6-K 1 d664199d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of November 2017

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

     Form 20-F ☒      Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

     

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

     

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

   Yes ☐    No ☒

*If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

   82-                   


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Sumitomo Mitsui Financial Group, Inc.

By:    

 

  /s/ Takeshi Mikami

 

Name:

 

  Takeshi Mikami

 

Title:

 

  Executive Officer & General Manager,

  Financial Accounting Dept.

Date:    November 14, 2017


Table of Contents

 

 

Financial Results

for the Six Months

ended September 30, 2017

- Supplementary Information -

 

Sumitomo Mitsui Financial Group, Inc.


Table of Contents

Table of contents

 

Page

 

1.

  Income analysis      Consolidated          Non-consolidated               1  

2.

  Interest spread (domestic)         Non-consolidated               3  

3.

  Gains (losses) on securities         Non-consolidated               3  

4.

  Unrealized gains (losses) on securities      Consolidated          Non-consolidated               4  

5.

  Balance of securities, classified by maturity         Non-consolidated               5  

6.

  Overview of derivative transactions
(under deferred hedge accounting)
        Non-consolidated               5  

7.

  Employee retirement benefits      Consolidated          Non-consolidated               6  

8.

  Classification based on self-assessment and
the Financial Reconstruction Act, and
write-offs / reserves
        Non-consolidated          …        7  

9.

  Risk-monitored loans          Consolidated          Non-consolidated               8  

10.

  Reserve for possible loan losses and reserve ratio      Consolidated          Non-consolidated               8  

11.

  Non-performing loans (NPLs) based on the
Financial Reconstruction Act and coverage
     Consolidated          Non-consolidated               9  

12.

  Results of off-balancing of NPLs         Non-consolidated               10  

13.

  Loan portfolio, classified by industry         Non-consolidated               11  

14.

  Loan portfolio, classified by country         Non-consolidated               13  

15.

  Balance of deposits and loans         Non-consolidated               14  

16.

  Deferred tax assets and liabilities         Non-consolidated               15  

17.

  Capital ratio (BIS guidelines)      Consolidated          Non-consolidated               16  

18.

  ROE      Consolidated                    16  

19.

  Earnings targets and dividends forecast for FY3/2018      Consolidated          Non-consolidated               17  

Reference : Financial statements of SMBC

        Non-consolidated               18  

 

Notes    1.    Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“SMFG”)
   2.    Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

 

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “risk,” “project,” “should,” “seek,” “target,” “will” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include: deterioration of Japanese and global economic conditions and financial markets; our ability to successfully implement our business strategy through our subsidiaries, affiliates and alliance partners; exposure to new risks as we expand the scope of our business; incurrence of significant credit-related costs; and declines in the value of our securities portfolio. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements.

Please refer to our most recent disclosure documents such as our annual report on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases, for a more detailed description of the risks and uncertainties that may affect our financial conditions and our operating results, and investors’ decisions.


Table of Contents

1. Income analysis

 

Consolidated

           (Millions of yen)
                        Six months ended           Six months ended
                        Sep. 30, 2017                Change               Sep. 30, 2016

Consolidated gross profit

  1    1,465,770       48,317       1,417,453   
    

Net interest income

  2    708,109       47,537       660,572   
    

Trust fees

  3    1,879       208       1,671   
    

Net fees and commissions

  4    484,598       20,524       464,074   
    

Net trading income

  5    130,628       8,234       122,394   
    

Net other operating income

  6    140,553       (28,187)      168,740   

General and administrative expenses

  7    (894,633)      (12,604)      (882,029)  

Equity in gains (losses) of affiliates

  8    30,212       17,493       12,719   

Consolidated net business profit

  9    601,349       53,206       548,143   

Total credit cost

   10     (34,094)      20,691       (54,785)  
    

Credit costs

  11    (47,403)      16,468       (63,871)  
         

Write-off of loans

  12    (45,337)      (10,221)      (35,116)  
         

Provision for reserve for possible loan losses

  13    –       26,109       (26,109)  
         

Others

  14    (2,065)      580       (2,645)  
    

Gains on reversal of reserve for possible loan losses

  15    4,178       4,178       –   
    

Recoveries of written-off claims

  16    9,130       45       9,085   

Gains (losses) on stocks

  17    51,450       34,033       17,417   

Other income (expenses)

  18    (3,157)      (6,633)      3,476   

Ordinary profit

  19    615,548       101,297       514,251   

Extraordinary gains (losses)

  20    (3,528)      (30,342)      26,814   
    

Gains (losses) on disposal of fixed assets

  21    (199)      583       (782)  
    

Losses on impairment of fixed assets

  22    (3,037)      (1,286)      (1,751)  
    

