XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2020
INDEBTEDNESS  
Schedule of carrying value of the current and non-current components of the term loan

The carrying value of the current and non-current components of the Term Loan and DDTL as of June 30, 2020 and December 31, 2019 are:

Current

June 30, 

December 31, 

(in thousands)

    

2020

    

2019

Current borrowing on debt

$

12,790

    

$

10,412

Deferred financing costs

 

(461)

 

(471)

Current debt, net of deferred financing costs

$

12,329

$

9,941

Non-Current

June 30, 

December 31, 

(in thousands)

    

2020

    

2019

Non-current borrowing on debt

$

171,412

$

177,069

Deferred financing costs

 

(1,033)

 

(1,261)

Non-current debt, net of deferred financing costs and current component

$

170,379

$

175,808

Schedule of contractual maturity of term loan and DDTL

The contractual maturity of our Term Loan, DDTL, and Revolver is as follows for the years ending December 31:

(in thousands)

    

Term Loan

 DDTL

 Revolver

2020

$

2,708

$

4,425

$

2021

 

5,414

5,900

2022

 

5,414

8,850

2023

 

54,141

97,350

7,500

Total

$

67,677

$

116,525

$

7,500

Schedule of components of total interest expense related to the notes and term loan

The following table sets forth the components of total interest expense related to the Term Loan, DDTL, and Revolver recognized in the accompanying unaudited interim condensed consolidated statements of operations for the three and six months ended June 30, 2020 and 2019:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

    

Contractual coupon

$

2,206

$

1,644

$

4,099

$

3,275

Amortization of debt discount

 

 

1,534

 

 

3,047

Amortization of finance fees

 

180

 

360

 

362

 

720

Capitalized interest

 

(24)

 

(36)

 

(49)

 

(111)

$

2,362

$

3,502

$

4,412

$

6,931