XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2022
FAIR VALUE DISCLOSURES  
Schedule of recurring Level 3 fair value measurements of contingent consideration

The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs:

Payment Type

Valuation Technique

Unobservable Input

Assumptions

Profit-based milestone payments

Probability-weighted discounted cash flow

Discount rate

13.0%

Projected fiscal year of payment

2024-2029

Product development-based milestone payments

Probability-weighted discounted cash flow

Discount rate

8.8%

Probability of payment

95.0%

Projected fiscal year of payment

2024

Schedule of changes in contingent consideration

Years Ended December 31, 

(in thousands)

    

2022

    

2021

Beginning balance

$

31,000

$

Initial valuation

30,800

Measurement period adjustment

300

Change in fair value

 

3,758

 

200

Ending balance

$

35,058

$

31,000

Schedule of financial assets and liabilities accounted for at fair value on a recurring basis

(in thousands)

Fair Value at

Description

December 31, 2022

Level 1

Level 2

Level 3

Assets

 

  

 

  

 

  

 

  

Interest rate swap

$

8,759

$

$

8,759

$

Liabilities

 

  

 

  

 

  

 

  

Contingent consideration

$

35,058

$

$

$

35,058

CVRs

$

$

$

$

    

Fair Value at

    

    

    

Description

December 31, 2021

Level 1

Level 2

Level 3

Liabilities

 

  

 

  

 

  

 

  

Contingent consideration

$

31,000

$

$

$

31,000

Interest rate swaps

$

6,790

$

$

6,790

$

CVRs

$

$

$

$