Gains on step acquisitions

  23    –       (29,325)      29,325   

Income before income taxes

  24    612,020       70,954       541,066   

Income taxes - current

  25    (101,526)      8,763       (110,289)  

Income taxes - deferred

  26    (39,297)      (16,249)      (23,048)  

Profit

  27    471,195       63,468       407,727   

Profit attributable to non-controlling interests

  28    (51,000)      (2,471)      (48,529)  

Profit attributable to owners of parent

  29    420,195       60,997       359,198   
Notes   

1.   Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

  

2.   Consolidated gross profit = (Interest income - Interest expenses) + Trust fees + (Fees and commissions - Fees and commissions payments)
  + (Trading income - Trading losses) + (Other operating income - Other operating expenses)

   Number of consolidated subsidiaries and affiliates
            Sep. 30, 2017           Mar. 31, 2017
                         Change              
  

Consolidated subsidiaries

  30    374       20       354   
  

Equity method affiliates

  31    57       3       54   

 

- 1 -


Table of Contents

SMBC non-consolidated

          (Millions of yen)
                     Six months ended        Six months ended
                    Sep. 30, 2017             Change              Sep. 30, 2016

Gross banking profit

        709,132          (204,895)         914,027       
    Gross domestic profit         447,614          (219,841)         667,455       
      Net interest income         353,633          (186,281)         539,914       
      Trust fees         1,029          163          866       
      Net fees and commissions         77,429          (14,533)         91,962       
      Net trading income         (85)         (580)         495       
      Net other operating income         15,608          (18,608)         34,216       
       Gains (losses) on bonds         6,357       (11,960)       18,317    
    Gross international profit         261,517          14,945          246,572       
      Net interest income     10      126,967          27,003          99,964       
      Net fees and commissions     11      66,567          6,618          59,949       
      Net trading income     12      31,798          (6,813)         38,611       
      Net other operating income     13      36,183          (11,863)         48,046       
       Gains (losses) on bonds     14      13,355       (26,365)       39,720    

Expenses (excluding non-recurring losses)

    15      (403,816)         (1,817)         (401,999)      
    Overhead ratio     16      56.9%      12.9%      44.0%    
    Personnel expenses     17      (167,024)         (5,210)         (161,814)      
    Non-personnel expenses     18      (210,807)         4,791          (215,598)      
    Taxes     19      (25,983)         (1,398)         (24,585)      

Banking profit (before provision for general reserve for possible loan losses)

    20      305,316          (206,712)         512,028       
    Gains (losses) on bonds     21      19,713       (38,324)       58,037    

Provision for general reserve for possible loan losses

    22      —          (10,407)         10,407       

Banking profit

    23      305,316          (217,119)         522,435       

Non-recurring gains (losses)

    24      63,180          105,352          (42,172)      
    Credit costs     25      (3,758)         2,695          (6,453)      
    Gains on reversal of reserve for possible loan losses     26      25,379          25,379          —       
    Recoveries of written-off claims     27      3,842          (203)         4,045       
    Gains (losses) on stocks     28      49,999          34,919          15,080       
    Other non-recurring gains (losses)     29      (12,282)         42,562          (54,844)      

Ordinary profit

    30      368,496          (111,766)         480,262       

Extraordinary gains (losses)

    31      (2,648)         (844)         (1,804)      
    Gains (losses) on disposal of fixed assets     32      97          407          (310)      
    Losses on impairment of fixed assets     33      (2,746)         (1,252)         (1,494)      

Income before income taxes

    34      365,848          (112,609)         478,457       

Income taxes - current

    35      (105,250)         (38,791)         (66,459)      

Income taxes - deferred

    36      23,872          37,775          (13,903)      

Net income

    37      284,470          (113,624)         398,094       
           

Total credit cost (22+25+26+27)

    38      25,463          17,464          7,999       
    Provision for general reserve for possible loan losses     39      6,477          (3,930)         10,407       
    Write-off of loans     40      (2,409)         (2,198)         (211)      
    Provision for specific reserve for possible loan losses     41      18,801          23,385          (4,584)      
    Losses on sales of delinquent loans     42      (1,348)         533          (1,881)      
    Provision for loan loss reserve for specific overseas countries     43      100          (124)         224       
    Recoveries of written-off claims     44      3,842          (203)         4,045       
Note: Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 2 -


Table of Contents

2. Interest spread (domestic)

 

SMBC non-consolidated                  (%)
              

 

Six months
ended
Sep. 30, 2017

           

 

Six months
ended
Sep. 30, 2016

     Three months  
ended
Jun. 30, 2017
   Three months  
ended
Sep. 30, 2017
          Change       
Yield on interest earning assets (A)              1.03           (0.60)      1.63   
   

Interest earned on loans and bills discounted (C)

