XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of recurring Level 3 fair value measurements of contingent consideration
The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs:
Payment TypeValuation TechniqueUnobservable InputAssumptions
Profit-based milestone paymentsProbability-weighted discounted cash flowDiscount rate13.0%
Projected fiscal year of payment2025-2035
Product development-based milestone paymentsProbability-weighted discounted cash flowDiscount rate
7.0% - 13.0%
Probability of payment100.0%
Year of payment2024
Schedule of changes in contingent consideration
The following table presents the changes in contingent consideration balances classified as Level 3 for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
(in thousands)20242023
Beginning balance$23,984 $35,058 
Payment of Gross-Profit earn-out(12,500)— 
Change in fair value90 961 
Ending balance$11,574 $36,019 
Schedule of financial assets and liabilities accounted for at fair value on a recurring basis
The following table presents our financial assets and liabilities accounted for at fair value on a recurring basis as of March 31, 2024 and December 31, 2023, by level within the fair value hierarchy:
(in thousands)
Description
Fair Value at
March 31, 2024
Level 1Level 2Level 3
Assets
Money Market Fund$174,316 $174,316 $— $— 
Interest rate swap$7,654 $— $7,654 $— 
  CG Oncology - Investment in equity securities$9,655 $9,655 $— $— 
Liabilities    
Contingent consideration$11,574 $— $— $11,574 
DescriptionFair Value at
December 31, 2023
Level 1Level 2Level 3
Assets   
Money Market Fund$194,841 $194,841 $— $— 
Interest rate swap$6,236 $— $6,236 $— 
Liabilities    
Contingent consideration$23,984 $— $— $23,984