XML 58 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of allocated expense
The following table summarizes stock-based compensation expense incurred for ESPP expense incurred under the 2016 Employee Stock Purchase Plan, stock options, restricted stock awards, performance-based restricted stock units, and Inducement Grants and included in the consolidated statements of operations:
(in thousands)Years Ended December 31,
202420232022
Selling, general, and administrative$26,534$19,036$13,316
Research and development1,533910751
Cost of sales1,277706532
$29,344$20,652$14,599
Valuation assumptions For 2023, and 2022, the fair value of each option grant was estimated using the Black-Scholes option-pricing model, using the following assumptions:
Years Ended December 31,
20232022
Expected option life (years)
6.25
5.50 - 6.25
Risk-free interest rate
4.1%
1.7% - 2.8%
Expected stock price volatility
49.0%
48.4% - 50.0%
Dividend yield
Summary of stock option and restricted stock activity
A summary of stock option activity under the 2022 Plan and Inducement Grants during the years ended December 31, 2024, 2023, and 2022 is presented below:
(in thousands, except per share and
remaining term data)
Option
Shares
Weighted
Average
Exercise Price
Fair ValueWeighted
Average
Remaining
Term
(years)
Aggregate
Intrinsic Value
Outstanding December 31, 2021988 $45.56 6.6$6,786 
Granted36 34.52 $16.82 
Exercised(23)30.03 153 
Forfeited(47)36.91 
Expired(47)55.07 
Outstanding December 31, 2022907 $45.47 5.6$3,868 
Granted41.84 $22.12 
Exercised(189)44.09 2,894 
Forfeited(21)33.45 
Expired(11)55.15 
Outstanding at December 31, 2023689 $46.05 4.9$8,370 
Exercised(102)43.80 2,001 
Expired(3)50.88 
Outstanding at December 31, 2024584 $46.42 3.9$7,190 
Exercisable at December 31, 2024551 $47.15 3.8$6,500 
Restricted stock activity
A summary of RSA activity under the Plan during the years ended December 31, 2024, 2023, and 2022 is presented below:
(in thousands, except per share and
remaining term data)
SharesWeighted
Average Grant
Date Fair
Value
Weighted Average
Remaining Term
(years)
Unvested at December 31, 2021707 $36.52 2.8
Granted748 32.76 
Vested(245)36.99 
Forfeited(69)38.08 
Unvested at December 31, 20221,141 $33.86 2.6
Granted674 43.30 
Vested(383)34.59 
Forfeited(81)38.10 
Unvested at December 31, 20231,351 $38.11 2.4
Granted708 57.22 
Vested(485)37.99 
Forfeited(119)45.05 
Unvested at December 31, 20241,455 $46.89 2.3
Performance shares activity
A summary of PSU activity under the Plan during the years ended December 31, 2024 and 2023 is presented below:
(in thousands, except per share and
remaining term data)
SharesWeighted
Average Grant
Date Fair
Value
Weighted Average
Remaining Term
(years)
Unvested at December 31, 2022— $— — 
Granted85 41.84 
Vested— — 
Forfeited(1)41.84 
Unvested at December 31, 202384 41.84 2.0
Granted74 56.10 
Vested— — 
Forfeited(8)48.06 
Unvested at December 31, 2024150 $48.52 1.6