   0.99      0.98      0.99           (0.10)      1.09   
   

Interest earned on securities

             1.43           (2.32)      3.75   
Total cost of funding (including expenses) (B)              0.61           (0.11)      0.72   
   

Cost of interest bearing liabilities

             0.03           (0.01)      0.04   
     

Interest paid on deposits, etc. (D)

   0.00      0.00      0.00           (0.01)      0.01   
       

Interest paid on other liabilities

             0.14           (0.16)      0.30   
   

Expense ratio

             0.58           (0.10)      0.68   
Overall interest spread (A) - (B)              0.42           (0.49)      0.91   
   

Interest spread (C) - (D)

   0.99      0.98      0.99           (0.09)      1.08   
                    
  Reference: After deducting loans to the Japanese government, etc.           
  Interest earned on loans and bills discounted (E)    1.04      1.02      1.03           (0.10)      1.13   
 

Interest spread (E) - (D)

   1.04      1.02      1.03           (0.09)      1.12   

3. Gains (losses) on securities

 

SMBC non-consolidated         (Millions of yen)
         Six months
ended
Sep. 30, 2017
            Six months
ended
Sep. 30, 2016
                  Change       
Gains (losses) on bonds    19,713           (38,324)      58,037   
   

Gains on sales

   23,455           (40,838)      64,293   
   

Losses on sales

   (3,715)          977       (4,692)  
   

Gains on redemption

   0           0       0   
   

Losses on redemption

   (26)          1,536       (1,562)  
   

Losses on devaluation

   —           —       —   
            
Gains (losses) on stocks    49,999           34,919       15,080   
   

Gains on sales

   54,086           26,285       27,801   
   

Losses on sales

   (1,270)          6,621       (7,891)  
   

Losses on devaluation

   (2,816)          2,014       (4,830)  

 

- 3 -


Table of Contents

4. Unrealized gains (losses) on securities

 

Consolidated           (Millions of yen)
                Sep. 30, 2017   Mar. 31, 2017
          Balance sheet 
amount
  Net unrealized gains (losses)   

Balance sheet 
amount

   Net unrealized    gains (losses)   (b)  
                         
            (a)    (a) - (b)     Gains     Losses      
    Held-to-maturity securities      713,059      3,427      (3,468)     3,428      1      1,173,423      6,895   
    Other securities      23,911,885      2,407,711      219,003      2,552,816      145,105      23,616,823      2,188,708   
     

Stocks

     3,908,427      2,111,529      189,657      2,125,067      13,537      3,757,769      1,921,872   
     

Bonds

     10,882,413      42,569      (17,806)     54,730      12,161      10,181,396      60,375   
          Japanese government  bonds      8,106,674      9,222      (15,235)     18,120      8,897      7,293,933      24,457   
     

Others

     9,121,044      253,612      47,152      373,018      119,406      9,677,657      206,460   
            Foreign bonds      6,489,375      (100,565)     10,004      13,084      113,650      7,063,717      (110,569)  
    Other money held in trust      2,544      —      —      —      —      3,439      —   
   

Total

     24,627,489      2,411,138      215,535      2,556,245      145,106      24,793,686      2,195,603   
     

Stocks

   10    3,908,427      2,111,529      189,657      2,125,067      13,537      3,757,769      1,921,872   
     

Bonds

   11    11,595,473      45,996      (21,274)     58,159      12,162      11,354,819      67,270   
       

Others

   12    9,123,589      253,612      47,152      373,018      119,406      9,681,096      206,460   
SMBC non-consolidated           (Millions of yen)
                Sep. 30, 2017   Mar. 31, 2017
            Balance sheet 
amount
  Net unrealized gains (losses)    Balance sheet 
amount
 

 Net unrealized  

 gains (losses)  

(b)  

                             
                (a)    (a) - (b)     Gains     Losses      
    Held-to-maturity securities    13    440,116      2,310      (2,782)     2,310      —      900,183      5,092   
    Stocks of subsidiaries and affiliates    14    3,387,229      22,613      21,404      45,984      23,371      3,222,613      1,209   
   

Other securities

   15    21,220,124      2,063,904      170,453      2,193,865      129,960      20,914,359      1,893,451   
     

Stocks

   16    3,607,665      1,961,801      172,847      1,974,295      12,494      3,474,472      1,788,954   
     

Bonds

   17    10,482,552      39,400      (18,052)     52,185      12,785      9,699,077      57,452   
          Japanese government bonds    18    7,941,466      8,589      (14,873)     17,319      8,730      7,109,504      23,462   
     

Others

   19    7,129,906      62,703      15,659      167,384      104,681      7,740,808      47,044   
           

Foreign bonds

   20    4,969,884      (91,575)     4,672      9,067      100,642      5,586,975      (96,247)  
   

Total

   21    25,047,469      2,088,829      189,076      2,242,161      153,331      25,037,156      1,899,753   
     

Stocks

   22    4,297,678      1,977,598      185,069      1,995,870      18,272      4,164,031      1,792,529   
     

Bonds

   23    10,922,668      41,711      (20,833)     54,496      12,785      10,599,261      62,544   
       

Others

   24    9,827,122      69,520      24,842      191,794      122,273      10,273,863      44,678   

 

Notes   

1.   The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”

  

2.   Stocks within Other securities and foreign stocks within Others of Other securities are valuated with the average market price during the final month of the period. The rest of the securities are valuated at market prices as of the balance sheet date.

