XML 95 R77.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE - Level 3 (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Changes in contingent consideration        
Beginning balance $ 12,572 $ 11,933 $ 10,854 $ 23,984
Payment of Gross-Profit earn-out (26) 0 (26) (12,500)
Change in fair value $ (4,581) $ 825 $ (2,863) $ 1,274
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Contingent consideration fair value adjustment Contingent consideration fair value adjustment Contingent consideration fair value adjustment Contingent consideration fair value adjustment
Ending balance $ 7,965 $ 12,758 $ 7,965 $ 12,758
Discount rate | Probability-weighted discounted cash flow | Profit-based milestone payments        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Unobservable inputs 0.120   0.120  
Discount rate | Probability-weighted discounted cash flow | Annual royalty payments for US net revenues of sales of YUTIQ and ILUVIEN        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Unobservable inputs 0.115   0.115