XML 116 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision
The income tax provision was as follows (in millions):
Year Ended December 31,
 
2019
 
2018
 
2017
Current:
 
 
 
 
 
 
Federal
 
$
40.0

 
$
30.3

 
$
95.1

State
 
24.0

 
11.5

 
16.9

 
 
64.0


41.8


112.0

Deferred:
 
 
 
 
 
 
Federal
 
34.7

 
20.4

 
(14.2
)
State
 
5.2

 
9.6

 
4.1

 
 
39.9

 
30.0

 
(10.1
)
Total
 
$
103.9

 
$
71.8

 
$
101.9


Schedule of Effective Income Tax Rate Reconciliation
The reconciliation between amounts computed using the federal income tax rate of 21% in 2019 and 2018, and 35% in 2017 and our income tax provision is shown in the following tabulation (in millions):
Year Ended December 31,
 
2019
 
2018
 
2017
Federal tax provision at statutory rate
 
$
78.8

 
$
70.9

 
$
121.5

State taxes, net of federal income tax benefit
 
23.6

 
16.1

 
13.3

Non-deductible items
 
2.6

 
1.5

 
1.3

Permanent differences related to stock compensation
 
0.2

 
(0.1
)
 
(0.8
)
Net change in valuation allowance
 
(0.5
)
 
0.5

 
0.3

General business credits
 
(0.9
)
 
(1.1
)
 
(0.9
)
Deferred remeasurement for change in statutory tax rate
 

 
(15.8
)
 
(32.9
)
Other
 
0.1

 
(0.2
)
 
0.1

Income tax provision
 
$
103.9

 
$
71.8

 
$
101.9



Schedule of Deferred Tax Assets and Liabilities
Individually significant components of the deferred tax assets and (liabilities) are presented below (in millions):
December 31,
 
2019
 
2018
Deferred tax assets:
 
 
 
 
Deferred revenue and cancellation reserves
 
$
48.4

 
$
47.2

Allowances and accruals, including state tax carryforward amounts
 
42.1

 
40.8

Lease Liability
 
69.7

 

Credits and other
 
0.3

 
0.3

Valuation allowance
 
(0.6
)
 
(1.1
)
Total deferred tax assets
 
159.9

 
87.2

 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
Inventories
 
(40.0
)
 
(42.0
)
Goodwill
 
(60.7
)
 
(48.2
)
Property and equipment, principally due to differences in depreciation
 
(113.6
)
 
(78.0
)
Right of Use Asset
 
(66.6
)
 

Prepaid expenses and other
 
(10.1
)
 
(10.2
)
Total deferred tax liabilities
 
(291.0
)
 
(178.4
)
Total
 
$
(131.1
)
 
$
(91.2
)

Summary of Open Tax Years
Open tax years at December 31, 2019 included the following:
Federal
2016 - 2019
21 states
2015 - 2019