  

3.   Other securities and Other money held in trust are measured at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.

  

4.   Floating-rate Japanese government bonds which SMBC holds as Other securities are carried on the balance sheet at their reasonably estimated amounts in accordance with the “Practical Solution on Measurement of Fair Value of Financial Assets” (Accounting Standard Board of Japan Practical Issues Task Force No. 25).

 

- 4 -


Table of Contents

5. Balance of securities, classified by maturity

Balance of other securities with maturities and bonds of held-to-maturity

 

SMBC non-consolidated

              (Billions of yen)
        Sep. 30, 2017    Mar. 31, 2017 
                         
        1 year 
or less 
 

  More than  

1 year to

5 years

 

  More than  

5 years to

10 years

 

  More than  

10 years

  Total     

1 year

or less

 

  More than  

1 year to

5 years

 

  More than  

5 years to

10 years

 

  More than  

10 years

  Total 
                     

Bonds

  2,147.3     7,351.5     886.0     537.9     10,922.7     1,102.5     8,207.6     947.7     341.4     10,599.3  
    Japanese government bonds   1,901.6     6,017.1     196.7     266.2     8,381.6     790.0     6,857.4     222.5     139.7     8,009.7  
    Japanese local government bonds   0     21.6     60.1     0     81.8     –      21.2     49.3     0     70.5  
    Japanese corporate bonds   245.7     1,312.7     629.2     271.6     2,459.3     312.4     1,329.0     675.9     201.7     2,519.0  
                     

Others

  1,585.9     1,145.2     1,698.1     1,035.3     5,464.5     1,704.3     2,042.5     1,361.5     953.2     6,061.5  
                     

Total

  3,733.2     8,496.7     2,584.1     1,573.2     16,387.2     2,806.8     10,250.1     2,309.2     1,294.6     16,660.8  

6. Overview of derivative transactions (under deferred hedge accounting)

 

SMBC non-consolidated

          (Billions of yen)
        Sep. 30, 2017   Mar. 31, 2017 
         

Net

Assets

(a) - (b)

  Net deferred   gains  (losses)         

Net

Assets

(c) - (d)

   
       

  Assets  

(a)

 

 Liabilities   

(b)

        Assets  
(c)
 

  Liabilities   

(d)

    Net deferred  gains  (losses) 
                 
    Interest rate swaps   73.6     50.3     23.3     (26.0)    238.5     199.4     39.0     (17.5) 
                   
   

Currency swaps

  35.5     97.5     (62.0)    (17.0)    118.2     298.7     (180.5)    (11.1) 
                   
   

Others

  3.5     3.2     0.3     (25.6)    0.2     2.5     (2.3)    (20.7) 
                 

Total

  112.6     151.0     (38.4)    (68.5)    356.9     500.6     (143.7)    (49.3) 

Notes 1. Derivative transactions are valuated at fair value on the balance sheet.

          2. SMBC applied deferred hedge or fair value hedge accounting based on Practical Guidelines for Accounting Standard for Financial Instruments as well as deferred hedge accounting for banking industry based on JICPA Industry Audit Committee Report No. 24 and No. 25.

          3. Figures for Net deferred gains (losses) are those before application of tax effect accounting.

 

Reference: Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity

 

(Billions of yen)
        Sep. 30, 2017   Mar. 31, 2017
                       
       

1 year

or less

 

  More than  

1 year to 

5 years

 

 More than  

5 years 

      Total       

1 year

  or less  

 

  More than    

1 year to  

5 years  

 

  More than    

5 years  

  Total
    Receivable fixed rate
/ payable floating rate
  4,648.9     23,618.6     6,827.8     35,095.3     3,579.4     23,950.3     6,475.2     34,004.9  
    Receivable floating rate
/ payable fixed rate
  2,388.6     8,939.2     6,726.5     18,054.3     2,377.9     9,178.6     6,586.7     18,143.2  
               

Total

  7,037.5     32,557.8     13,554.4     53,149.7     5,957.3     33,128.9     13,061.9     52,148.1  

 

- 5 -


Table of Contents

7. Employee retirement benefits

Consolidated

(1) Projected benefit obligation

(Millions of yen)

           

 

 

 

