EX-12 4 ex12.htm EXHIBIT 12 ex12.htm
EXHIBIT 12


RATIO OF EARNINGS TO COMBINED FIXED CHARGES

The following table shows the ratio of earnings to combined fixed charges for us and our consolidated subsidiaries for the dates indicated.

(Dollars in Thousands)
   
Year Ended December 31,
 
   
2011
   
2010
   
2009
   
2008
   
2007
 
Earnings
                             
Income (loss) from continuing operations before income taxes
  $ 89,175     $ 22,120     $ 11,764     $ (327,030 )   $ 38,496  
Fixed charges
    27,600       29,984       31,588       46,298       49,930  
Amortization of capitalized interest
    270       268       256       224       164  
Capitalized interest
    (163 )     -       (916 )     (1,661 )     (3,153 )
Total earnings
  $ 116,882     $ 52,372     $ 42,692     $ (282,169 )   $ 85,437  
                                         
Fixed Charges
                                       
Floor plan interest expense
  $ 10,584     $ 10,325     $ 10,704     $ 20,205     $ 23,979  
Other interest expense (1)
    12,928       14,545       13,925       17,675       16,108  
Capitalized interest costs
    163       -       916       1,661       3,153  
Interest component of rent expense
    3,925       5,114       6,043       6,757       6,690  
Total fixed charges
  $ 27,600     $ 29,984     $ 31,588     $ 46,298     $ 49,930  
                                         
Ratio of earnings to fixed charges
    4.2 x     1.7 x     1.4 x     (328,467 )     1.7 x
 
(1)   Other interest expense includes amortization of debt issuance costs
(2)   Reflects deficiency of earnings available to cover fixed charges. Because of the deficiency, ratio information is not provided.

For purposes of these ratios, “earnings” consist of income from continuing operations before income taxes and fixed charges, and “fixed charges” consist of interest expense on indebtedness and the interest component of rental expense, and amortization of debt discount and issuance expenses.

We did not have any preferred stock outstanding for the periods presented above, and therefore the ratios of earnings to combined fixed charges and preferred stock dividends would be the same as the ratios of earnings to combined fixed charges presented above.