expansion of existing stores, facility image improvements, purchases of store facilities, purchases of previously leased facilities and replacement of equipment.

Acquisitions

In the first nine months of 2015, we acquired four stores and added one franchise to one of our existing stores. We acquired seven stores and one franchise in the first nine months of 2014.

We focus on acquiring stores at opportunistic purchase prices that meet our return thresholds and strategic objectives. We look for acquisitions that diversify our brand and geographic mix as we continue to evaluate our portfolio to minimize exposure to any one manufacturer and achieve financial returns.

We evaluate potential capital investments based on certain criteria, primarily associated with targeted rates of return on assets and return on our net equity investment.

Other Investments

Our cash paid associated with other investments increased $17.3 million in the nine months ended September 30, 2015 compared to the same period in 2014 mainly associated with our equity investment related to the NMTC Program.

Financing Activities

Net cash provided by financing activities totaled $0.5 million and $32.6 million, respectively, for nine-month periods ended September 30, 2015 and 2014.

Net cash (used in) provided by financing activities, adjusted for borrowing on floor plan facilities: non-trade was as follows (in thousands):

	Nine Months Ended September 30,
	2015			2014
Cash provided by financing activities, as reported	$	464		$	32,628
Adjust: cash provided by borrowings on floor plan notes payable: non-trade		(36,204	)		(30,375	)
Cash (used in) provided by financing activities, as adjusted	$	(35,740	)	$	2,253

Below are highlights of significant activity related to our cash flows from financing activities, excluding net borrowings on floor plan notes payable: non-trade, which are discussed above:

	Nine Months Ended September 30,						Decrease
(Dollars in thousands)	2015			2014			in Cash Flow
Net repayments on lines of credit	$	(61,477	)	$	(54,844	)	$	(6,633	)
Proceeds from issuance of long-term debt		75,675			76,530			(855	)
Principal payments on long-term debt, unscheduled		(9,189	)		-			(9,189	)
Repurchases of common stock		(24,198	)		(11,745	)		(12,453	)
Dividends paid		(14,739	)		(11,731	)		(3,008	)

Borrowing and Repayment Activity

During the first nine months of 2015, we had net repayments of $61.5 million associated with our lines of credit. We raised net mortgage proceeds of $66.5 million during the first nine months of 2015, which were used to pay down our line of credit, increasing availability on our credit facility.

45

Our debt to total capital ratio, excluding floor plan notes payable, was 44.4% at September 30, 2015 compared to 30.4% at September 30, 2014. We partially funded our 2014 acquisition activity, including the DCH Auto Group acquisition, with additional debt.

Equity Transactions

Under the share repurchase program authorized by our Board of Directors and repurchases associated with stock compensation activity, we repurchased 242,433 shares of our Class A common stock at an average price of $99.81 per share in the first nine months of 2015. As of September 30, 2015, we had 1,335,387 shares available for repurchase under our share repurchase program. The authority to repurchase does not have an expiration date.

In the first nine months of 2015, we declared and paid dividends on our Class A and Class B common stock as follows:

Date dividend paid	Dividend amount per share		Total amount of dividend (in thousands)
March 2015	$	0.16	$	4,216
May 2015		0.20		5,266
August 2015		0.20		5,257

We evaluate performance and make a recommendation to the Board of Directors on dividend payments on a quarterly basis.

Summary of Outstanding Balances on Credit Facilities and Long-Term Debt

Below is a summary of our outstanding balances on credit facilities and long-term debt (in thousands):

	Outstanding as of September 30, 2015		Remaining Available as of September 30, 2015
Floor plan note payable: non-trade	$	1,168,223	$	-	(1)
Floor plan notes payable		46,651		-
Used vehicle inventory financing facility		166,000		-	(2)
Revolving lines of credit		41,292		163,029	(2),(3)
Real estate mortgages		391,728		-
Other debt		30,956		-
Total debt	$	1,844,850	$	163,029

(1) As of September 30, 2015, we had a $1.25 billion new vehicle floor plan commitment as part of our credit facility.

(2) The amount available on the credit facility is limited based on a borrowing base calculation and fluctuates monthly.

(3) Available credit is based on the borrowing base amount effective as of September 30, 2015. This amount is reduced by $8.7 million for outstanding letters of credit.

Credit Facility

We have a $1.7 billion revolving syndicated credit facility. This syndicated credit facility is comprised of 16 financial institutions, including seven manufacturer-affiliated finance companies. Our credit facility provides for up to $1.25 billion in new vehicle inventory floor plan financing, up to $200 million in used vehicle inventory floor plan financing and a maximum of $250 million in revolving financing for general corporate purposes, including acquisitions and working capital. This credit facility may be expanded to $1.85 billion total availability, subject to lender approval.

46

We may request a reallocation of any unused portion of our credit facility provided that the used vehicle inventory floor plan commitment does not exceed $250 million, the revolving financing commitment does not exceed $300 million, and the sum of those commitments plus the new vehicle inventory floor plan financing commitment does not exceed the total aggregate financing commitment. All borrowings from, and repayments to, our lending group are presented in the Consolidated Statements of Cash Flows as financing activities.

The new vehicle floor plan commitment is collateralized by our new vehicle inventory. Our used vehicle inventory financing facility is collateralized by our used vehicle inventory that has been in stock for less than 180 days. Our revolving line of credit is secured by our outstanding receivables related to vehicle sales, unencumbered vehicle inventory, other eligible receivables, parts and accessories and equipment.

We have the ability to deposit up to $50 million in cash in Principal Reduction (PR) accounts associated with our new vehicle inventory floor plan commitment. The PR accounts are recognized as offsetting credits against outstanding amounts on our new vehicle floor plan commitment and would reduce interest expense associated with the outstanding principal balance. As of September 30, 2015, we had no balances in our PR accounts.

If the outstanding principal balance on our new vehicle inventory floor plan commitment, plus requests on any day, exceeds 95% of the loan commitment, a portion of the revolving line of credit must be reserved. The reserve amount is equal to the lesser of $15.0 million or the maximum revolving line of credit commitment less the outstanding balance on the line less outstanding letters of credit. The reserve amount will decrease the revolving line of credit availability and may be used to repay the new vehicle floor plan commitment balance.

The interest rate on the credit facility varies based on the type of debt, with the rate of one-month LIBOR plus 1.25% for new vehicle floor plan financing, one-month LIBOR plus 1.50% for used vehicle floor plan financing; and a variable interest rate on the revolving financing ranging from the one-month LIBOR plus 1.25% to 2.50%, depending on our leverage ratio. The annual interest rate associated with our new vehicle floor plan commitment, excluding the effects of our interest rate swaps, was 1.4% at September 30, 2015. The annual interest rate associated with our used vehicle inventory financing facility and our revolving line of credit was 1.7% and 2.2%, respectively, at September 30, 2015.

Under the terms of our credit facility we are subject to financial covenants and restrictive covenants that limit or restrict our incurring additional indebtedness, making investments, selling or acquiring assets and granting security interests in our assets.

Under our credit facility, we are required to maintain the ratios detailed in the following table:

Debt Covenant Ratio	Requirement	As of September 30, 2015
Current ratio	Not less than 1.10 to 1		1.25 to 1
Fixed charge coverage ratio	Not less than 1.20 to 1		3.38 to 1
Leverage ratio	Not more than 5.00 to 1		1.84 to 1
Funded debt restriction	Not to exceed $600 million		$424.0 million

As of September 30, 2015, we were in compliance with all covenants. We expect to remain in compliance with the financial and restrictive covenants in our credit facility and other debt agreements. However, no assurances can be provided that we will continue to remain in compliance with the financial and restrictive covenants.

47

If we do not meet the financial and restrictive covenants and are unable to remediate or cure the condition or obtain a waiver from our lenders, a breach would give rise to remedies under the agreement, the most severe of which are the termination of the agreement, acceleration of the amounts owed and the seizure and sale of our assets comprising the collateral for the loans. A breach would also trigger cross-defaults under other debt agreements.

Floor Plan Notes Payable

We have floor plan agreements with manufacturer-affiliated finance companies for vehicles that are designated for use as service loaners. The variable interest rates on these floor plan notes payable commitments vary by manufacturer. At September 30, 2015, $46.7 million was outstanding on these arrangements. Borrowings from, and repayments to, manufacturer-affiliated finance companies are classified as operating activities in the Consolidated Statements of Cash Flows.

Real Estate Mortgages and Other Debt

We have mortgages associated with our owned real estate. Interest rates related to this debt ranged from 1.8% to 5.0% at September 30, 2015. The mortgages are payable in various installments through October 2034. As of September 30, 2015, we had fixed interest rates on 80% of our outstanding mortgage debt.

Our other debt includes capital leases, sellers’ notes and our equity contribution obligations associated with the new markets tax credit equity investment. The interest rates associated with our other debt ranged from 2.0% to 9.0% at September 30, 2015. This debt, which totaled $30.9 million at September 30, 2015, is due in various installments through January 2024.

Recent Accounting Pronouncements

See Note 15 of the Condensed Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q.

Critical Accounting Policies and Use of Estimates

There have been no material changes in the critical accounting policies and use of estimates described in our 2014 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2015. 

Seasonality and Quarterly Fluctuations

Historically, our sales have been lower in the first and fourth quarters of each year due to consumer purchasing patterns during the holiday season, inclement weather in certain of our markets and the reduced number of business days during the holiday season. As a result, financial performance is expected to be lower during the first and fourth quarters than during the second and third quarters of each fiscal year. More recently, our franchise diversification and cost control efforts have moderated the significance of our seasonality. We believe that interest rates, levels of consumer debt, consumer confidence and manufacturer sales incentives, as well as general economic conditions, also contribute to fluctuations in sales and operating results.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in our reported market risks or risk management policies since the filing of our 2014 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 2, 2015.

48

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We evaluated, with the participation and under the supervision of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure and that such information is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1A. Risk Factors

Except for the risk factors set forth below, there have been no material changes from the risk factors previously disclosed in our 2014 Annual Report on Form 10-K. The information in this Form 10-Q should be read in conjunction with the risk factors and information disclosed in that report, which was filed with the Securities and Exchange Commission on March 2, 2015.

We may not be able to utilize certain income tax benefits.

Our ability to utilize the income tax benefits and credits generated by our equity investments intended to generate new market tax credits (NMTC) depends on compliance with NMTC program requirements, which we do not control. Our ability to utilize NMTC, and other deferred tax assets, also depends on our generating sufficient taxable income from operations in the future. The inability to utilize the income tax benefits could have a material adverse impact on our business, results of operations, financial condition and cash flows.

Adverse conditions resulting from issues related to Volkswagen vehicle emissions may negatively impact our business, results of operations, financial condition and cash flows.

In September 2015, Volkswagen admitted utilizing software in certain diesel engine vehicles to detect when they were being emissions tested and to temporarily change performance to improve results. According to Automotive News, approximately 11 million vehicles built between 2009 and 2015 are affected and will be recalled and Volkswagen is potentially facing lawsuits and significant penalties from regulators worldwide. The current and future impact on Volkswagen’s operations, consumer reputation and future vehicle demand is unclear, as is the effect on our business for the Volkswagen and Audi brands. Lithia currently operates five Volkswagen and three Audi stores, and approximately 3% of year to date 2015 and full year 2014 new vehicle unit sales were within these brands. Changes in demand for Volkswagen and Audi vehicles could significantly affect our business from those brands.

49

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We repurchased the following shares of our Class A common stock during the third quarter of 2015:

	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publicly announced plan(1)		Maximum number of shares that may yet be purchased under the plans
July 1 to July 31		23,900	$	114.69		23,900		1,377,377
August 1 to August 31		21,000		112.79		21,000		1,356,377
September 1 to September 30		21,148		109.49		20,990		1,335,387
Total		66,048		112.42		65,890

(1) In 2011 and 2012, our Board of Directors authorized the repurchase of up to a total of 3,000,000 shares of our Class A common stock. Through September 30, 2015, we have repurchased 1,664,613 shares at an average price of $38.51 per share. This authority to repurchase shares does not have an expiration date or a maximum aggregate dollar amount for repurchases.

(2) Of the shares repurchased in September of 2015, 158 were related to the payment of taxes associated with the exercise of stock options or the vesting of restricted stock units.

