XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of business acquisitions, by acquisition
This acquisition was accounted for as a business combination. Purchase consideration consisted of the following:

(In thousands, except share price and exchange ratio)Purchase Consideration
Alimera common shares outstanding$53,971 
Alimera warrants outstanding after exercise989 
Alimera common shares and warrants outstanding54,960 
Cash consideration per share5.50 
Cash consideration for Alimera Common Stock302,280 
Repayment of Alimera Debt78,540 
Payment of Alimera transaction costs20,172 
Cash settlement for pre-acquisition equity awards9,535 
Fair value of CVRs8,322 
Total Merger Consideration$418,849 
Schedule of recognized identified assets acquired and liabilities assumed The allocation of the fair value will be finalized when the valuation is completed, and the differences will be trued up for the final allocated amounts.
(in thousands)
Preliminary Purchase Price AllocationMeasurement Period AdjustmentPurchase Price Allocation
Cash and cash equivalents$9,247 $— $9,247 
Accounts receivable38,605 (43)38,562 
Prepaid expenses and other assets2,618 — 2,618 
Inventories19,457 (1,559)17,898 
Property and equipment3,086 — 3,086 
Intangible assets400,000 — 400,000 
Deferred tax asset, net of deferred tax liabilities and valuation allowance198 (80)118 
Derivative and other non-current assets1,224 — 1,224 
Total assets$474,435 $(1,682)$472,753 
Accounts payable$8,001 $— $8,001 
Accrued expenses and other11,396 96 11,492 
Accrued government rebates— 385 385 
Returned goods reserve3,095 (2,600)495 
Current accrued licensor payment3,684 — 3,684 
Deferred tax liability37,932 — 37,932 
Accrued licensor payment, net of current21,316 — 21,316 
Other non-current liabilities2,364 — 2,364 
Total liabilities$87,788 $(2,119)$85,669 
Total fair value of consideration transferred$418,849 $ $418,849 
Less: fair value of net acquired identifiable assets and liabilities386,647 437 387,084 
Goodwill$32,202 $(437)$31,765 
Schedule of finite-lived intangible assets acquired as part of business combination The following table summarizes the estimated fair value of identifiable intangible assets acquired and their remaining amortization period (in years):
Fair Value (in thousands)Amortization Period
ILUVIEN$230,000 12
YUTIQ$170,000 12
Schedule of business acquisition, pro forma consolidated financial information
The following unaudited pro forma financial information summarizes the results of operations for the periods indicated as if the acquisition had been completed as of January 1, 2023.
Year Ended December 31,
(in thousands)20242023
Net revenues$680,911$567,570
Net loss$(24,338)$(71,552)