XML 13 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Acquisitions
9 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]

Note 10. Acquisitions


On June 10, 2013, we acquired the inventory, property, equipment and intangible assets and assumed certain liabilities of OB Salem Auto Group, Inc. in Salem, Oregon from Michael O’Brien including BMW, Honda and Volkswagen franchises.


The acquisition was accounted for using the acquisition method of accounting. No portion of the purchase price was paid with our equity securities. The following table summarizes the consideration paid for the acquisition and the amount of identified assets acquired and liabilities assumed as of the acquisition date (in thousands):


   

Consideration

 

Cash paid, net of cash acquired

  $ 31,786  

   

Assets

Acquired and

Liabilities

Assumed

 

Inventories

  $ 15,198  

Franchise value

    4,036  

Property, plant and equipment

    4,697  

Other assets

    122  

Other liabilities

    (533 )
      23,520  

Goodwill

    8,266  
    $ 31,786  

We account for franchise value as an indefinite-lived intangible asset. We expect the full amount of the goodwill recognized to be deductible for tax purposes.


This acquired company contributed revenues and earnings of $26.8 million and $286,000, respectively, for the period from acquisition to September 30, 2013.


The following unaudited pro forma summary presents consolidated information as if all acquisitions in the three- and nine-month periods ended September 30, 2012 and 2013 had occurred on January 1, 2012 (in thousands, except for per share amounts):


Three Months Ended September 30,

 

2013

   

2012

 

Revenue

  $ 1,069,290     $ 909,029  

Income from continuing operations, net of tax

    30,891       23,409  

Basic income per share from continuing operations, net of tax

    1.19       0.92  

Diluted income per share from continuing operations, net of tax

    1.18       0.90  

Nine Months Ended September 30,

 

2013

   

2012

 

Revenue

  $ 3,019,726     $ 2,548,136  

Income from continuing operations, net of tax

    78,500       60,777  

Basic income per share from continuing operations, net of tax

    3.05       2.36  

Diluted income per share from continuing operations, net of tax

    3.00       2.32  

These amounts have been calculated by applying our accounting policies and estimates. The results of the acquired stores have been adjusted to reflect the following: depreciation on a straight-line basis over the expected lives for property, plant and equipment; accounting for inventory on a specific identification method; and recognition of interest expense for real estate financing related to stores where we purchased the facility. No nonrecurring pro forma adjustments directly attributable to the acquisitions are included in the reported pro forma revenues and earnings.