 

At the beginning
of FY3/2018

 

 

 
 

 

         

At the beginning
of FY3/2017

 

           

 

Change

 

 

 

 
Fair value of plan assets   (A)     1,435,548       78,373     1,357,175 
Projected benefit obligation   (B)     1,179,737       (22,734   1,202,471 
Net surplus (deficit)   (A-B)     255,811       101,107     154,704 
    Net defined benefit asset         314,922       111,648     203,274 
    Net defined benefit liability         59,110       10,540     48,570 
       
Measurements of defined benefit plans (before tax effect deduction)     (12,700     (116,524   103,824 
    Unrecognized prior service cost (deductible from the obligation)     (648     160     (808)
    Unrecognized net actuarial gain (loss)     (12,052     (116,685   104,633 

 

 

(2) Retirement benefit expenses

(Millions of yen)
             

 

Six months ended
Sep. 30, 2017

 

 
 

 

         

Six months ended Sep. 30, 2016

 

               

 

Change

 

 

 

 
Retirement benefit expenses         21,740       (17,670   39,410 

 

SMBC non-consolidated

 

(1) Projected benefit obligation
(Millions of yen)
           

 

 

 

At the beginning
of FY3/2018

 

 
 

         

 

At the beginning of FY3/2017    

             

 

Change

 

 

 

 
Projected benefit obligation   (A)     968,394        (39,678)     1,008,072 
                    <Discount rate>                         <0.55%>        <0.21%>     <0.34%>
    Fair value of plan assets   (B)     1,267,590                      70,755      1,196,835 
    Reserve for employee retirement benefits   (C)     –        –      – 
    Prepaid pension cost   (D)     275,175        (4,742)     279,917 
    Unrecognized prior service cost (deductible from the obligation)   (E)     –        –      – 
    Unrecognized net actuarial gain (loss)   (A-B-C+D-E)      (24,019)       (115,172)     91,153 

 

(2) Retirement benefit expenses

(Millions of yen)
              

Six months ended
Sep. 30, 2017

 

          

Six months ended
Sep. 30, 2016

 

              

Change

 

   

Retirement benefit expenses

    11,118       (17,469   28,587 
   

Service cost

        14,451       (808   15,259 
    Interest cost on projected benefit obligation         2,663       950     1,713 
    Expected returns on plan assets         (19,045     (701   (18,344)
    Amortization of unrecognized prior service cost         –        –      – 
    Amortization of unrecognized net actuarial gain (loss)         9,079       (16,647   25,726 
    Others         3,969       (263   4,232 

 

- 6 -


Table of Contents
8. Classification based on self-assessment and the Financial Reconstruction Act, and write-offs / reserves

 

 

 

LOGO

 

*1   Includes direct reduction of 104.6 billion yen.
*2   Includes reserve for assets that are not subject to disclosure based on the Financial Reconstruction Act standards.
(Bankrupt/Effectively bankrupt borrowers: 3.3 billion yen, Potentially bankrupt borrowers: 3.9 billion yen)
*3   Reserve ratios for claims on Bankrupt borrowers, Effectively bankrupt borrowers, Potentially bankrupt borrowers, Substandard borrowers and Borrowers requiring caution including Substandard borrowers are the proportion of reserve for the possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.
*4   Reserve ratios for claims on Normal borrowers and Borrowers requiring caution (excluding claims to Substandard borrowers) are the proportion of the reserve for possible loan losses to the respective claims of each category.
  The reserve ratio for unsecured claims on Borrowers requiring caution (excluding claims to Substandard borrowers) is shown in [    ].
*5   Includes Specific reserve for Borrowers requiring caution totaling 0.5 billion yen.
*6   The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.

 

- 7 -


Table of Contents

9. Risk-monitored loans

 

Consolidated

            (Millions of yen, %)
       Sep. 30, 2017                  Mar. 31, 2017  
               
        

  Ratio    

  (b)    

 

 

          

  Ratio    

  (d)   

       (a)              (a) - (c)           (c)      

Bankrupt loans

     34,923         0.0         482         34,441       0.0  

Non-accrual loans

     547,284         0.7         (11,571)        558,855       0.7  

Past due loans (3 months or more)

     23,617         0.0         1,183         22,434       0.0  

Restructured loans

     237,584         0.3         (15,206)        252,790       0.3  

Total

     843,409         1.0         (25,112)        868,521       1.1  
             

Total loans (period-end balance)

     81,162,078         100.0         924,756         80,237,322       100.0  

          Amount of direct reduction

     233,677           (12,042)        245,719      

 

SMBC non-consolidated

            (Millions of yen, %)
       Sep. 30, 2017                  Mar. 31, 2017  
               
        

  Ratio    

  (b)    

 

 

          

  Ratio    

  (d)   

