EX-12 5 ex12.htm EXHIBIT 12 lad20131231_10k.htm

EXHIBIT 12

 

 

RATIO OF EARNINGS TO COMBINED FIXED CHARGES

 

The following table shows the ratio of earnings to combined fixed charges for us and our consolidated subsidiaries for the dates indicated.

 

(Dollars in Thousands)

   

Year Ended December 31,

 
   

2013

   

2012

   

2011

   

2010

   

2009

 

Earnings

                                       

Income from continuing operations before income taxes

  $ 165,788     $ 128,457     $ 88,270     $ 22,212     $ 11,578  

Fixed charges

    25,820       27,381       26,866       29,401       30,947  

Amortization of capitalized interest

    280       276       270       268       256  

Capitalized interest

    (85 )     (294 )     (163 )     -       (916 )

Total earnings

  $ 191,803     $ 155,820     $ 115,243     $ 51,881     $ 41,865  
                                         

Fixed Charges

                                       

Floor plan interest expense

  $ 12,373     $ 12,816     $ 10,364     $ 10,155     $ 10,581  

Other interest expense (1)

    8,350       9,621       12,878       14,523       13,845  

Capitalized interest costs

    85       294       163       -       916  

Interest component of rent expense

    5,012       4,650       3,461       4,723       5,605  

Total fixed charges

  $ 25,820     $ 27,381     $ 26,866     $ 29,401     $ 30,947  
                                         

Ratio of earnings to fixed charges

 

7.4x

   

5.7x

   

4.3x

   

1.8x

   

1.4x

 

 

 

(1)

Other interest expense includes amortization of debt issuance costs

 

For purposes of these ratios, “earnings” consist of income from continuing operations before income taxes and fixed charges, and “fixed charges” consist of interest expense on indebtedness and the interest component of rental expense, and amortization of debt discount and issuance expenses.

 

We did not have any preferred stock outstanding for the periods presented above, and therefore the ratios of earnings to combined fixed charges and preferred stock dividends would be the same as the ratios of earnings to combined fixed charges presented above.