Item 6. Exhibits

The following exhibits are filed herewith and this list is intended to constitute the exhibit index:

3.1	Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999 (incorporated by reference to exhibit 3.1 to our Form 10-K for the year ended December 31, 1999).
3.2	2013 Amended and Restated Bylaws of Lithia Motors, Inc. (incorporated by reference to exhibit 3.1 to Form 8-K dated August 20, 2013 and filed with the Securities and Exchange Commission on August 26, 2013).
10.1	Transition Agreement dated September 14, 2015 between Lithia Motors, Inc. and Sidney B. DeBoer (incorporated by reference to exhibit 10.1 to Form 8-K dated September 14, 2015 and filed with the Securities and Exchange Commission on September 17, 2015).
10.2	Director Service Agreement effective January 1, 2016 between Lithia Motors, Inc. and Sidney B. DeBoer (incorporated by reference to Exhibit 10.2 to Form 8-K dated September 14, 2015 and filed with the Securities and Exchange Commission on September 17, 2015).
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
32.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
32.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
101.INS	XBRL Instance Document.
101.SCH	XBRL Taxonomy Extension Schema Document.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.

50

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: October 30, 2015	LITHIA MOTORS, INC.
	By: /s/ Christopher S. Holzshu Christopher S. Holzshu Senior Vice President, Chief Financial Officer and Secretary (Principal Financial Officer)
	By: /s/ John F. North III John F. North III Vice President (Principal Accounting Officer)

51 

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

RULE 13a-14(a) OR RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934

I, Bryan B. DeBoer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Lithia Motors, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: October 30, 2015

/s/ Bryan B. DeBoer

Bryan B. DeBoer

President and Chief Executive Officer

Lithia Motors, Inc.

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

RULE 13a-14(a) OR RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934

I, Christopher S. Holzshu, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Lithia Motors, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: October 30, 2015

/s/ Christopher S. Holzshu

Christopher S. Holzshu

Senior Vice President, Chief Financial Officer and Secretary

Lithia Motors, Inc.

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(b) OR RULE 15d-14(b)

OF THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Lithia Motors, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Bryan B. DeBoer, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

          (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

          (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Bryan B. DeBoer

Bryan B. DeBoer

President and Chief Executive Officer

Lithia Motors, Inc.

October 30, 2015

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(b) OR RULE 15d-14(b)

OF THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Lithia Motors, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher S. Holzshu, Senior Vice President, Chief Financial Officer and Secretary of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

          (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

          (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Christopher S. Holzshu

Christopher S. Holzshu

Senior Vice President,

Chief Financial Officer and Secretary

Lithia Motors, Inc.

October 30, 2015

XML

Note 4 - Goodwill and Franchise Value (Details Textual) $ in Millions	Dec. 31, 2008 USD ($)
Goodwill, Impaired, Accumulated Impairment Loss	$ 299.3

XML

Note 9 - Summary of Acquisitions (Details)	9 Months Ended
	Sep. 30, 2015 USD ($)
Cash paid, net of cash acquired	$ 34,920,000
Debt issued	2,160,000
	37,080,000
Inventories	12,551,000
Franchise value	4,331,000
Property, plant and equipment	10,990,000
Other assets	178,000
Other liabilities	(2,468,000)
	25,582,000
Additions through acquisitions	11,498,000
	$ 37,080,000

XML

Note 7 - Assets and Liabilities Measured at Fair Value (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Measured on a recurring basis:
Derivative contracts, net	$ (877)	$ (1,750)
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Building and Building Improvements [Member]
Long-lived assets held and used:
Certain buildings and improvements	3,367
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]
Measured on a non-recurring basis:
Equity-method investment	$ 28,147	$ 33,282

XML

Note 9 - Pro Forma (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Revenue	$ 2,102,459	$ 1,424,809	$ 5,936,256	$ 3,991,066
Income from continuing operations, net of tax	$ 43,293	$ 35,672	$ 134,738	$ 97,903
Basic income per share from continuing operations, net of tax (in dollars per share)	$ 1.65	$ 1.37	$ 5.12	$ 3.76
Diluted income per share from continuing operations, net of tax (in dollars per share)	$ 1.63	$ 1.35	$ 5.08	$ 3.72

XML

Note 6 - Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Compensation expense	$ 450	$ 381	$ 1,369	$ 1,458
Discretionary contribution		$ 350	$ 2,249	$ 2,450
Guaranteed annual return	5.25%	5.25%	5.25%	5.25%

XML

Note 10 - Assets Held for Sale and Discontinued Operations (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Disclosure of Long Lived Assets Held-for-sale [Table Text Block]

	September 30, 201 5		December 31, 2014
Inventories	$	-	$	6,284
Property, plant and equipment		-		1,739
Intangible assets		-		540
	$	-	$	8,563

	September 30 , 201 5		December 31, 201 4
Floor plan notes payable	$	-	$	4,892

Disposal Groups, Including Discontinued Operations [Table Text Block]

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Revenue	$	-	$	-	$	-	$	12,569
Pre-tax loss from discontinued operations	$	-	$	-	$	-	$	(467	)
Net gain on disposal activities		-		-		-		5,744
		-		-		-		5,277
Income tax expense		-		-		-		(2,098	)
Income from discontinued operations, net of income tax expense	$	-	$	-	$	-	$	3,179
Goodwill and other intangible assets disposed of	$	-	$	-	$	282	$	221
Cash generated from disposal activities		-		-		12,966		10,617
Floor plan debt paid in connection with disposal activities		-		-		4,400		3,311

XML

Note 10 - Assets and Related Liabilities Held for Sale (Details) $ in Thousands	Dec. 31, 2014 USD ($)
Inventory [Member]
Assets held for sale	$ 6,284
Property, Plant, Equipment [Member]
Assets held for sale	1,739
Intangible Assets [Member]
Assets held for sale	540
Assets held for sale	8,563
Floor plan notes payable	$ 4,892

XML

Note 2 - Accounts Receivable (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	September 30, 2015			December 31, 201 4
Contracts in transit	$	147,729		$	162,785
Trade receivables		33,567			37,194
Vehicle receivables		33,429			34,876
Manufacturer receivables		61,144			56,008
Auto loan receivables		34,943			25,424
Other receivables		4,494			4,554
		315,306			320,841
Less: Allowances		(2,701	)		(3,130	)
Less: Long-term portion of accounts receivable, net		(26,875	)		(22,332	)
Total accounts receivable, net	$	285,730		$	295,379

XML

Note 8 - Derivative Financial Instrument (Details Textual) $ in Millions	9 Months Ended
	Sep. 30, 2015 USD ($)
Interest Rate Swap [Member] | London Interbank Offered Rate (LIBOR) [Member]
Derivative, Variable Interest Rate	0.20%
Interest Rate Swap [Member]
Derivative Liability, Notional Amount	$ 25.0
Derivative, Maturity Date	Jun. 15, 2016
Derivative, Fixed Interest Rate	5.587%
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months	$ 0.8

XML

Note 5 - Stockholders' Equity (Details Textual) - USD ($) $ / shares in Units, $ in Millions	9 Months Ended	50 Months Ended
	Sep. 30, 2015	Sep. 30, 2015	Jul. 20, 2012	Aug. 31, 2011
Common Class A [Member] | Additional Shares Authorized [Member]
Stock Repurchase Program, Number of Shares Authorized to be Repurchased			1,000,000
Common Class A [Member] | Restricted Stock Units (RSUs) [Member]
Treasury Stock Acquired, Average Cost Per Share	$ 88.48
Shares Paid for Tax Withholding for Share Based Compensation	77,596
Adjustments Related to Tax Withholding for Share-based Compensation	$ 6.9
Common Class A [Member]
Stock Repurchase Program, Number of Shares Authorized to be Repurchased				2,000,000
Treasury Stock Acquired, Average Cost Per Share	$ 105.15	$ 38.51
Stock Repurchased During Period, Shares	164,837	1,664,613
Stock Repurchased During Period, Value	$ 17.3
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased	1,335,387	1,335,387

XML

Note 2 - Accounts Receivable (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Contracts in Transit [Member]
Accounts receivable gross	$ 147,729	$ 162,785
Trade Accounts Receivable [Member]
Accounts receivable gross	33,567	37,194
Vehicle Receivables [Member]
Accounts receivable gross	33,429	34,876
Manufacturer Receivables [Member]
Accounts receivable gross	61,144	56,008
Auto Loans Receivables [Member]
Accounts receivable gross	34,943	25,424
Other Receivables [Member]
Accounts receivable gross	4,494	4,554
Accounts receivable gross	315,306	320,841
Less: Allowances	(2,701)	(3,130)
Less: Long-term portion of accounts receivable, net	(26,875)	(22,332)
Total accounts receivable, net	$ 285,730	$ 295,379

XML

Note 8 - Effect of Derivative Instruments on Consolidated Statements of Operations (Details) - Floor Plan Interest Expense [Member] - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Interest Rate Swap Contract, Amount of Gain Recognized in Accumulated OCI (Effective Portion)	$ 160	$ 179	$ 412	$ 381
Interest Rate Swap Contract, Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	(104)	(119)	(336)	(370)
Interest Rate Swap Contract, Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	$ (195)	$ (184)	$ (563)	$ (543)

XML

Note 16 - Subsequent Events (Details Textual) - USD ($)			9 Months Ended
	Oct. 19, 2015	Oct. 13, 2015	Sep. 30, 2015	Sep. 30, 2014
Subsequent Event [Member] | Common Class B [Member]
Common Stock, Dividends, Per Share, Declared	$ 0.20
Subsequent Event [Member] | Common Class A [Member]
Common Stock, Dividends, Per Share, Declared	$ 0.20
Subsequent Event [Member] | Concord Chrysler Jeep Dodge Fiat [Member]
Payments to Acquire Businesses, Net of Cash Acquired		$ 12,400,000
Subsequent Event [Member]
Dividends, Common Stock, Cash	$ 4,700,000
Payments to Acquire Businesses, Net of Cash Acquired			$ 34,920,000	$ 81,558,000

XML

Note 12 - Equity-Method Investment Recorded in Consolidated Balance Sheets (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Other Noncurrent Assets [Member]
Carrying value, recorded as a component of other non-current assets	$ 28,147	$ 33,282
Accrued Liabilities and Other Long Term Liabilities [Member]
Present value of obligation associated with future equity contributions, recorded as a component of accrued liabilities and other long-term liabilities	$ 28,061	$ 32,177

XML

Note 7 - Fair Value Measurements (Details Textual) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Jun. 30, 2015	Sep. 30, 2015
Equity Method Investment, Other than Temporary Impairment	$ 4.1		$ 12.4
Impairment of Real Estate		$ 2.0

XML

Note 2 - Accounts Receivable

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 2. Accounts Receivable

Accounts receivable consisted of the following (in thousands):

	September 30, 2015			December 31, 201 4
Contracts in transit	$	147,729		$	162,785
Trade receivables		33,567			37,194
Vehicle receivables		33,429			34,876
Manufacturer receivables		61,144			56,008
Auto loan receivables		34,943			25,424
Other receivables		4,494			4,554
		315,306			320,841
Less: Allowances		(2,701	)		(3,130	)
Less: Long-term portion of accounts receivable, net		(26,875	)		(22,332	)
Total accounts receivable, net	$	285,730		$	295,379

Accounts receivable classifications include the following:

● Contracts in transit are receivables from various lenders for the financing of vehicles that we have arranged on behalf of the customer and are typically received within five to ten days of selling a vehicle.

● Trade receivables are comprised of amounts due from customers, lenders for the commissions earned on financing and others for commissions earned on service contracts and insurance products.

● Vehicle receivables represent receivables for the portion of the vehicle sales price paid directly by the customer.

● Manufacturer receivables represent amounts due from manufacturers, including holdbacks, rebates, incentives and warranty claims.

● Auto loan receivables include amounts due from customers related to retail sales of vehicles and certain finance and insurance products.

Interest income on auto loan receivables is recognized based on the contractual terms of each loan and is accrued until repayment, charge-off or repossession. Direct costs associated with loan originations are capitalized and expensed as an offset to interest income when recognized on the loans. All other receivables are recorded at invoice and do not bear interest until they are 60 days past due.

