XML 58 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Credit Facilities and Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Outstanding Balances on Credit Facilities and Long-term Debt

Below is a summary of our outstanding balances on credit facilities and long-term debt (in millions):
December 31,
 
2019
 
2018
Floor plan notes payable: non-trade
 
$
1,642.4

 
$
1,733.3

Floor plan notes payable
 
425.2

 
324.4

Total floor plan debt
 
$
2,067.6

 
$
2,057.7

 
 
 
 
 
Used and service loaner vehicle inventory financing commitments
 
$
149.0

 
$
332.0

Revolving lines of credit
 

 
131.6

Real estate mortgages
 
597.7

 
592.3

5.250% Senior notes due 2025
 
300.0

 
300.0

4.625% Senior notes due 2027
 
400.0

 

Other debt
 
33.6

 
34.2

Total long-term debt outstanding
 
1,480.3

 
1,390.1

Less: unamortized debt issuance costs
 
(10.4
)
 
(6.0
)
Less: current maturities (net of current debt issuance costs)
 
(39.3
)
 
(25.9
)
Long-term debt
 
$
1,430.6

 
$
1,358.2


Schedule of Debt Covenant Terms
Under our credit facility, we are required to maintain the ratios detailed in the following table:
Debt Covenant Ratio
 
Requirement
 
As of December 31, 2019
Current ratio
 
Not less than 1.10 to 1
 
1.31 to 1
Fixed charge coverage ratio
 
Not less than 1.20 to 1
 
2.88 to 1
Leverage ratio
 
Not more than 5.75 to 1
 
2.62 to 1

Schedule of Maturities of Long-term Debt
The schedule of future principal payments associated with real estate mortgages, our Senior Notes and other debt as of December 31, 2019 was as follows (in millions):
Year Ending December 31,
 
 
2020
 
$
41.9

2021
 
49.5

2022
 
65.8

2023
 
60.4

2024
 
77.6

Thereafter
 
1,036.1

Total principal payments
 
$
1,331.3