XML 80 R25.htm IDEA: XBRL DOCUMENT v3.20.1
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2020
INDEBTEDNESS  
Schedule of carrying value of the current and non-current components of the term loan

The carrying value of the current and non-current components of the Term Loan and DDTL as of March 31, 2020 and December 31, 2019 are:

 

 

 

 

 

 

 

 

 

Current

 

 

March 31, 

 

December 31, 

(in thousands)

    

2020

    

2019

Current borrowing on debt

 

$

12,338

 

$

10,412

Deferred financing costs

 

 

(466)

 

 

(471)

Current debt, net of deferred financing costs

 

$

11,872

 

$

9,941

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

March 31, 

 

December 31, 

(in thousands)

    

2020

    

2019

Non-current borrowing on debt

 

$

174,240

 

$

177,069

Deferred financing costs

 

 

(1,146)

 

 

(1,261)

Non-current debt, net of deferred financing costs and current component

 

$

173,094

 

$

175,808

 

Schedule of contractual maturity of term loan and DDTL

The contractual maturity of our Term Loan, DDTL, and Revolver is as follows for the years ending December 31:

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

 

Term Loan

    

 

DDTL

    

 

Revolver

2020

 

$

3,609

 

$

5,900

 

$

 —

2021

 

 

5,414

 

 

5,900

 

 

 —

2022

 

 

5,414

 

 

8,850

 

 

 —

2023

 

 

54,141

 

 

97,350

 

 

15,000

Total

 

$

68,578

 

$

118,000

 

$

15,000

 

Schedule of components of total interest expense related to the notes and term loan

The following table sets forth the components of total interest expense related to the Term Loan, DDTL, and Revolver recognized in the accompanying unaudited interim condensed consolidated statements of operations for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

(in thousands)

    

2020

    

2019

Contractual coupon

 

$

1,893

 

$

1,631

Amortization of debt discount

 

 

 —

 

 

1,513

Amortization of deferred financing costs

 

 

182

 

 

360

Capitalized interest

 

 

(25)

 

 

(75)

 

 

$

2,050

 

$

3,429