The allowance for doubtful accounts is estimated based on our historical write-off experience and is reviewed monthly. Consideration is given to recent delinquency trends and recovery rates. Account balances are charged against the allowance after all appropriate means of collection have been exhausted and the potential for recovery is considered remote. The annual activity for charges and subsequent recoveries is immaterial.

The long-term portion of accounts receivable, net, was included as a component of other non-current assets in the Consolidated Balance Sheets.

XML

Note 12 - Equity-Method Investment Recorded in Consolidated Statements of Operations (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
NMTC Program [Member]
Asset impairments to write investment down to fair value	$ 4,131,000	$ 0	$ 12,391,000	$ 0
Our portion of the partnership’s operating losses	1,731,000	0	5,196,000	0
Non-cash interest expense related to the amortization of the discounted fair value of future equity contributions	155,000	0	549,000	0
Tax benefits and credits generated	7,414,000	$ 0	22,316,000	$ 0
Asset impairments to write investment down to fair value	$ 4,100,000		$ 12,400,000

XML

Note 5 - Reclassification from Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Floor Plan Interest Expense [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Loss on cash flow hedges	$ (104)	$ (119)	$ (336)	$ (370)
Floor Plan Interest Expense [Member]
Loss on cash flow hedges	(104)	(119)	(336)	(370)
Income Tax Provision [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
Taxes	40	46	131	141
Reclassification out of Accumulated Other Comprehensive Income [Member]
Loss on cash flow hedges, net	$ (64)	$ (73)	$ (205)	$ (229)

XML

Note 6 - Deferred Compensation and Long-Term Incentive Plan (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits by Title of Individual and Type of Deferred Compensation [Table Text Block]

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Compensation expense	$	450		$	381		$	1,369		$	1,458
Discretionary contribution		-			350			2,249			2,450
Guaranteed annual return		5.25	%		5.25	%		5.25	%		5.25	%

XML

Note 5 - Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]

	Three Months Ended September 30,						Affected L ine Item in the Consolidated Statements
	2015			2014			of Operations
Loss on cash flow hedges	$	(104	)	$	(119	)	Floor plan interest expense
Taxes		40			46		Income tax provision
Loss on cash flow hedges, net	$	(64	)	$	(73	)

	Nine Months Ended September 30,						Affected L ine Item in the Consolidated Statements
	2015			2014			of Operations
Loss on cash flow hedges	$	(336	)	$	(370	)	Floor plan interest expense
Taxes		131			141		Income tax provision
Loss on cash flow hedges, net	$	(205	)	$	(229	)

Dividends Declared [Table Text Block]

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Dividend amount per share	$	0.20	$	0.16	$	0.56	$	0.45
Total amount of dividend (in thousands)		5,257		4,174		14,739		11,731

XML

Note 10 - Assets Held for Sale and Discontinued Operations (Details Textual) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Import Store [Member] | Selling, General and Administrative Expenses [Member]
Gain (Loss) on Disposition of Business	$ 5,900,000
Gain (Loss) on Disposition of Business	$ 5,919,000	$ 5,744,000

XML

Note 5 - Dividend Paid (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Dividend amount per share (in dollars per share)	$ 0.20	$ 0.16	$ 0.56	$ 0.45
Total amount of dividend (in thousands)	$ 5,257	$ 4,174	$ 14,739	$ 11,731

XML

Note 7 - Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]

Fair Value at September 30 , 2015	Level 1		Level 2			Level 3
Measured on a recurring basis:
Derivative contracts, net	$	-	$	(877	)	$	-
Measured on a non- recurring basis:
Equity-method investment	$	-	$	-		$	28,147
Long-lived assets held and used:
Certain buildings and improvements		-		-			3,367

Fair Value at December 31, 2014	Level 1		Level 2			Level 3
Measured on a recurring basis:
Derivative contracts, net	$	-	$	(1,750	)	$	-
Measured on a non- recurring basis:
Equity-method investment	$	-	$	-		$	33,282

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]

	September 30, 201 5		December 31, 201 4
Carrying value	$	248,557	$	257,780
Fair value		256,881		270,781

XML

Note 8 - Derivative Financial Instrument (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

Balance Sheet Information	Fair Value of Liability Derivatives
Derivatives Designated as Hedging Instruments	Location in Balance Sheet	September 30, 2015
Interest Rate Swap Contract	Accrued liabilities	$	877
	Other long-term liabilities		-
		$	877

Balance Sheet Information	Fair Value of Liability Derivatives
Derivatives Designated as Hedging Instruments	Location in Balance Sheet	December 31, 201 4
Interest Rate Swap Contract	Accrued liabilities	$	1,194
	Other long-term liabilities		556
		$	1,750

Derivative Instruments, Gain (Loss) [Table Text Block]

Derivatives in Cash Flow Hedging Relationships	Amount of Gain Recognized in Accumulated OCI (Effective Portion)		Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Three Months Ended September 30, 2015			Floor plan				Floor plan
Interest Rate Swap Contract	$	160	interest expense	$	(104	)	interest expense	$	(195	)
Three Months Ended September 30, 2014			Floor plan				Floor plan
Interest Rate Swap Contract	$	179	interest expense	$	(119	)	interest expense	$	(184	)

Derivatives in Cash Flow Hedging Relationships	Amount of Gain Recognized in Accumulated OCI (Effective Portion)		Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Nine Months Ended September 30, 2015			Floor plan				Floor plan
Interest Rate Swap Contract	$	412	interest expense	$	(336	)	interest expense	$	(563	)
Nine Months Ended September 30, 2014			Floor plan				Floor plan
Interest Rate Swap Contract	$	381	interest expense	$	(370	)	interest expense	$	(543	)

XML

Note 1 - Interim Financial Statements

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

Note 1. Interim Financial Statements

Basis of Presentation

These condensed Consolidated Financial Statements contain unaudited information as of September 30, 2015 and for the three- and nine-month periods ended September 30, 2015 and 2014. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our 2014 audited Consolidated Financial Statements and the related notes thereto. The financial information as of December 31, 2014 is derived from our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2015. The interim condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in our 2014 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current presentation of our financial information. This reclassification was limited to our definition of segment income, which is currently income from continuing operations before taxes less depreciation and amortization, other interest expense and other (expense) income, net. Specifically, we defined intercompany charges and no longer include depreciation and amortization, other interest expense and other (expense) income, net as a component of segment income. These reclassifications had no effect on previously reported net income.

XML

Note 9 - Acquisitions (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

	Consideration
Cash paid, net of cash acquired	$	34,920
Debt issued		2,160
	$	37,080

	Assets Acquired and Liabilities Assumed
Inventories	$	12,551
Franchise value		4,331
Property, plant and equipment		10,990
Other assets		178
Other liabilities		(2,468	)
		25,582
Goodwill		11,498
	$	37,080

Business Acquisition, Pro Forma Information [Table Text Block]

Three Months Ended September 30,	2015		2014
Revenue	$	2,102,459	$	1,424,809
Income from continuing operations, net of tax		43,293		35,672
Basic income per share from continuing operations, net of tax		1.65		1.37
Diluted income per share from continuing operations, net of tax		1.63		1.35

Nine Months Ended September 30,	201 5		2014
Revenue	$	5,936,256	$	3,991,066
Income from continuing operations, net of tax		134,738		97,903
Basic income per share from continuing operations, net of tax		5.12		3.76
Diluted income per share from continuing operations, net of tax		5.08		3.72

XML

Note 4 - Goodwill (Details) - USD ($)		9 Months Ended	12 Months Ended
		Sep. 30, 2015	Dec. 31, 2014
Domestic [Member]
Balance	[1]	$ 91,011,000	$ 22,548,000
Additions through acquisitions		5,825,000	68,463,000
Balance	[1]	96,836,000	91,011,000
Reduction related to divestiture		0
Import [Member]
Balance	[1]	79,601,000	16,797,000
Additions through acquisitions		3,870,000	62,804,000
Balance	[1]	83,225,000	79,601,000
Reduction related to divestiture		246,000
Luxury [Member]
Balance	[1]	28,763,000	10,166,000
Additions through acquisitions		1,803,000	18,597,000
Balance	[1]	30,566,000	28,763,000
Reduction related to divestiture		0
Balance	[1]	199,375,000	49,511,000
Additions through acquisitions		11,498,000	149,864,000
Balance	[1]	210,627,000	$ 199,375,000
Reduction related to divestiture		$ 246,000

[1] Net of accumulated impairment losses of $299.3 million recorded during the year ended December 31, 2008.

XML

Note 9 - Acquisitions (Details Textual) $ in Millions	9 Months Ended
	Sep. 30, 2015 USD ($)
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual	$ 10.5

XML

Consolidated Balance Sheets (Unaudited) - USD ($)		Sep. 30, 2015	Dec. 31, 2014
Common Class A [Member]
Stockholders' Equity:
Common stock		$ 263,531,000	$ 276,058,000
Common Class B [Member]
Stockholders' Equity:
Common stock		319,000	319,000
Cash and cash equivalents		32,707,000	29,898,000
Accounts receivable, net of allowance for doubtful accounts of $1,474 and $2,191		285,730,000	295,379,000
Inventory Net		1,386,960,000	1,249,659,000
Other current assets		32,640,000	32,010,000
Assets held for sale			8,563,000
Total Current Assets		1,738,037,000	1,615,509,000
Property and equipment, net of accumulated depreciation of $135,365 and $117,679		854,077,000	816,745,000
Goodwill	[1]	210,627,000	199,375,000
Franchise value		155,187,000	150,892,000
Other non-current assets		101,901,000	98,411,000
Total Assets		3,059,829,000	2,880,932,000
Floor plan notes payable		46,651,000	41,047,000
Floor plan notes payable: non-trade		1,168,223,000	1,137,632,000
Current maturities of long-term debt		38,745,000	31,912,000
Trade payables		77,723,000	70,853,000
Accrued liabilities		167,135,000	153,661,000
Deferred income taxes		3,792,000	2,603,000
Liabilities related to assets held for sale			4,892,000
Total Current Liabilities		1,502,269,000	1,442,600,000
Long-term debt, less current maturities		591,231,000	609,066,000
Deferred revenue		63,238,000	54,403,000
Deferred income taxes		29,013,000	42,795,000
Other long-term liabilities		86,365,000	58,963,000
Total Liabilities		2,272,116,000	2,207,827,000
Preferred stock - no par value; authorized 15,000 shares; none outstanding		0	0
Additional paid-in capital		35,917,000	29,775,000
Accumulated other comprehensive loss		(461,000)	(926,000)
Retained earnings		488,407,000	367,879,000
Total Stockholders' Equity		787,713,000	673,105,000
Total Liabilities and Stockholders' Equity		$ 3,059,829,000	$ 2,880,932,000

[1] Net of accumulated impairment losses of $299.3 million recorded during the year ended December 31, 2008.

