XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATION (Tables)
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of business acquisitions, by acquisition Purchase consideration consisted of the following:
(In thousands, except share price and exchange ratio)Purchase Consideration
Alimera common shares outstanding 53,971 
Alimera warrants outstanding after exercise989 
Alimera common shares and warrants outstanding54,960 
Cash consideration per share$5.50 
Cash consideration for Alimera Common Stock$302,280 
Repayment of Alimera Debt78,540 
Payment of Alimera transaction costs20,172 
Cash settlement for pre-acquisition equity awards9,535 
Fair value of CVRs8,322 
Total Merger Consideration$418,849 
Schedule of recognized identified assets acquired and liabilities assumed The allocation of the fair value will be finalized when the valuation is completed, and the differences will be trued up for the final allocated amounts.
Fair Value
Cash and cash equivalents$9,247 
Accounts receivable38,605 
Prepaid expenses and other assets2,618 
Inventories19,457 
Property and equipment3,086 
Intangible assets400,000 
Deferred tax asset, net of deferred tax liabilities and valuation allowance198 
Derivative and other non-current assets1,224 
   Total assets$474,435 
Accounts payable$8,001 
Accrued expenses and other11,396 
Returned goods reserve3,095 
Current accrued licensor payment3,684 
Accrued licensor payment, net of current 21,316 
Deferred tax liability37,932 
Other non-current liabilities2,364 
   Total liabilities$87,788 
   Total fair value of consideration transferred$418,849 
Less: fair value of net acquired identifiable assets and liabilities386,647 
      Goodwill$32,202 
Schedule of finite-lived intangible assets acquired as part of business combination The following table summarizes the estimated fair value of identifiable intangible assets acquired and their remaining amortization period (in years):
Fair Value (in thousands)Useful Life
ILUVIEN$230,000 12
YUTIQ$170,000 12
Schedule of business acquisition, pro forma consolidated financial information
The following unaudited pro forma financial information summarizes the results of operations for the periods indicated as if the Acquisition had been completed as of January 1, 2023.

Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Net revenues$162,700 $155,193 $488,180 $409,610 
Net (loss) income$(18,749)$2,327 $(17,754)$(44,164)