XML 88 R78.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE - Level 3 (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Changes in contingent consideration        
Beginning balance $ 11,655 $ 11,574 $ 10,854 $ 23,984
Payment of Gross-Profit earn-out 0 0 0 (12,500)
Change in fair value $ 917 $ 359 $ 1,718 $ 449
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Contingent consideration fair value adjustment Contingent consideration fair value adjustment Contingent consideration fair value adjustment Contingent consideration fair value adjustment
Ending balance $ 12,572 $ 11,933 $ 12,572 $ 11,933
Discount rate | Probability-weighted discounted cash flow | Profit-based milestone payments        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Unobservable inputs 0.110   0.110  
Discount rate | Probability-weighted discounted cash flow | Annual royalty payments for US net revenues of sales of YUTIQ and ILUVIEN        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Unobservable inputs 0.116   0.116