XML

Note 6 - Deferred Compensation and Long-Term Incentive Plan (Details Textual) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Minimum [Member]
Deferred Compensation Arrangement with Individual, Requisite Service Period	1 year
Maximum [Member]
Deferred Compensation Arrangement with Individual, Requisite Service Period	7 years
Other Noncurrent Liabilities [Member]
Deferred Compensation Liability, Classified, Noncurrent	$ 17.7	$ 14.2

XML

Consolidated Statements of Comprehensive Income (Unaudited) (Parentheticals) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Gain on cash flow hedges, tax expense	$ 103	$ 114	$ 283	$ 288

XML

Note 11 - Earnings Per Share Reconciliation (Details) - USD ($) shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Common Class A [Member] | Employee Stock Option [Member]
Shares issuable pursuant to stock options not included since they were antidilutive (in shares)	18	13	17	13
Common Class A [Member] | Distributed [Member]
Reallocation of distributed income as a result of conversion of dilutive stock options	$ 3,000	$ 3,000	$ 11,000	$ 12,000
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding	509,000	406,000	1,425,000	1,141,000
Common Class A [Member] | Diluted [Member]
Distributed income applicable to common stockholders	(5,257,000)	(4,174,000)	(14,739,000)	(11,731,000)
Distributed income applicable to common stockholders	5,257,000	4,174,000	14,739,000	11,731,000
Undistributed income from continuing operations applicable to common stockholders	38,134,000	30,363,000	120,528,000	82,670,000
Common Class A [Member] | Undistributed [Member]
Reallocation of distributed income as a result of conversion of dilutive stock options	27,000	28,000	86,000	82,000
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding	3,690,000	2,951,000	11,653,000	8,042,000
Common Class A [Member]
Income from continuing operations, net of income tax	39,162,000	31,149,000	122,092,000	85,124,000
Distributed income applicable to common stockholders	(4,745,000)	(3,765,000)	(13,303,000)	(10,578,000)
Basic undistributed income from continuing operations applicable to common stockholders	$ 34,417,000	$ 27,384,000	$ 108,789,000	$ 74,546,000
Shares used in basic per share calculations (in shares)	23,727	23,556	23,742	23,509
Basic income per share from continuing operations (in dollars per share)	$ 1.65	$ 1.32	$ 5.14	$ 3.62
Basic distributed income per share from continuing operations applicable to common stockholders (in dollars per share)	(0.20)	(0.16)	(0.56)	(0.45)
Basic undistributed income per share from continuing operations applicable to common stockholders (in dollars per share)	$ 1.45	$ 1.16	$ 4.58	$ 3.17
Distributed income applicable to common stockholders	$ 4,745,000	$ 3,765,000	$ 13,303,000	$ 10,578,000
Undistributed income from continuing operations applicable to common stockholders	$ 34,417,000	$ 27,384,000	$ 108,789,000	$ 74,546,000
Weighted average number of shares from stock options (in shares)	191	241	196	266
Conversion of Class B to Class A common shares outstanding (in shares)	2,562	2,562	2,562	2,562
Shares used in diluted per share calculations (in shares)	26,480	26,359	26,500	26,337
Diluted net income per share (in dollars per share)	$ 1.64	$ 1.31	$ 5.10	$ 3.58
Diluted distributed income per share from continuing operations applicable to common stockholders (in dollars per share)	(0.20)	(0.16)	(0.56)	(0.45)
Diluted undistributed income per share from continuing operations applicable to common stockholders (in dollars per share)	$ 1.44	$ 1.15	$ 4.54	$ 3.13
Common Class B [Member] | Distributed [Member]
Reallocation of distributed income as a result of conversion of dilutive stock options	$ (3,000)	$ (3,000)	$ (11,000)	$ (12,000)
Common Class B [Member] | Diluted [Member]
Distributed income applicable to common stockholders	(509,000)	(406,000)	(1,425,000)	(1,141,000)
Distributed income applicable to common stockholders	509,000	406,000	1,425,000	1,141,000
Undistributed income from continuing operations applicable to common stockholders	3,690,000	2,951,000	11,653,000	8,042,000
Common Class B [Member] | Undistributed [Member]
Reallocation of distributed income as a result of conversion of dilutive stock options	(27,000)	(28,000)	(86,000)	(82,000)
Common Class B [Member]
Income from continuing operations, net of income tax	4,229,000	3,388,000	13,175,000	9,277,000
Distributed income applicable to common stockholders	(512,000)	(409,000)	(1,436,000)	(1,153,000)
Basic undistributed income from continuing operations applicable to common stockholders	$ 3,717,000	$ 2,979,000	$ 11,739,000	$ 8,124,000
Shares used in basic per share calculations (in shares)	2,562	2,562	2,562	2,562
Basic income per share from continuing operations (in dollars per share)	$ 1.65	$ 1.32	$ 5.14	$ 3.62
Basic distributed income per share from continuing operations applicable to common stockholders (in dollars per share)	(0.20)	(0.16)	(0.56)	(0.45)
Basic undistributed income per share from continuing operations applicable to common stockholders (in dollars per share)	$ 1.45	$ 1.16	$ 4.58	$ 3.17
Distributed income applicable to common stockholders	$ 512,000	$ 409,000	$ 1,436,000	$ 1,153,000
Undistributed income from continuing operations applicable to common stockholders	$ 3,717,000	$ 2,979,000	$ 11,739,000	$ 8,124,000
Shares used in diluted per share calculations (in shares)	2,562	2,562	2,562	2,562
Diluted net income per share (in dollars per share)	$ 1.64	$ 1.31	$ 5.10	$ 3.58
Diluted distributed income per share from continuing operations applicable to common stockholders (in dollars per share)	(0.20)	(0.16)	(0.56)	(0.45)
Diluted undistributed income per share from continuing operations applicable to common stockholders (in dollars per share)	$ 1.44	$ 1.15	$ 4.54	$ 3.13
Income from continuing operations, net of income tax	$ 43,391,000	$ 34,537,000	$ 135,267,000	$ 94,401,000
Shares used in basic per share calculations (in shares)	26,289	26,118	26,304	26,071
Basic income per share from continuing operations (in dollars per share)	$ 1.65	$ 1.32	$ 5.14	$ 3.62
Shares used in diluted per share calculations (in shares)	26,480	26,359	26,500	26,337
Diluted net income per share (in dollars per share)	$ 1.64	$ 1.31	$ 5.10	$ 3.71

XML

Note 12 - Equity-Method Investment (Tables)

9 Months Ended

Sep. 30, 2015

Consolidated Statement of Operations [Member]

Notes Tables

Equity Method Investments [Table Text Block]

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Asset impairments to write investment down to fair value	$	4,131	$	-	$	12,391	$	-
Our portion of the partnership’s operating losses		1,731		-		5,196		-
Non-cash interest expense related to the amortization of the discounted fair value of future equity contributions		155		-		549		-
Tax benefits and credits generated		7,414		-		22,316		-

Consolidated Balance Sheet [Member]

Notes Tables

Equity Method Investments [Table Text Block]

	September 30 , 201 5		December 31, 2014
Carrying value, recorded as a component of other non-current assets	$	28,147	$	33,282
Present value of obligation associated with future equity contributions, recorded as a component of accrued liabilities and other long-term liabilities		28,061		32,177

XML

Note 14 - Certain Segment Financial Information (Details) - USD ($)		3 Months Ended		9 Months Ended
		Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Domestic [Member] | Operating Segments [Member]
Revenues:
Revenues		$ 814,155,000	$ 684,835,000	$ 2,272,914,000	$ 1,893,014,000
Segment income*:
Income from continuing operations before income taxes	[1]	33,176,000	26,659,000	91,691,000	74,528,000
Floor plan interest expense:
Floor plan interest expense		5,441,000	4,601,000	15,083,000	13,043,000
Import [Member] | Operating Segments [Member]
Revenues:
Revenues		893,465,000	412,136,000	2,507,181,000	1,160,250,000
Segment income*:
Income from continuing operations before income taxes	[1]	30,506,000	13,407,000	73,963,000	37,351,000
Floor plan interest expense:
Floor plan interest expense		3,779,000	1,966,000	11,227,000	5,698,000
Luxury [Member] | Operating Segments [Member]
Revenues:
Revenues		374,390,000	196,646,000	1,083,680,000	541,082,000
Segment income*:
Income from continuing operations before income taxes	[1]	8,140,000	6,227,000	25,360,000	14,246,000
Floor plan interest expense:
Floor plan interest expense		2,345,000	1,062,000	6,715,000	3,227,000
Operating Segments [Member]
Revenues:
Revenues		2,082,010,000	1,293,617,000	5,863,775,000	3,594,346,000
Segment income*:
Income from continuing operations before income taxes	[1]	71,822,000	46,293,000	191,014,000	126,125,000
Floor plan interest expense:
Floor plan interest expense		11,565,000	7,629,000	33,025,000	21,968,000
Corporate, Non-Segment [Member]
Revenues:
Revenues		2,835,000	3,494,000	7,195,000	2,673,000
Segment income*:
Income from continuing operations before income taxes	[1]	6,555,000	16,793,000	51,595,000	47,831,000
Floor plan interest expense:
Floor plan interest expense		(6,614,000)	(4,502,000)	(18,770,000)	(12,642,000)
Revenues		2,084,845,000	1,297,111,000	5,870,970,000	3,597,019,000
Income from continuing operations before income taxes		62,639,000	55,995,000	196,334,000	153,773,000
Depreciation and amortization		(10,531,000)	(6,067,000)	(30,544,000)	(17,399,000)
Other interest expense		(4,900,000)	(2,051,000)	(14,700,000)	(5,894,000)
Other (expense) income, net		(307,000)	1,027,000	(1,031,000)	3,110,000
Floor plan interest expense		$ 4,951,000	$ 3,127,000	$ 14,255,000	$ 9,326,000

[1] Segment income for each of the segments is defined as Income from continuing operations before income taxes, depreciation and amortization, other interest expense and other (expense) income, net.

XML

Note 15 - Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Description of New Accounting Pronouncements Not yet Adopted [Text Block]

Note 15.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which amends the accounting guidance related to revenues. This amendment will replace most of the existing revenue recognition guidance when it becomes effective. The new standard, as amended in July 2015, is effective for fiscal years beginning after December 15, 2017 and entities are allowed to adopt the standard as early as annual periods beginning after December 15, 2016, and interim periods therein. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect this amendment will have on our consolidated financial statements and related disclosures and believe the financial impact is not material. We have not yet selected a transition method.

In June 2014, the FASB issued ASU 2014-12, “Compensation – Stock Compensation (Topic 718).” ASU 2014-12 addresses accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. ASU 2014-12 indicates that, in such situations, the performance target should be treated as a performance condition and, accordingly, the performance target should not be reflected in estimating the grant-date fair value of the award. Instead, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved. ASU 2014-12 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. We do not expect the adoption of ASU 2014-12 to have a material effect on our financial position, results of operations or cash flows.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810).” ASU 2015-02 amends guidance regarding the consolidation of certain legal entities. ASU 2015-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We do not expect the adoption of ASU 2015-02 to have any effect on our financial position, results of operations or cash flows.

In April 2015, the FASB issued ASU 2015-03, “Interest – Imputation of Interest (Subtopic 835-30).” ASU 2015-03 amends guidance in order to simplify the presentation of debt issuance costs. ASU 2015-03 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted for financial statements that have not been previously issued. We do not expect the adoption of ASU 2015-03 to have any effect on our financial position, results of operations or cash flows.

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory (Topic 330).” ASU 2015-11 simplifies the accounting for the valuation of all inventory not accounted for using the last-in, first-out method by prescribing inventory be valued at the lower of cost and net realizable value. ASU 2015-11 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2016 on a prospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2015-11 to have a material effect on our financial position, results of operations or cash flows.

In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments.” This guidance eliminated the requirement for retrospective adjustments to financial statements for measurement-period adjustments that occur after a business combination is consummated. ASU 2015-16 is effective for public companies' annual periods, including interim periods within those fiscal years, beginning after December 15, 2015 on a prospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2015-16 to have any effect on our financial position, results of operations or cash flows.

XML

Note 14 - Segments (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Revenues:
Domestic	$	814,155		$	684,835		$	2,272,914		$	1,893,014
Import		893,465			412,136			2,507,181			1,160,250
Luxury		374,390			196,646			1,083,680			541,082
		2,082,010			1,293,617			5,863,775			3,594,346
Corporate and other		2,835			3,494			7,195			2,673
	$	2,084,845		$	1,297,111		$	5,870,970		$	3,597,019
Segment income*:
Domestic	$	33,176		$	26,659		$	91,691		$	74,528
Import		30,506			13,407			73,963			37,351
Luxury		8,140			6,227			25,360			14,246
		71,822			46,293			191,014			126,125
Corporate and other		6,555			16,793			51,595			47,831
Depreciation and amortization		(10,531	)		(6,067	)		(30,544	)		(17,399	)
Other interest expense		(4,900	)		(2,051	)		(14,700	)		(5,894	)
Other (expense) income, net		(307	)		1,027			(1,031	)		3,110
Income from continuing operations before income taxes	$	62,639		$	55,995		$	196,334		$	153,773

Floor plan interest expense:
Domestic	$	5,441		$	4,601		$	15,083		$	13,043
Import		3,779			1,966			11,227			5,698
Luxury		2,345			1,062			6,715			3,227
		11,565			7,629			33,025			21,968
Corporate and other		(6,614	)		(4,502	)		(18,770	)		(12,642	)
	$	4,951		$	3,127		$	14,255		$	9,326

Reconciliation of Assets from Segment to Consolidated [Table Text Block]

	September 30, 2015		December 31, 2014
Total assets:
Domestic	$	961,582	$	829,721
Import		700,042		698,015
Luxury		431,577		405,222
Corporate and other		966,628		947,974
	$	3,059,829	$	2,880,932

XML

Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2015

Accounting Policies [Abstract]

Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

These condensed Consolidated Financial Statements contain unaudited information as of September 30, 2015 and for the three- and nine-month periods ended September 30, 2015 and 2014. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our 2014 audited Consolidated Financial Statements and the related notes thereto. The financial information as of December 31, 2014 is derived from our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2015. The interim condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in our 2014 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

Reclassification, Policy [Policy Text Block]

Reclassifications

Certain prior period amounts have been reclassified to conform to the current presentation of our financial information. This reclassification was limited to our definition of segment income, which is currently income from continuing operations before taxes less depreciation and amortization, other interest expense and other (expense) income, net. Specifically, we defined intercompany charges and no longer include depreciation and amortization, other interest expense and other (expense) income, net as a component of segment income. These reclassifications had no effect on previously reported net income.

