XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2020
INDEBTEDNESS  
Schedule of carrying value of the current and non-current components of the term loan

The carrying value of the current and non-current components of the Term Loan and DDTL as of June 30, 2020 and December 31, 2019 are:

​

​

​

​

​

​

​

​

​

​

Current

​

​

June 30, 

​

December 31, 

(in thousands)

    

2020

    

2019

Current borrowing on debt

​

$

12,790

    

$

10,412

Deferred financing costs

​

 

(461)

​

 

(471)

Current debt, net of deferred financing costs

​

$

12,329

​

$

9,941

​

​

​

​

​

​

​

​

​

​

Non-Current

​

​

June 30, 

​

December 31, 

(in thousands)

    

2020

    

2019

Non-current borrowing on debt

​

$

171,412

​

$

177,069

Deferred financing costs

​

 

(1,033)

​

 

(1,261)

Non-current debt, net of deferred financing costs and current component

​

$

170,379

​

$

175,808

Schedule of contractual maturity of term loan and DDTL

The contractual maturity of our Term Loan, DDTL, and Revolver is as follows for the years ending December 31:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

Term Loan

​

 DDTL

​

 Revolver

2020

​

$

2,708

​

$

4,425

​

$

—

2021

​

 

5,414

​

​

5,900

​

​

—

2022

​

 

5,414

​

​

8,850

​

​

—

2023

​

 

54,141

​

​

97,350

​

​

7,500

Total

​

$

67,677

​

$

116,525

​

$

7,500

Schedule of components of total interest expense related to the notes and term loan

The following table sets forth the components of total interest expense related to the Term Loan, DDTL, and Revolver recognized in the accompanying unaudited interim condensed consolidated statements of operations for the three and six months ended June 30, 2020 and 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

​

June 30, 

​

June 30, 

​

June 30, 

​

June 30, 

​

(in thousands)

    

2020

    

2019

    

2020

    

2019

    

Contractual coupon

​

$

2,206

​

$

1,644

​

$

4,099

​

$

3,275

​

Amortization of debt discount

​

 

—

​

 

1,534

​

 

—

​

 

3,047

​

Amortization of finance fees

​

 

180

​

 

360

​

 

362

​

 

720

​

Capitalized interest

​

 

(24)

​

 

(36)

​

 

(49)

​

 

(111)

​

​

​

$

2,362

​

$

3,502

​

$

4,412

​

$

6,931

​