XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of recurring Level 3 fair value measurements of contingent consideration
The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs as of December 31, 2024:
Payment TypeValuation TechniqueUnobservable InputAssumptions
Profit-based milestone paymentsProbability-weighted discounted cash flowDiscount rate12.0%
Projected fiscal year of payment2025-2035
The recurring Level 3 fair value measurements of the EyePoint royalty for which a liability is recorded include the following significant unobservable inputs as of December 31, 2024:
Payment TypeValuation TechniqueUnobservable InputAssumptions
Annual royalty payments for US net revenues of sales of YUTIQ and ILUVIENProbability-weighted discounted cash flowDiscount rate12.0%
Projected fiscal year of payment2025-2029
Schedule of changes in contingent consideration The CVR liability had an estimated fair value of approximately $9.0 million as of December 31, 2024, and is classified as non-current contingent consideration in the Company's consolidated balance sheet.
Year Ended December 31,
(in thousands)2024
Beginning balance$— 
CVR Agreement8,700 
Change in fair value 300 
Ending balance$9,000 
The following table presents the changes in contingent consideration balances classified as Level 3 balances for the years ended December 31, 2024 and 2023:
Year Ended December 31,
(in thousands)20242023
Beginning balance$23,984 $35,058 
Payment of Gross-Profit and ANDA Filing earn-out(12,500)(12,500)
Change in fair value(630)1,426 
Ending balance$10,854 $23,984 
The following table presents the changes in accrued licensor payments classified as Level 3 balances for the year ended December 31, 2024:
Year Ended December 31,
(in thousands)2024
Beginning balance$— 
Accrued licensor payments25,000 
Payments during 2024(3,750)
Change in fair value (289)
Ending balance$20,961 
Schedule of financial assets and liabilities accounted for at fair value on a recurring basis
The following table presents financial assets and liabilities accounted for at fair value on a recurring basis as of December 31, 2024 and December 31, 2023, by level within the fair value hierarchy:
(in thousands)
Description
Fair Value at
December 31, 2024
Level 1Level 2Level 3
Assets    
Money Market Fund$84,277 $84,277 $— $— 
Interest rate swap$4,897 $— $4,897 $— 
CG Oncology - Investment in equity securities$6,307 $6,307 $— $— 
Liabilities    
Contingent consideration, Novitium$10,854 $— $— $10,854 
Contingent Value Rights, Alimera$9,000 $— $— $9,000 
Accrued licensor payment$20,961 $— $— $20,961 
(in thousands)
Description
Fair Value at
December 31, 2023
Level 1Level 2Level 3
Assets
Money Market Fund$191,841 $191,841 $— $— 
Interest rate swaps$6,236 $— $6,236 $— 
Liabilities    
Contingent consideration$23,984 $— $— $23,984