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Scheduled Payments [Member]
Cash flows from financing activities:
Principal payments on long-term debt, scheduled	$ (11,048,000)	$ (5,528,000)
Other Payments [Member]
Cash flows from financing activities:
Principal payments on long-term debt, scheduled	(9,189,000)
Common Class A [Member]
Cash flows from financing activities:
Excess tax benefit from share-based payment arrangements	4,923,000	$ 6,160,000
Net income	135,267,000	97,580,000
Asset impairments	14,391,000	0
Depreciation and amortization	30,544,000	17,399,000
Stock-based compensation	8,579,000	5,054,000
Loss on disposal of other assets	27,000	307,000
Gain on disposal of franchise	(5,919,000)	(5,744,000)
Deferred income taxes	(7,955,000)	4,725,000
Excess tax benefit from share-based payment arrangements	(4,923,000)	(6,160,000)
Trade receivables, net	9,685,000	(11,336,000)
Inventories	(132,407,000)	(44,349,000)
Other assets	(5,339,000)	(13,700,000)
Floor plan notes payable	5,604,000	1,132,000
Trade payables	7,768,000	4,246,000
Accrued liabilities	16,949,000	21,913,000
Other long-term liabilities and deferred revenue	34,651,000	16,635,000
Net cash provided by operating activities	$ 106,922,000	87,702,000
Principal payments received on notes receivable		2,882,000
Capital expenditures	$ (62,159,000)	(54,149,000)
Proceeds from sales of assets	229,000	3,243,000
Cash paid for other investments	(20,693,000)	(3,385,000)
Cash paid for acquisitions, net of cash acquired	(34,920,000)	(81,558,000)
Proceeds from sales of stores	12,966,000	10,617,000
Net cash used in investing activities	(104,577,000)	(122,350,000)
Borrowings on floor plan notes payable, net: non-trade	36,204,000	30,375,000
Borrowings on lines of credit	878,340,000	836,156,000
Repayments on lines of credit	(939,817,000)	(891,000,000)
Proceeds from issuance of long-term debt	75,675,000	76,530,000
Proceeds from issuance of common stock	4,313,000	3,411,000
Repurchase of common stock	(24,198,000)	(11,745,000)
Dividends paid	(14,739,000)	(11,731,000)
Net cash provided by financing activities	464,000	32,628,000
Increase (decrease) in cash and cash equivalents	2,809,000	(2,020,000)
Cash and cash equivalents at beginning of period	29,898,000	23,686,000
Cash and cash equivalents at end of period	32,707,000	21,666,000
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	31,140,000	15,556,000
Cash paid during the period for income taxes, net	50,917,000	44,918,000
Supplemental schedule of non-cash activities:
Debt issued in connection with acquisitions	2,160,000	3,161,000
Floor plan debt paid in connection with store disposals	$ 4,400,000	$ 3,311,000

XML

Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Common Class A [Member]
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	23,742,000	23,671,000
Common stock, shares outstanding (in shares)	23,742,000	23,671,000
Common Class B [Member]
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized (in shares)	25,000,000	25,000,000
Common stock, shares issued (in shares)	2,562,000	2,562,000
Common stock, shares outstanding (in shares)	2,562,000	2,562,000
Allowance for doubtful accounts	$ 1,474	$ 2,191
Accumulated depreciation	$ 135,365	$ 117,679
Preferred stock, par value (in dollars per share)	$ 0	$ 0
Preferred stock, shares authorized (in shares)	15,000,000	15,000,000
Preferred stock, shares outstanding (in shares)	0	0

XML

Note 10 - Assets Held for Sale and Discontinued Operations

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

Note

10

.

Assets Held for Sale and Discontinued Operations

Assets Held for Sale

We classify an asset group as held for sale if we have ceased operations at that location or the store meets the criteria required by U.S. generally accepted accounting standards as follows:

● our management team, possessing the necessary authority, commits to a plan to sell the store;

● the store is available for immediate sale in its present condition;

● an active program to locate buyers and other actions that are required to sell the store are initiated;

● a market for the store exists and we believe its sale is likely within one year;

● active marketing of the store commences at a price that is reasonable in relation to the estimated fair market value; and

● our management team believes it is unlikely changes will be made to the plan or the plan to dispose of the store will be withdrawn.

As of December 31, 2014, we had two Import stores classified as held for sale. During the first nine months of 2015, we completed the sale of both of these Import stores, and recognized a gain of $5.9 million as a component of selling, general and administrative in our Consolidated Statements of Operations for the nine months ended September 30, 2015.

As of September 30, 2015, we no longer had any stores classified as held for sale. Assets held for sale included the following (in thousands):

	September 30, 201 5		December 31, 2014
Inventories	$	-	$	6,284
Property, plant and equipment		-		1,739
Intangible assets		-		540
	$	-	$	8,563

Liabilities related to assets held for sale included the following (in thousands):

	September 30 , 201 5		December 31, 201 4
Floor plan notes payable	$	-	$	4,892

Discontinued Operations

and the Sales of Stores

In the third quarter of 2014, we early-adopted guidance that redefined discontinued operations. As a result, we determined that individual stores which met the criteria for held for sale after our adoption date would no longer qualify for classification as discontinued operations. We had previously reclassified a store’s operations to discontinued operations in our Consolidated Statements of Operations, on a comparable basis for all periods presented, provided we did not expect to have any significant continuing involvement in the store’s operations after its disposal.

Certain financial information related to discontinued operations and sales of stores was as follows (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Revenue	$	-	$	-	$	-	$	12,569
Pre-tax loss from discontinued operations	$	-	$	-	$	-	$	(467	)
Net gain on disposal activities		-		-		-		5,744
		-		-		-		5,277
Income tax expense		-		-		-		(2,098	)
Income from discontinued operations, net of income tax expense	$	-	$	-	$	-	$	3,179
Goodwill and other intangible assets disposed of	$	-	$	-	$	282	$	221
Cash generated from disposal activities		-		-		12,966		10,617
Floor plan debt paid in connection with disposal activities		-		-		4,400		3,311

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2015	Oct. 30, 2015
Common Class B [Member]
Entity Common Stock, Shares Outstanding (in shares)		2,562,231
Common Class A [Member]
Entity Common Stock, Shares Outstanding (in shares)		23,694,039
Entity Registrant Name	LITHIA MOTORS INC
Entity Central Index Key	0001023128
Trading Symbol	lad
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	Yes
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3
Amendment Flag	false

XML

Note 11 - Net Income Per Share of Class A and Class B Common Stock

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Earnings Per Share [Text Block]

Note 11. Net Income Per Share of Class A and Class B Common Stock

We compute net income per share of Class A and Class B common stock using the two-class method. Under this method, basic net income per share is computed using the weighted average number of common shares outstanding during the period excluding unvested common shares subject to repurchase or cancellation. Diluted net income per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the common shares issuable upon the net exercise of stock options and unvested restricted stock units and is reflected in diluted earnings per share by application of the treasury stock method. The computation of the diluted net income per share of Class A common stock assumes the conversion of Class B common stock, while the diluted net income per share of Class B common stock does not assume the conversion of those shares.

Except with respect to voting and transfer rights, the rights of the holders of our Class A and Class B common stock are identical. Under our Articles of Incorporation, the Class A and Class B common stock share equally in any dividends, liquidation proceeds or other distribution with respect to our common stock and the Articles of Incorporation can only be amended by a vote of the shareholders. Additionally, Oregon law provides that amendments to our Articles of Incorporation that would adversely alter the rights, powers or preferences of a given class of stock, must be approved by the class of stock adversely affected by the proposed amendment. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the Class A and Class B common shares as if the earnings for the year had been distributed. Because the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis.

Following is a reconciliation of the income from continuing operations and weighted average shares used for our basic earnings per share (“EPS”) and diluted EPS (in thousands, except per share amounts):

Three Months Ended September 30 ,	2015						2014
Basic EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Income from continuing operations applicable to common stockholders	$	39,162		$	4,229		$	31,149		$	3,388
Distributed income applicable to common stockholders		(4,745	)		(512	)		(3,765	)		(409	)
Basic undistributed income from continuing operations applicable to common stockholders	$	34,417		$	3,717		$	27,384		$	2,979
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share		23,727			2,562			23,556			2,562
Basic income per share from continuing operations applicable to common stockholders	$	1.65		$	1.65		$	1.32		$	1.32
Basic distributed income per share from continuing operations applicable to common stockholders		(0.20	)		(0.20	)		(0.16	)		(0.16	)
Basic undistributed income per share from continuing operations applicable to common stockholders	$	1.45		$	1.45		$	1.16		$	1.16

Three Months Ended September 30 ,	2015					2014
Diluted EPS from Continuing Operations	Class A		Class B			Class A		Class B
Numerator:
Distributed income applicable to common stockholders	$	4,745	$	512		$	3,765	$	409
Reallocation of distributed income as a result of conversion of dilutive stock options		3		(3	)		3		(3	)
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding		509		-			406		-
Diluted distributed income applicable to common stockholders	$	5,257	$	509		$	4,174	$	406
Undistributed income from continuing operations applicable to common stockholders	$	34,417	$	3,717		$	27,384	$	2,979
Reallocation of undistributed income as a result of conversion of dilutive stock options		27		(27	)		28		(28	)
Reallocation of undistributed income due to conversion of Class B to Class A		3,690		-			2,951		-
Diluted undistributed income from continuing operations applicable to common stockholders	$	38,134	$	3,690		$	30,363	$	2,951

Denominator:
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations		23,727			2,562			23,556			2,562
Weighted average number of shares from stock options		191			-			241			-
Conversion of Class B to Class A common shares outstanding		2,562			-			2,562			-
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations		26,480			2,562			26,359			2,562
Diluted income per share from continuing operations applicable to common stockholders	$	1.64		$	1.64		$	1.31		$	1.31
Diluted distributed income per share from continuing operations applicable to common stockholders		(0.20	)		(0.20	)		(0.16	)		(0.16	)
Diluted undistributed income per share from continuing operations applicable to common stockholders	$	1.44		$	1.44		$	1.15		$	1.15

Three Months Ended September 30 ,	2015				2014
Diluted EPS	Class A		Class B		Class A		Class B
Antidilutive Securities
Shares issuable pursuant to stock options not included since they were antidilutive		18		-		13		-

Nine Months Ended September 30 ,	2015						2014
Basic EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Income from continuing operations applicable to common stockholders	$	122,092		$	13,175		$	85,124		$	9,277
Distributed income applicable to common stockholders		(13,303	)		(1,436	)		(10,578	)		(1,153	)
Basic undistributed income from continuing operations applicable to common stockholders	$	108,789		$	11,739		$	74,546		$	8,124
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share		23,742			2,562			23,509			2,562
Basic income per share from continuing operations applicable to common stockholders	$	5.14		$	5.14		$	3.62		$	3.62
Basic distributed income per share from continuing operations applicable to common stockholders		(0.56	)		(0.56	)		(0.45	)		(0.45	)
Basic undistributed income per share from continuing operations applicable to common stockholders	$	4.58		$	4.58		$	3.17		$	3.17

