XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Segments (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Certain Information on a Segment Basis
Certain financial information on a segment basis is as follows (in millions):
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2020
 
2019
 
2020
 
2019
Revenues:
 
 

 
 

 
 

 
 

Domestic
 
 
 
 
 
 
 
 
New vehicle retail
 
$
621.3

 
$
613.0

 
$
1,591.0

 
$
1,682.7

Used vehicle retail
 
378.8

 
328.1

 
1,096.4

 
949.6

Used vehicle wholesale
 
31.9

 
30.3

 
77.7

 
89.5

Finance and insurance
 
53.2

 
48.1

 
149.2

 
137.2

Service, body and parts
 
118.0

 
122.8

 
337.5

 
359.2

Fleet and other
 
11.5

 
15.5

 
35.1

 
47.6

 
 
1,214.7

 
1,157.8

 
3,286.9

 
3,265.8

Import
 
 
 
 
 
 
 
 
New vehicle retail
 
822.9

 
824.8

 
1,995.9

 
2,198.1

Used vehicle retail
 
451.9

 
380.9

 
1,152.6

 
1,085.7

Used vehicle wholesale
 
42.2

 
28.4

 
88.6

 
85.3

Finance and insurance
 
81.1

 
65.2

 
195.0

 
180.9

Service, body and parts
 
141.3

 
129.2

 
371.3

 
374.2

Fleet and other
 
11.1

 
9.2

 
28.9

 
38.1

 
 
1,550.5

 
1,437.7

 
3,832.3

 
3,962.3

Luxury
 
 
 
 
 
 
 
 
New vehicle retail
 
440.8

 
387.0

 
1,039.0

 
1,110.2

Used vehicle retail
 
261.8

 
206.7

 
642.5

 
596.0

Used vehicle wholesale
 
24.8

 
16.4

 
50.3

 
59.0

Finance and insurance
 
25.6

 
19.2

 
60.2

 
54.1

Service, body and parts
 
96.0

 
84.9

 
244.8

 
248.0

Fleet and other
 
1.9

 
15.2

 
13.9

 
81.7

 
 
850.9

 
729.4

 
2,050.7

 
2,149.0

 
 
3,616.1


3,324.9


9,169.9

 
9,377.1

Corporate and other
 
4.1

 
7.5

 
12.6

 
26.7

 
 
$
3,620.2


$
3,332.4


$
9,182.5

 
$
9,403.8

Segment income1:
 
 

 
 

 
 

 
 

Domestic
 
$
81.1

 
$
37.9

 
$
168.3

 
$
94.1

Import
 
102.6

 
48.3

 
176.2

 
117.8

Luxury
 
39.2

 
13.0

 
53.1

 
36.5

Total segment income for reportable segments
 
$
222.9

 
$
99.2

 
$
397.6

 
$
248.4

1Segment income for each of the segments is defined as income before income taxes, depreciation and amortization, other interest expense and other income, net.

Reconciliation of total segment income for reportable segments to our consolidated income before income taxes.
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2020
 
2019
 
2020
 
2019
Total segment income for reportable segments
 
$
222.9

 
$
99.2

 
$
397.6

 
$
248.4

Corporate and other
 
33.5

 
50.6

 
103.5

 
129.3

Depreciation and amortization
 
(22.9
)
 
(20.9
)
 
(67.3
)
 
(60.9
)
Other interest expense
 
(16.6
)
 
(14.8
)
 
(50.4
)
 
(45.0
)
Other income, net
 
2.2

 
3.3

 
8.2

 
8.9

Income before income taxes
 
$
219.1

 
$
117.4

 
$
391.6

 
$
280.7


 
 
September 30, 2020
 
December 31, 2019
Total assets:
 
 
 
 
Domestic
 
$
1,249.9

 
$
1,467.6

Import
 
1,477.7

 
1,306.5

Luxury
 
869.3

 
945.2

Corporate and other
 
2,798.8

 
2,364.6

 
 
$
6,395.7

 
$
6,083.9


Reconciliation of Assets from Segment to Consolidated
 
 
September 30, 2020
 
December 31, 2019
Total assets:
 
 
 
 
Domestic
 
$
1,249.9

 
$
1,467.6

Import
 
1,477.7

 
1,306.5

Luxury
 
869.3

 
945.2

Corporate and other
 
2,798.8

 
2,364.6

 
 
$
6,395.7

 
$
6,083.9