       (a)              (a) - (c)           (c)      

Bankrupt loans

     31,676         0.0         647         31,029       0.1  

Non-accrual loans

     368,350         0.5         (13,301)        381,651       0.5  

Past due loans (3 months or more)

     13,929         0.0         1,336         12,593       0.0  

Restructured loans

     79,661         0.1         (9,658)        89,319       0.1  

Total

     493,617         0.6         (20,977)        514,594       0.7  
           

Total loans (period-end balance)

     76,231,805         100.0         646,549         75,585,256       100.0  

          Amount of direct reduction

     96,466           (7,205)        103,671      

 

10. Reserve for possible loan losses and reserve ratio

 

    

 

Consolidated

            (Millions of yen, %)
           Sep. 30, 2017                  Mar. 31, 2017  
                 
            
  Reserve Ratio    
  (b)      
 
 
          

  Reserve Ratio  

  (d)     

           (a)              (a) - (c)           (c)      
Reserve for possible loan losses      607,966         72.08         (38,249)        646,215       74.40  
   

General reserve

     424,219             (7,291)        431,510        
   

Specific reserve

     182,654             (30,551)        213,205        
   

Loan loss reserve for specific overseas countries

     1,092                 (406)        1,498        

          Amount of direct reduction

     287,930           (215)        288,145      

 

SMBC non-consolidated

            (Millions of yen, %)
           Sep. 30, 2017                  Mar. 31, 2017  
                 
            
  Reserve Ratio    
  (b)      
 
 
          

  Reserve Ratio  

  (d)     

           (a)              (a) - (c)           (c)      
Reserve for possible loan losses      349,605         70.83         (40,121)        389,726       75.73  
   

General reserve

     253,677             (5,279)        258,956        
   

Specific reserve

     95,023             (34,741)        129,764        
   

Loan loss reserve for specific overseas countries

     904                 (101)        1,005        

          Amount of direct reduction

     104,649           (5,169)        109,818      
             

Note: Reserve ratio: Reserve for possible loan losses / Risk-monitored loans. After direct reduction.

 

- 8 -


Table of Contents

11. Non-performing loans (NPLs) based on the Financial Reconstruction Act and coverage

 

Consolidated    (Millions of yen, %)
           Sep. 30, 2017
           Mar. 31, 2017    
       (a)      (a) - (b)       (b)  
    Bankrupt and quasi-bankrupt assets    135,204     (25,461)     160,665 
    Doubtful assets    465,342     (26,011)     491,353 
    Substandard loans    261,006     (14,640)     275,646 
Total (A)    861,553     (66,112)     927,665 
    Normal assets    93,635,354     2,060,154      91,575,200 
    Grand total (B)    94,496,907     1,994,042      92,502,865 
NPL ratio (A/B)    0.91     (0.09)     1.00 
        (Millions of yen)
         Sep. 30, 2017
        Mar. 31, 2017  
       (a)      (a) - (b)       (b)  

Total coverage (C)

   655,821     (64,752)     720,573 
   

Reserve for possible loan losses (D)

   179,769     (31,645)     211,414 
   

Amount recoverable by guarantees, collateral and others (E)

   476,051     (33,107)     509,158 
           (%)

Coverage ratio (C) / (A)

   76.12     (1.56)     77.68 

Coverage ratio calculated with total reserve for possible loan losses included in the numerator

   125.82     1.27      124.55 
           (%)

Reserve ratio to unsecured assets (D) / (A - E)

   46.63     (3.89)     50.52 

Reserve ratio calculated with total reserve for possible loan losses included in the numerator

   157.71     3.30      154.41 

SMBC non-consolidated

      (Millions of yen, %)
         Sep. 30, 2017
        Mar. 31, 2017  
         (a)      (a) - (b)       (b)  
   

Bankrupt and quasi-bankrupt assets

   94,095     (24,325)     118,420 
   

Doubtful assets

   317,725     (29,625)     347,350 
   

Substandard loans

   93,590     (8,323)     101,913 

Total (A)

   505,412     (62,272)     567,684 
   

Normal assets

   88,093,059     1,682,455      86,410,604 
   

Grand total (B)

   88,598,471     1,620,183      86,978,288 

NPL ratio (A/B)

   0.57     (0.08)     0.65 

 

Note:NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments, and other credit-type assets.