Nine Months Ended September 30 ,	2015						2014
Diluted EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Distributed income applicable to common stockholders	$	13,303		$	1,436		$	10,578		$	1,153
Reallocation of distributed income as a result of conversion of dilutive stock options		11			(11	)		12			(12	)
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding		1,425			-			1,141			-
Diluted distributed income applicable to common stockholders	$	14,739		$	1,425		$	11,731		$	1,141
Undistributed income from continuing operations applicable to common stockholders	$	108,789		$	11,739		$	74,546		$	8,124
Reallocation of undistributed income as a result of conversion of dilutive stock options		86			(86	)		82			(82	)
Reallocation of undistributed income due to conversion of Class B to Class A		11,653			-			8,042			-
Diluted undistributed income from continuing operations applicable to common stockholders	$	120,528		$	11,653		$	82,670		$	8,042
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations		23,742			2,562			23,509			2,562
Weighted average number of shares from stock options		196			-			266			-
Conversion of Class B to Class A common shares outstanding		2,562			-			2,562			-
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations		26,500			2,562			26,337			2,562
Diluted income per share from continuing operations applicable to common stockholders	$	5.10		$	5.10		$	3.58		$	3.58
Diluted distributed income per share from continuing operations applicable to common stockholders		(0.56	)		(0.56	)		(0.45	)		(0.45	)
Diluted undistributed income per share from continuing operations applicable to common stockholders	$	4.54		$	4.54		$	3.13		$	3.13

Nine Months Ended September 30 ,	2015				2014
Diluted EPS	Class A		Class B		Class A		Class B
Antidilutive Securities
Shares issuable pursuant to stock options not included since they were antidilutive		17		-		13		-

XML

Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
New Vehicle [Member]
Revenues:
Revenues	$ 1,227,080,000	$ 732,121,000	$ 3,384,408,000	$ 2,006,127,000
Cost of sales:
Cost of sales	1,149,923,000	684,473,000	3,176,135,000	1,873,461,000
Used Retail Vehicle [Member]
Revenues:
Revenues	505,885,000	340,522,000	1,457,617,000	952,890,000
Cost of sales:
Cost of sales	443,598,000	296,624,000	1,273,195,000	824,129,000
Used Wholesale Vehicle [Member]
Revenues:
Revenues	69,472,000	48,853,000	198,476,000	135,832,000
Cost of sales:
Cost of sales	68,892,000	48,349,000	194,329,000	132,493,000
Finance and Insurance [Member]
Revenues:
Revenues	76,633,000	46,855,000	213,700,000	130,324,000
Service, Body and Parts [Member]
Revenues:
Revenues	189,796,000	120,772,000	545,966,000	339,726,000
Cost of sales:
Cost of sales	95,846,000	62,351,000	276,828,000	174,291,000
Fleet and Other [Member]
Revenues:
Revenues	15,979,000	7,988,000	70,803,000	32,120,000
Cost of sales:
Cost of sales	15,399,000	7,474,000	68,272,000	30,444,000
Revenues	2,084,845,000	1,297,111,000	5,870,970,000	3,597,019,000
Cost of sales	1,773,658,000	1,099,271,000	4,988,759,000	3,034,818,000
Gross profit	311,187,000	197,840,000	882,211,000	562,201,000
Asset impairments	4,131,000	0	14,391,000	0
Selling, general and administrative	223,728,000	131,627,000	610,956,000	378,919,000
Depreciation and amortization	10,531,000	6,067,000	30,544,000	17,399,000
Operating income	72,797,000	60,146,000	226,320,000	165,883,000
Floor plan interest expense	(4,951,000)	(3,127,000)	(14,255,000)	(9,326,000)
Other interest expense	(4,900,000)	(2,051,000)	(14,700,000)	(5,894,000)
Other (expense) income, net	(307,000)	1,027,000	(1,031,000)	3,110,000
Income from continuing operations before income taxes	62,639,000	55,995,000	196,334,000	153,773,000
Income tax provision	(19,248,000)	(21,458,000)	(61,067,000)	(59,372,000)
Income from continuing operations, net of income tax	43,391,000	34,537,000	135,267,000	94,401,000
Income from discontinued operations, net of income tax	0	0	0	3,179,000
Net income	$ 43,391,000	$ 34,537,000	$ 135,267,000	$ 97,580,000
Basic income per share from continuing operations (in dollars per share)	$ 1.65	$ 1.32	$ 5.14	$ 3.62
Basic income per share from discontinued operations (in dollars per share)	0	0	0	0.12
Basic net income per share (in dollars per share)	$ 1.65	$ 1.32	$ 5.14	$ 3.74
Shares used in basic per share calculations (in shares)	26,289	26,118	26,304	26,071
Diluted income per share from continuing operations (in dollars per share)	$ 1.64	$ 1.31	$ 5.10	$ 3.58
Diluted income per share from discontinued operations (in dollars per share)	0	0	0	0.13
Diluted net income per share (in dollars per share)	$ 1.64	$ 1.31	$ 5.10	$ 3.71
Shares used in diluted per share calculations (in shares)	26,480	26,359	26,500	26,337

XML

Note 5 - Stockholders' Equity

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Stockholders' Equity Note Disclosure [Text Block]

Note 5. Stockholders’ Equity

Reclassification From Accumulated Other Comprehensive Loss

The reclassification from accumulated other comprehensive loss was as follows (in thousands):

	Three Months Ended September 30,						Affected L ine Item in the Consolidated Statements
	2015			2014			of Operations
Loss on cash flow hedges	$	(104	)	$	(119	)	Floor plan interest expense
Taxes		40			46		Income tax provision
Loss on cash flow hedges, net	$	(64	)	$	(73	)

	Nine Months Ended September 30,						Affected L ine Item in the Consolidated Statements
	2015			2014			of Operations
Loss on cash flow hedges	$	(336	)	$	(370	)	Floor plan interest expense
Taxes		131			141		Income tax provision
Loss on cash flow hedges, net	$	(205	)	$	(229	)

See Note 8 for more details regarding our derivative contracts.

Repurchases

of Class A Common Stock

In August 2011, our Board of Directors authorized the repurchase of up to 2,000,000 shares of our Class A common stock and, on July 20, 2012, our Board of Directors authorized the repurchase of 1,000,000 additional shares of our Class A common stock. Through September 30, 2015, we have repurchased 1,664,613 shares under this program at an average price of $38.51 per share. Of this amount, 164,837 shares were repurchased during the first nine months of 2015 at an average price of $105.15 per share for a total of $17.3 million. As of September 30, 2015, 1,335,387 shares remained available for repurchase pursuant to this program. The authority to repurchase does not have an expiration date.

In addition, during the first nine months of 2015, we repurchased 77,596 shares at an average price of $88.48 per share, for a total of $6.9 million, related to tax withholdings associated with the vesting of restricted stock units (“RSUs”). The repurchase of shares related to tax withholdings associated with stock awards does not reduce the number of shares available for repurchase as approved by our Board of Directors.

Dividends

Dividends paid on our Class A and Class B common stock were as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Dividend amount per share	$	0.20	$	0.16	$	0.56	$	0.45
Total amount of dividend (in thousands)		5,257		4,174		14,739		11,731

See Note 16 for a discussion of a dividend related to our third quarter 2015 financial results.

XML

Note 4 - Goodwill and Franchise Value

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Goodwill and Intangible Assets Disclosure [Text Block]

Note 4. Goodwill and Franchise Value

The changes in the carrying amounts of goodwill are as follows (in thousands):

	Domestic		Import			Luxury		Consolidated
Balance as of December 31, 2013 (1)	$	22,548	$	16,797		$	10,166	$	49,511
Additions through acquisitions		68,463		62,804			18,597		149,864
Balance as of December 31, 2014 (1)		91,011		79,601			28,763		199,375
Additions through acquisitions		5,825		3,870			1,803		11,498
Reduction related to divestiture		-		(246	)		-		(246	)
Balance as of September 30 , 2015 (1)	$	96,836	$	83,225		$	30,566	$	210,627

(1) Net of accumulated impairment losses of $299.3 million recorded during the year ended December 31, 2008.

The changes in the carrying amounts of franchise value are as follows (in thousands):

	Franchise Value
Balance as of December 31, 2013	$	71,199
Additions through acquisitions		80,233
Transfers to assets held for sale		(540	)
Balance as of December 31, 2014		150,892
Additions through acquisitions		4,331
Reduction related to divestiture		(36	)
Balance as of September 30 , 2015	$	155,187

XML

Note 16 - Subsequent Events

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Subsequent Events [Text Block]

Note 1

6

. Subsequent Events

Acquisition

On October 13, 2015, we acquired the inventory, equipment and intangible assets of Concord Chrysler Jeep Dodge Fiat in Concord, California. We paid $12.4 million in cash for this acquisition.

Common Stock Dividend

On October 19, 2015, our Board of Directors approved a dividend of $0.20 per share on our Class A and Class B common stock related to our third quarter 2015 financial results. The dividend will total approximately $4.7 million and will be paid on November 20, 2015 to shareholders of record on November 6, 2015.

XML

Note 12 - Equity-Method Investment

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Equity Method Investments and Joint Ventures Disclosure [Text Block]

Note 12.

Equity-Method Investment

In October 2014, we acquired a 99.9% membership interest in a limited liability company managed by U.S. Bancorp Community Development Corporation with an initial equity contribution of $4.1 million. We made additional equity contributions to the entity of $5.7 million and $17.1 million, respectively, in the three and nine-month periods ended September 30, 2015. We are obligated to make $49.8 million of contributions to the entity over a two-year period ending October 2016, $21.2 million of which had been paid as of September 30, 2015.

This investment generates new markets tax credits under the New Markets Tax Credit Program (“NMTC Program”). The NMTC Program was established by Congress in 2000 to spur new or increased investments into operating businesses and real estate projects located in low-income communities.

While U.S. Bancorp Community Development Corporation exercises management control over the limited liability company, due to the economic interest we hold in the entity, we determined our ownership portion of the entity was appropriately accounted for using the equity method.

The following amounts related to this equity-method investment were recorded in our Consolidated Balance Sheets (in thousands):

	September 30 , 201 5		December 31, 2014
Carrying value, recorded as a component of other non-current assets	$	28,147	$	33,282
Present value of obligation associated with future equity contributions, recorded as a component of accrued liabilities and other long-term liabilities		28,061		32,177

The following amounts related to this equity-method investment were recorded in our Consolidated Statements of Operations (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Asset impairments to write investment down to fair value	$	4,131	$	-	$	12,391	$	-
Our portion of the partnership’s operating losses		1,731		-		5,196		-
Non-cash interest expense related to the amortization of the discounted fair value of future equity contributions		155		-		549		-
Tax benefits and credits generated		7,414		-		22,316		-

XML

Note 8 - Derivative Financial Instrument

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 8. Derivative Financial Instrument

From time to time, we enter into interest rate swaps to fix a portion of our interest expense. We do not enter into derivative instruments for any purpose other than to manage interest rate exposure to fluctuations in the one-month LIBOR benchmark. That is, we do not engage in interest rate speculation using derivative instruments.

As of September 30, 2015, we had a $25 million interest rate swap outstanding with U.S. Bank Dealer Commercial Services. This interest rate swap matures on June 15, 2016 and has a fixed rate of 5.587% per annum. The variable rate on the interest rate swap is the one-month LIBOR rate. At September 30, 2015, the one-month LIBOR rate was 0.20% per annum, as reported in the Wall Street Journal.

Typically, we designate all interest rate swaps as cash flow hedges and, accordingly, we record the change in fair value for the effective portion of these interest rate swaps in comprehensive income rather than net income until the underlying hedged transaction affects net income. If a swap is no longer designated as a cash flow hedge and the forecasted transaction remains probable or reasonably possible of occurring, the gain or loss recorded in accumulated other comprehensive loss is recognized in income as the forecasted transaction occurs. If the forecasted transaction is probable of not occurring, the gain or loss recorded in accumulated other comprehensive loss is recognized in income immediately. See Note 7.

The estimated amount that we expect to reclassify from accumulated other comprehensive loss to net income within the next twelve months is $0.8 million at September 30, 2015.

