XML 50 R38.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of changes in fair value, inputs, level 3
The following table presents the changes in the CVR balances classified as Level 3 for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Beginning balance$— $— $— $— 
CVR Agreement 8,700 — 8,700 — 
Ending balance$8,700 $— $8,700 $— 
The following table presents the changes in contingent consideration balances classified as Level 3 for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Beginning balance$11,933 $37,054 $23,984 $35,058 
Payment of Gross-Profit earn-out— — (12,500)— 
Change in fair value825 (2,555)1,274 (559)
Ending balance$12,758 $34,499 $12,758 $34,499 
Schedule of recurring Level 3 fair value measurements of contingent consideration
The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs as of September 30, 2024:
Payment TypeValuation TechniqueUnobservable InputAssumptions
Profit-based milestone paymentsProbability-weighted discounted cash flowDiscount rate12%
Projected fiscal year of payment2025-2035
Schedule of financial assets and liabilities accounted for at fair value on a recurring basis
The following table presents our financial assets and liabilities accounted for at fair value on a recurring basis as of September 30, 2024 and December 31, 2023, by level within the fair value hierarchy:
(in thousands)
Description
Fair Value at
September 30, 2024
Level 1Level 2Level 3
Assets
Money Market Fund$83,304 $83,304 $— $— 
Interest rate swap$3,556 $— $3,556 $— 
  CG Oncology - Investment in equity securities$8,298 $8,298 $— $— 
Liabilities    
Contingent consideration, Novitium$12,758 $— $— $12,758 
Contingent Value Rights, Alimera$8,700 $— $— $8,700 
Accrued licensor payment$23,125 $— $— $23,125 
DescriptionFair Value at
December 31, 2023
Level 1Level 2Level 3
Assets   
Money Market Fund$191,841 $191,841 $— $— 
Interest rate swap$6,236 $— $6,236 $— 
Liabilities    
Contingent consideration$23,984 $— $— $23,984