        (Millions of yen)
         Sep. 30, 2017
        Mar. 31, 2017  
       (a)      (a) - (b)       (b)  

Total coverage (C)

   427,674     (57,463)     485,137 
   

Reserve for possible loan losses* (D)

   108,577     (36,645)     145,222 
   

Amount recoverable by guarantees, collateral and others (E)

   319,096     (20,819)     339,915 

*  Sum of general reserve for substandard loans and specific reserve

        
           (%)

Coverage ratio (C) / (A)

   84.62     (0.84)     85.46 

Coverage ratio calculated with total reserve for possible loan losses included in the numerator

   156.72     28.19      128.53  
           (%)

Reserve ratio to unsecured assets (D) / (A - E)

   58.28     (5.48)     63.76 

Reserve ratio calculated with total reserve for possible loan losses included in the numerator

   253.86     82.75      171.11  

 

- 9 -


Table of Contents

12. Results of off-balancing of NPLs

SMBC non-consolidated

                (Billions of yen)
                         
                     
       

Sep. 30, 2017  

(a)

 

 

 

     (a) - (b)       

 

 

  NPLs newly classified  during the six months ended Sep. 30, 2017  

Amount of    off-balancing   

 

 

 

Mar. 31, 2017

(b)

 

 

   

 

Bankrupt and quasi-bankrupt assets

 

 

 

94.1 

 

 

 

(24.3) 

 

 

 

23.4 

 

 

 

(47.7) 

 

 

 

118.4 

 

   

 

Doubtful assets

 

 

 

317.7 

 

 

 

(29.7) 

 

 

 

38.0 

 

 

 

(67.6) 

 

 

 

347.4 

 

   

 

Total

 

 

 

411.8 

 

 

 

(54.0) 

 

 

 

61.4 

 

 

 

(115.3) 

 

 

 

465.8 

 

               

Result of measures connected

to off-balancing (*1)

 

66.6 

 

       

96.3

 

               
         

 

Disposition by borrowers’ liquidation

 

 

 

(6.3) 

 

 
         

 

Reconstructive disposition

 

 

 

(0.6) 

 

 
          Improvement in debtors’ performance due to reconstructive disposition   –      
   

     Breakdown of       

off-balancing

by factor (*2)

   

 

Loan sales to market

 

 

 

(14.5) 

 

 
       

 

Direct write-offs

 

 

 

8.7   

 

 
       

 

Others

 

 

(102.6) 

 

 
           

 

Collection / repayment, etc.

 

 

(86.2) 

 

 
           

Improvement in debtors’

performance

  (16.4)   
                 
       

 

Total

         

 

(115.3) 

 

 

 

*1    The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before the maturity.
*2   

1. “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special liquidations).

  

2. “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.

 

- 10 -


Table of Contents

13. Loan portfolio, classified by industry

 

SMBC non-consolidated

 

(1) Loans and bills discounted, classified by industry

 

    (Millions of yen,  %) 
               Sep. 30, 2017                 Mar. 31, 2017       
             (a)             Ratio                (a) - (b)              (b)               Ratio      

Domestic offices

(excluding Japan offshore banking accounts)

    53,597,499     100.0       (905,370     54,502,869     100.0
   

Manufacturing

    6,745,655     12.6       (534,194     7,279,849     13.4
   

Agriculture, forestry, fisheries and mining

    126,004     0.2       10,987       115,017     0.2
   

Construction

    706,977     1.3       5,279       701,698     1.3
   

Transportation, communications and public enterprises

    4,530,544     8.5       223,377       4,307,167     7.9
   

Wholesale and retail

    4,154,196     7.8       38,996       4,115,200     7.5
   

Finance and insurance

    7,183,883     13.4       (168,313     7,352,196     13.5
   

Real estate

    6,507,357     12.1       205,955       6,301,402     11.6
   

Goods rental and leasing

    1,650,524     3.1       12       1,650,512     3.0
   

Various services

    4,117,056     7.7       123,017       3,994,039     7.3
   

Municipalities

    654,452     1.2       (279,882     934,334     1.7
   

Others

    17,220,846     32.1       (530,603     17,751,449     32.6

Overseas offices and Japan offshore banking accounts

    22,634,306     100.0       1,551,920       21,082,386     100.0
   

Public sector

    214,375     0.9       7,603       206,772     1.0
   

Financial institutions

    1,744,425     7.7       162,434       1,581,991     7.5
   

Commerce and industry

    19,096,459     84.4       1,487,006       17,609,453     83.5
   

Others

    1,579,045     7.0       (105,125     1,684,170     8.0

Total

    76,231,805     —         646,549       75,585,256     —  
 

Risk-monitored loans

    (Millions of yen, %)
              Sep. 30, 2017                 Mar. 31, 2017       
              (a)     Ratio   (a) - (b)     (b)     Ratio
 

Domestic offices

(excluding Japan offshore banking accounts)

    374,455     100.0       (15,153     389,608     100.0
    Manufacturing     58,635     15.7       (14,327     72,962     18.7
    Agriculture, forestry, fisheries and mining     84     0.0       (71     155     0.0
    Construction     15,079     4.0       964       14,115     3.6
   