The fair value of our derivative instruments was included in our Consolidated Balance Sheets as follows (in thousands):

Balance Sheet Information	Fair Value of Liability Derivatives
Derivatives Designated as Hedging Instruments	Location in Balance Sheet	September 30, 2015
Interest Rate Swap Contract	Accrued liabilities	$	877
	Other long-term liabilities		-
		$	877

Balance Sheet Information	Fair Value of Liability Derivatives
Derivatives Designated as Hedging Instruments	Location in Balance Sheet	December 31, 201 4
Interest Rate Swap Contract	Accrued liabilities	$	1,194
	Other long-term liabilities		556
		$	1,750

The effect of derivative instruments on our Consolidated Statements of Operations was as follows (in thousands):

Derivatives in Cash Flow Hedging Relationships	Amount of Gain Recognized in Accumulated OCI (Effective Portion)		Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Three Months Ended September 30, 2015			Floor plan				Floor plan
Interest Rate Swap Contract	$	160	interest expense	$	(104	)	interest expense	$	(195	)
Three Months Ended September 30, 2014			Floor plan				Floor plan
Interest Rate Swap Contract	$	179	interest expense	$	(119	)	interest expense	$	(184	)

Derivatives in Cash Flow Hedging Relationships	Amount of Gain Recognized in Accumulated OCI (Effective Portion)		Location of Loss Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Loss Reclassified from Accumulated OCI into Income (Effective Portion)			Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Nine Months Ended September 30, 2015			Floor plan				Floor plan
Interest Rate Swap Contract	$	412	interest expense	$	(336	)	interest expense	$	(563	)
Nine Months Ended September 30, 2014			Floor plan				Floor plan
Interest Rate Swap Contract	$	381	interest expense	$	(370	)	interest expense	$	(543	)

See also Note 7

.

XML

Note 12 - Equity-Method Investment (Details Textual) - NMTC Program [Member] - USD ($) $ in Millions	1 Months Ended	3 Months Ended	9 Months Ended	12 Months Ended
	Oct. 31, 2014	Sep. 30, 2015	Sep. 30, 2015	Sep. 30, 2015
Equity Method Investment, Ownership Percentage	99.90%
Payments to Acquire Equity Method Investments	$ 4.1	$ 5.7	$ 17.1	$ 21.2
Equity Method Investment Equity Contribution Obligation		$ 49.8	$ 49.8	$ 49.8
Equity Method Investment Equity Contribution Obligation Term			2 years

XML

Note 6 - Deferred Compensation and Long-Term Incentive Plan

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Pension and Other Postretirement Benefits Disclosure [Text Block]

Note 6. Deferred Compensation and Long-Term Incentive Plan

We offer a deferred compensation and long-term incentive plan (the “LTIP”) to provide certain employees the ability to accumulate assets for retirement on a tax-deferred basis. We may make discretionary contributions to the LTIP. Discretionary contributions vest over one to seven years depending on the employee’s age and position. Additionally, a participant may defer a portion of his or her compensation and receive the deferred amount upon certain events, including termination or retirement. The following is a summary related to our LTIP (dollars in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Compensation expense	$	450		$	381		$	1,369		$	1,458
Discretionary contribution		-			350			2,249			2,450
Guaranteed annual return		5.25	%		5.25	%		5.25	%		5.25	%

As of September 30, 2015 and December 31, 2014, the balance due to participants was $17.7 million and $14.2 million, respectively, and was included as a component of accrued liabilities and other long-term liabilities in the Consolidated Balance Sheets.

XML

Note 7 - Fair Value Measurements

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Fair Value Disclosures [Text Block]

Note 7. Fair Value Measurements

Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories:

● Level 1 – quoted prices in active markets for identical securities;

● Level 2 – other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and

● Level 3 – significant unobservable inputs, including our own assumptions in determining fair value.

The inputs or methodology used for valuing financial assets and liabilities are not necessarily an indication of the risk associated with investing in them.

We use the income approach to determine the fair value of our interest rate swap using observable Level 2 market expectations at each measurement date and an income approach to convert estimated future cash flows to a single present value amount (discounted) assuming that participants are motivated, but not compelled, to transact. Level 2 inputs for the swap valuation are limited to quoted prices for similar assets or liabilities in active markets (specifically futures contracts on LIBOR for the first two years) and inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR cash and swap rates and credit risk at commonly quoted intervals). Mid-market pricing is used as a practical expedient for fair value measurements. Key inputs, including the cash rates for very short term borrowings, futures rates for up to two years and LIBOR swap rates beyond the derivative maturity, are used to predict future reset rates to discount those future cash flows to present value at the measurement date.

Inputs are collected from Bloomberg on the last market day of the period and used to determine the rate applied to discount the future cash flows. The valuation of the interest rate swap also takes into consideration estimates of our own, as well as the counterparty’s, risk of non-performance under the contract. See Note 8 for more details regarding our derivative contracts.

We estimate the value of our equity-method investment which is recorded at fair value on a non-recurring basis based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets. Because these valuations contain unobservable inputs, we classified the measurement of fair value of our equity-method investment as Level 3.

We estimate the value of long-lived assets that are recorded at fair value based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets, as well as our historical experience in divestitures, acquisitions and real estate transactions. Additionally, we may use a cost valuation approach to value long-lived assets when a market valuation approach is unavailable. Under this approach, we determine the cost to replace the service capacity of an asset, adjusted for physical and economic obsolescence. When available, we use valuation inputs from independent valuation experts, such as real estate appraisers and brokers, to corroborate our estimates of fair value. Real estate appraisers’ and brokers’ valuations are typically developed using one or more valuation techniques including market, income and replacement cost approaches. Because these valuations contain unobservable inputs, we classified the measurement of fair value of long-lived assets as Level 3.

There were no changes to our valuation techniques during the nine-month period ended September 30, 2015.

Assets and Liabilities Measured at Fair Value

Following are the disclosures related to our assets and (liabilities) that are measured at fair value (in thousands):

Fair Value at September 30 , 2015	Level 1		Level 2			Level 3
Measured on a recurring basis:
Derivative contracts, net	$	-	$	(877	)	$	-
Measured on a non- recurring basis:
Equity-method investment	$	-	$	-		$	28,147
Long-lived assets held and used:
Certain buildings and improvements		-		-			3,367

Fair Value at December 31, 2014	Level 1		Level 2			Level 3
Measured on a recurring basis:
Derivative contracts, net	$	-	$	(1,750	)	$	-
Measured on a non- recurring basis:
Equity-method investment	$	-	$	-		$	33,282

See Note 8 for more details regarding our derivative contracts.

Based on operating losses recognized by the equity-method investment, we determined that an impairment of our investment had occurred. Accordingly, we performed a fair value calculation for this investment and determined that a $4.1 million and an $12.4 million impairment, respectively, was required to be recorded as asset impairments in our Consolidated Statements of Operations for the three and nine months ended September 30, 2015. See Note 12.

Long-lived assets classified as held and used are reviewed for impairment whenever events or circumstances indicate that the carrying amount of the assets may not be recoverable. An estimate of future undiscounted net cash flows associated with the long-lived assets is used to determine if the carrying value of the assets is recoverable. An impairment charge is recorded if the carrying value of the asset is determined to not be recoverable and exceeds its fair value. Due to changes in the expected future use for certain properties, during the second quarter of 2015, we evaluated the future undiscounted net cash flows for each property. We determined the carrying value was not recoverable and exceeded the estimated fair value. As a result of this evaluation, we recorded $2.0 million of impairment charges associated with these properties in the second quarter of 2015.

Fair Value Disclosures for Financial Assets and Liabilities

We determined the carrying value of cash equivalents, accounts receivable, trade payables, accrued liabilities and short-term borrowings approximate their fair values because of the nature of their terms and current market rates of these instruments. We believe the carrying value of our variable rate debt approximates fair value.

We have fixed rate debt and calculate the estimated fair value of our fixed rate debt using a discounted cash flow methodology. Using estimated current interest rates based on a similar risk profile and duration (Level 2), the fixed cash flows are discounted and summed to compute the fair value of the debt. As of September 30, 2015, this debt had maturity dates between November 2016 and October 2034. A summary of the aggregate carrying values and fair values of our long-term fixed interest rate debt is as follows (in thousands):

	September 30, 201 5		December 31, 201 4
Carrying value	$	248,557	$	257,780
Fair value		256,881		270,781

XML

Note 9 - Acquisitions

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Business Combination Disclosure [Text Block]

Note

9

. Acquisitions

In the first nine months of 2015, we completed the following acquisitions, which contributed revenues of $10.5 million for the nine months ended September 30, 2015:

● On May 14, 2015, we acquired a smart franchise from Smart Center of Omaha.

● On July 31, 2015, we acquired Bitterroot Ford in Missoula, Montana.

● On August 20, 2015, we acquired Acura of Honolulu in Honolulu, Hawaii.

● On September 28, 2015, we acquired Bennett Motors in Great Falls, Montana.

All acquisitions were accounted for as business combinations under the acquisition method of accounting. The results of operations of the acquired stores are included in our Consolidated Financial Statements from the date of acquisition.

No portion of the purchase price was paid with our equity securities. The following table summarizes the consideration paid for the acquisitions and the amount of identified assets acquired and liabilities assumed as of the acquisition date (in thousands):

	Consideration
Cash paid, net of cash acquired	$	34,920
Debt issued		2,160
	$	37,080

	Assets Acquired and Liabilities Assumed
Inventories	$	12,551
Franchise value		4,331
Property, plant and equipment		10,990
Other assets		178
Other liabilities		(2,468	)
		25,582
Goodwill		11,498
	$	37,080

We account for franchise value as an indefinite-lived intangible asset. We expect the full amount of the goodwill recognized to be deductible for tax purposes.

The following unaudited pro forma summary presents consolidated information as if all acquisitions in the three- and nine-month periods ended September 30, 2015 and 2014 had occurred on January 1, 2014 (in thousands, except for per share amounts):

Three Months Ended September 30,	2015		2014
Revenue	$	2,102,459	$	1,424,809
Income from continuing operations, net of tax		43,293		35,672
Basic income per share from continuing operations, net of tax		1.65		1.37
Diluted income per share from continuing operations, net of tax		1.63		1.35

Nine Months Ended September 30,	201 5		2014
Revenue	$	5,936,256	$	3,991,066
Income from continuing operations, net of tax		134,738		97,903
Basic income per share from continuing operations, net of tax		5.12		3.76
Diluted income per share from continuing operations, net of tax		5.08		3.72

These amounts have been calculated by applying our accounting policies and estimates. The results of the acquired stores have been adjusted to reflect the following: depreciation on a straight-line basis over the expected lives for property, plant and equipment; accounting for inventory on a specific identification method; and recognition of interest expense for real estate financing related to stores where we purchased the facility. No nonrecurring pro forma adjustments directly attributable to the acquisitions are included in the reported pro forma revenues and earnings.

XML

Note 14 - Segments (Details Textual)	9 Months Ended
	Sep. 30, 2015
Number of Reportable Segments	3

XML

Note 14 - Segment Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Operating Segments [Member] | Domestic [Member]
Total assets:
Assets	$ 961,582	$ 829,721
Operating Segments [Member] | Import [Member]
Total assets:
Assets	700,042	698,015
Operating Segments [Member] | Luxury [Member]
Total assets:
Assets	431,577	405,222
Operating Segments [Member] | Corporate and Other [Member]
Total assets:
Assets	966,628	947,974
Assets	$ 3,059,829	$ 2,880,932

XML

Note 13 - Transition Agreement (Details Textual) - Executive Chairman [Member] $ in Millions	3 Months Ended	9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2015 USD ($)
Selling, General and Administrative Expenses [Member]
Transition Agreement Expense	$ 18.3	$ 18.3
Accrued Liabilities and Other Long Term Liabilities [Member]
Transition Agreement, Accrued Liabilities	$ 18.3	$ 18.3

XML

Note 11 - Net Income Per Share of Class A and Class B Common Stock (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

Three Months Ended September 30 ,	2015						2014
Basic EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Income from continuing operations applicable to common stockholders	$	39,162		$	4,229		$	31,149		$	3,388
Distributed income applicable to common stockholders		(4,745	)		(512	)		(3,765	)		(409	)
Basic undistributed income from continuing operations applicable to common stockholders	$	34,417		$	3,717		$	27,384		$	2,979
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share		23,727			2,562			23,556			2,562
Basic income per share from continuing operations applicable to common stockholders	$	1.65		$	1.65		$	1.32		$	1.32
Basic distributed income per share from continuing operations applicable to common stockholders		(0.20	)		(0.20	)		(0.16	)		(0.16	)
Basic undistributed income per share from continuing operations applicable to common stockholders	$	1.45		$	1.45		$	1.16		$	1.16

