XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.2
NEW CREDIT AGREEMENT (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of carrying value of the current and non-current components of the term loan
The carrying value of the current and non-current components of the New Credit Facility as of June 30, 2025 and December 31, 2024 are:
Current
(in thousands)June 30,
2025
December 31,
2024
Current borrowing on debt$14,219 $10,156 
Deferred financing costs(1,003)(984)
Current debt, net of deferred financing costs$13,216 $9,172 
Non-Current
(in thousands)June 30,
2025
December 31,
2024
Non-current borrowing on debt$304,688 $312,813 
Deferred financing costs(3,204)(3,705)
Non-current debt, net of deferred financing costs and current component$301,484 $309,108 
Schedule of contractual maturity of term loan and DDTL
The contractual maturity of the Term Loan A is as follows for the period ending:
(in thousands)New Credit Facility
2025 (remainder of the year)$6,094 
202618,281 
202724,375 
202824,375 
2029245,782 
Total$318,907 
Schedule of components of total interest expense related to the notes and term loan
The following table sets forth the total interest expense related to the Credit Facility, as recognized in the accompanying unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2024:
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)20242024
Contractual coupon$6,848 $13,761 
Amortization of deferred financing costs591 1,182 
Capitalized interest(151)(263)
$7,288 $14,680 
The following table sets forth the components of total interest expense, net recognized in the accompanying unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2025202420252024
Contractual coupon interest expense, Truist$$(8,479)$$(16,990)
Contractual coupon interest expense, Term Loan A$(5,615)(11,144)
Contractual coupon interest expense, Convertible Notes$(1,779)(3,538)
Amortization of deferred financing costs$(828)(591)(1,647)(1,182)
Interest expense(8,222)(9,070)(16,329)(18,172)
Capitalized interest related to Construction in Progress89151154263
Interest and dividend income on bank balances1,4582,6332,7785,424
Interest income on interest rate swap1,2371,6302,4753,229
Interest income2,7844,4145,4078,916
Interest expense, net$(5,438)$(4,656)$(10,922)$(9,256)