Three Months Ended September 30 ,	2015					2014
Diluted EPS from Continuing Operations	Class A		Class B			Class A		Class B
Numerator:
Distributed income applicable to common stockholders	$	4,745	$	512		$	3,765	$	409
Reallocation of distributed income as a result of conversion of dilutive stock options		3		(3	)		3		(3	)
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding		509		-			406		-
Diluted distributed income applicable to common stockholders	$	5,257	$	509		$	4,174	$	406
Undistributed income from continuing operations applicable to common stockholders	$	34,417	$	3,717		$	27,384	$	2,979
Reallocation of undistributed income as a result of conversion of dilutive stock options		27		(27	)		28		(28	)
Reallocation of undistributed income due to conversion of Class B to Class A		3,690		-			2,951		-
Diluted undistributed income from continuing operations applicable to common stockholders	$	38,134	$	3,690		$	30,363	$	2,951

Denominator:
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations		23,727			2,562			23,556			2,562
Weighted average number of shares from stock options		191			-			241			-
Conversion of Class B to Class A common shares outstanding		2,562			-			2,562			-
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations		26,480			2,562			26,359			2,562
Diluted income per share from continuing operations applicable to common stockholders	$	1.64		$	1.64		$	1.31		$	1.31
Diluted distributed income per share from continuing operations applicable to common stockholders		(0.20	)		(0.20	)		(0.16	)		(0.16	)
Diluted undistributed income per share from continuing operations applicable to common stockholders	$	1.44		$	1.44		$	1.15		$	1.15

Three Months Ended September 30 ,	2015				2014
Diluted EPS	Class A		Class B		Class A		Class B
Antidilutive Securities
Shares issuable pursuant to stock options not included since they were antidilutive		18		-		13		-

Nine Months Ended September 30 ,	2015						2014
Basic EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Income from continuing operations applicable to common stockholders	$	122,092		$	13,175		$	85,124		$	9,277
Distributed income applicable to common stockholders		(13,303	)		(1,436	)		(10,578	)		(1,153	)
Basic undistributed income from continuing operations applicable to common stockholders	$	108,789		$	11,739		$	74,546		$	8,124
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share		23,742			2,562			23,509			2,562
Basic income per share from continuing operations applicable to common stockholders	$	5.14		$	5.14		$	3.62		$	3.62
Basic distributed income per share from continuing operations applicable to common stockholders		(0.56	)		(0.56	)		(0.45	)		(0.45	)
Basic undistributed income per share from continuing operations applicable to common stockholders	$	4.58		$	4.58		$	3.17		$	3.17

Nine Months Ended September 30 ,	2015						2014
Diluted EPS from Continuing Operations	Class A			Class B			Class A			Class B
Numerator:
Distributed income applicable to common stockholders	$	13,303		$	1,436		$	10,578		$	1,153
Reallocation of distributed income as a result of conversion of dilutive stock options		11			(11	)		12			(12	)
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding		1,425			-			1,141			-
Diluted distributed income applicable to common stockholders	$	14,739		$	1,425		$	11,731		$	1,141
Undistributed income from continuing operations applicable to common stockholders	$	108,789		$	11,739		$	74,546		$	8,124
Reallocation of undistributed income as a result of conversion of dilutive stock options		86			(86	)		82			(82	)
Reallocation of undistributed income due to conversion of Class B to Class A		11,653			-			8,042			-
Diluted undistributed income from continuing operations applicable to common stockholders	$	120,528		$	11,653		$	82,670		$	8,042
Denominator:
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations		23,742			2,562			23,509			2,562
Weighted average number of shares from stock options		196			-			266			-
Conversion of Class B to Class A common shares outstanding		2,562			-			2,562			-
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations		26,500			2,562			26,337			2,562
Diluted income per share from continuing operations applicable to common stockholders	$	5.10		$	5.10		$	3.58		$	3.58
Diluted distributed income per share from continuing operations applicable to common stockholders		(0.56	)		(0.56	)		(0.45	)		(0.45	)
Diluted undistributed income per share from continuing operations applicable to common stockholders	$	4.54		$	4.54		$	3.13		$	3.13

Nine Months Ended September 30 ,	2015				2014
Diluted EPS	Class A		Class B		Class A		Class B
Antidilutive Securities
Shares issuable pursuant to stock options not included since they were antidilutive		17		-		13		-

XML

Note 8 - Fair Value of Derivative Instruments in Consolidated Balance Sheets (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Accounts Payable and Accrued Liabilities [Member] | Designated as Hedging Instrument [Member]
Interest Rate Swap Contract	$ 877	$ 1,194
Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument [Member]
Interest Rate Swap Contract		556
Interest Rate Swap Contract	$ 877	$ 1,750

XML

Note 14 - Segments

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

Note 14. Segments

While we have determined that each individual store is an operating segment, we have aggregated our operating segments into three reportable segments based on their economic similarities: Domestic, Import and Luxury.

Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Chrysler, General Motors and Ford. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Honda, Toyota, Subaru, Nissan and Volkswagen. Our Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by BMW, Mercedes-Benz and Lexus. The franchises in each segment also sell used vehicles, parts and automotive services, and automotive finance and insurance products.

Corporate and other revenue and income includes the results of operations of our stand-alone collision center offset by unallocated corporate overhead expenses, such as corporate personnel costs, and certain unallocated reserve and elimination adjustments. Additionally, certain internal corporate expense allocations increase segment income for Corporate and other while decreasing segment income for the other reportable segments. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters that perform certain dealership functions.

We define our chief operating decision maker (“CODM”) to be certain members of our executive management group. Historical and forecasted operational performance is evaluated on a store-by-store basis and on a consolidated basis by the CODM. We derive the operating results of the segments directly from our internal management reporting system. The accounting policies used to derive segment results are substantially the same as those used to determine our consolidated results, excepted for the internal allocation within Corporate and other discussed above. Our CODM measures the performance of each operating segment based on several metrics, including earnings from operations, and uses these results, in part, to evaluate the performance of, and to allocate resources to, each of the operating segments.

Certain financial information on a segment basis is as follows (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Revenues:
Domestic	$	814,155		$	684,835		$	2,272,914		$	1,893,014
Import		893,465			412,136			2,507,181			1,160,250
Luxury		374,390			196,646			1,083,680			541,082
		2,082,010			1,293,617			5,863,775			3,594,346
Corporate and other		2,835			3,494			7,195			2,673
	$	2,084,845		$	1,297,111		$	5,870,970		$	3,597,019
Segment income*:
Domestic	$	33,176		$	26,659		$	91,691		$	74,528
Import		30,506			13,407			73,963			37,351
Luxury		8,140			6,227			25,360			14,246
		71,822			46,293			191,014			126,125
Corporate and other		6,555			16,793			51,595			47,831
Depreciation and amortization		(10,531	)		(6,067	)		(30,544	)		(17,399	)
Other interest expense		(4,900	)		(2,051	)		(14,700	)		(5,894	)
Other (expense) income, net		(307	)		1,027			(1,031	)		3,110
Income from continuing operations before income taxes	$	62,639		$	55,995		$	196,334		$	153,773

*Segment income for each of the segments is defined as Income from continuing operations before income taxes, depreciation and amortization, other interest expense and other (expense) income, net.

Floor plan interest expense:
Domestic	$	5,441		$	4,601		$	15,083		$	13,043
Import		3,779			1,966			11,227			5,698
Luxury		2,345			1,062			6,715			3,227
		11,565			7,629			33,025			21,968
Corporate and other		(6,614	)		(4,502	)		(18,770	)		(12,642	)
	$	4,951		$	3,127		$	14,255		$	9,326

	September 30, 2015		December 31, 2014
Total assets:
Domestic	$	961,582	$	829,721
Import		700,042		698,015
Luxury		431,577		405,222
Corporate and other		966,628		947,974
	$	3,059,829	$	2,880,932

XML

Note 3 - Inventories (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Inventory, Current [Table Text Block]

	September 30, 2015		December 31, 2014
New vehicles	$	1,036,022	$	958,876
Used vehicles		298,954		240,908
Parts and accessories		51,984		49,875
Total inventories	$	1,386,960	$	1,249,659

XML

Note 7 - Long-term Fixed Interest Rate Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Carrying value	$ 248,557	$ 257,780
Fair value	$ 256,881	$ 270,781

XML

Note 4 - Franchise Value (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Balance	$ 150,892	$ 71,199
Additions through acquisitions	4,331	80,233
Written off related to sale of business	(36)	(540)
Balance	$ 155,187	$ 150,892

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Net income	$ 43,391,000	$ 34,537,000	$ 135,267,000	$ 97,580,000
Other comprehensive income, net of tax:
Gain on cash flow hedges, net of tax expense of $103, $114, $283, and $288 respectively	161,000	184,000	465,000	463,000
Comprehensive income	$ 43,552,000	$ 34,721,000	$ 135,732,000	$ 98,043,000

XML

Note 3 - Inventories

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Inventory Disclosure [Text Block]

Note 3. Inventories

The components of inventories, net, consisted of the following (in thousands):

	September 30, 2015		December 31, 2014
New vehicles	$	1,036,022	$	958,876
Used vehicles		298,954		240,908
Parts and accessories		51,984		49,875
Total inventories	$	1,386,960	$	1,249,659

XML

Note 10 - Financial Information of Discontinued Operations (Details) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Revenue		$ 12,569,000
Pre-tax loss from discontinued operations		(467,000)
Net gain on disposal activities		5,744,000
Income from discontinued operations, before income tax expense		5,277,000
Income tax expense		(2,098,000)
Income from discontinued operations, net of income tax	$ 0	3,179,000
Goodwill and other intangible assets disposed of	282,000	221,000
Proceeds from sales of stores	12,966,000	10,617,000
Floor plan debt paid in connection with store disposals	$ 4,400,000	$ 3,311,000

XML

Note 4 - Goodwill and Franchise Value (Tables)

9 Months Ended

Sep. 30, 2015

Notes Tables

Schedule of Goodwill [Table Text Block]

	Domestic		Import			Luxury		Consolidated
Balance as of December 31, 2013 (1)	$	22,548	$	16,797		$	10,166	$	49,511
Additions through acquisitions		68,463		62,804			18,597		149,864
Balance as of December 31, 2014 (1)		91,011		79,601			28,763		199,375
Additions through acquisitions		5,825		3,870			1,803		11,498
Reduction related to divestiture		-		(246	)		-		(246	)
Balance as of September 30 , 2015 (1)	$	96,836	$	83,225		$	30,566	$	210,627

Schedule of Indefinite-Lived Intangible Assets [Table Text Block]

	Franchise Value
Balance as of December 31, 2013	$	71,199
Additions through acquisitions		80,233
Transfers to assets held for sale		(540	)
Balance as of December 31, 2014		150,892
Additions through acquisitions		4,331
Reduction related to divestiture		(36	)
Balance as of September 30 , 2015	$	155,187

XML

Note 3 - Inventories (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
New Vehicle [Member]
Inventory Net	$ 1,036,022	$ 958,876
Used Vehicle [Member]
Inventory Net	298,954	240,908
Parts and Accessories [Member]
Inventory Net	51,984	49,875
Inventory Net	$ 1,386,960	$ 1,249,659

XML

Note 13 - Transition Agreement

9 Months Ended

Sep. 30, 2015

Notes to Financial Statements

Transition Agreement [Text Block]

Note 13. Transition Agreement

In September 2015, we entered into a Transition Agreement with Sidney B. DeBoer, our Executive Chairman, which provides him certain benefits for his prior service to us. These benefits will be in place until his death, irrespective of his future employment status. The Transition Agreement has an effective date of January 1, 2016 with the initial with payment of these benefits beginning in the third quarter of 2016.

We recorded a charge of $18.3 million in the three and nine-month periods ended September 30, 2015 as a component of selling, general and administrative expense in our Consolidated Statement of Operations related to the present value of estimated future payments due pursuant to this agreement. We believe that these estimates are reasonable; however, actual cash flows could differ materially. We will periodically evaluate whether significant changes in these assumptions have occurred and record a charge if future expected cash flows are significantly different than the reserve recorded.

As of September 30, 2015 the balance associated with this agreement was $18.3 million and was included as a component of accrued liabilities and other long-term liabilities in our Consolidated Balance Sheets.