Transportation, communications and public enterprises

    47,774     12.8       9,311       38,463     9.9
    Wholesale and retail     70,845     18.9       1,408       69,437     17.8
    Finance and insurance     314     0.1       14       300     0.1
    Real estate     67,485     18.0       (8,116     75,601     19.4
    Goods rental and leasing     1,693     0.5       162       1,531     0.4
    Various services     57,025     15.2       (7,222     64,247     16.5
    Municipalities     —       —         —         —       —  
      Others     55,518     14.8       2,725       52,793     13.6
  Overseas offices and Japan offshore banking accounts     119,162     100.0       (5,823     124,985     100.0
    Public sector     —       —         —         —       —  
    Financial institutions     —       —         —         —       —  
    Commerce and industry     53,861     45.2       (8,716     62,577     50.1
    Others     65,301     54.8       2,893       62,408     49.9
 

Total

    493,617     —         (20,977     514,594     —  

 

- 11 -


Table of Contents

(2) NPLs based on the Financial Reconstruction Act classified by industry, and reserve ratio    

 

          (Millions of yen, %)
               Sep. 30, 2017                 Mar. 31, 2017  
              

 

(a)   

 

   

 

      Reserve         

ratio   

 

 

 

      (a) - (b)         

 

   

 

(b)  

 

 

Domestic offices
(excluding Japan offshore banking accounts)

    383,479     64.5       (38,551     422,030  
   

Manufacturing

    59,932     61.4       (14,772     74,704  
   

Agriculture, forestry, fisheries and mining

    99     85.3       (71     170  
   

Construction

    15,218     56.8       1,091       14,127  
   

Transportation, communications and public enterprises

    47,778     70.0       (12,008     59,786  
   

Wholesale and retail

    74,500     57.5       969       73,531  
   

Finance and insurance

    930     64.1       (7     937  
   

Real estate

    69,627     49.8       (8,158     77,785  
   

Goods rental and leasing

    1,753     49.0       114       1,639  
   

Various services

    57,452     55.4       (8,462     65,914  
   

Municipalities

        —              
   

Others

    56,186     100.0       2,752       53,434  

Overseas offices and Japan offshore banking accounts

    121,933     48.0       (23,720     145,653  
   

Public sector

        —              
   

Financial institutions

        —              
   

Commerce and industry

    55,658     42.3       (26,239     81,897  
   

Others

    66,274     57.8       2,518       63,756  

 

Total

        505,412     58.3       (62,272     567,684  
Notes  1.   NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments, and other credit-type assets.
2.   Reserve ratio
 

= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

 

               (Millions of yen)
                    

Sep. 30, 2017

 

(a)   

 

        

Mar. 31, 2017

 

(b)  

 

                    

 

(a) - (b)   

 

  

Consumer loans

               13,629,716                  (243,453)      13,873,169  
   

Housing loans

   12,680,604      (231,794)      12,912,398  
     

Self-residential purpose

   10,091,999      (210,284)      10,302,283  
   

Other consumer loans

   949,111      (11,660)      960,771  

 

(4) Loans to small- and medium-sized enterprises, etc.

 

        
                           (Millions of yen, %)
                     Sep. 30, 2017          Mar. 31, 2017
                    

 

(a)   

 

  

 

(a) - (b)   

 

  

 

(b)  

 

Outstanding balance

   33,868,192      (214,795)      34,082,987  

Ratio to total loans

   63.2      0.7       62.5  

Note:  Outstanding balance includes loans to individuals.

        

 

- 12 -


Table of Contents

14. Loan portfolio, classified by country

SMBC non-consolidated

(1) Loans outstanding, classified by major domicile

 

    (Millions of yen, %)
       

 

Sep. 30, 2017  

         

 

  Mar. 31, 2017  

   
       

(a)

 

    Ratio       (a) - (b)    

(b)

 

    Ratio    

Asia

  6,249,483    27.7    617,134    5,632,349    26.6 
   

Indonesia

  327,434    1.4    7,222    320,212    1.5 
   

Thailand

  720,266    3.2    13,025    707,241    3.3 
   

Korea

  332,882    1.5    29,141    303,741    1.4 
   

Hong Kong

  1,768,800    7.8    265,375    1,503,425    7.1 
   

China

  260,480    1.2    11,183    249,297    1.2 
   

Taiwan

  465,938    2.1    125,541    340,397    1.6 
   

Singapore

  1,330,813    5.9    109,861    1,220,952    5.8 
   

India

  489,422    2.2    26,665    462,757    2.2 
   

Others

  553,448    2.4    29,122    524,326    2.5 

Oceania

  1,852,704    8.2    (36,713)    1,889,417    8.9 
   

Australia

  1,690,457    7.5    (31,736)    1,722,193    8.1 
   

Others

  162,247    0.7    (4,977)    167,224    0.8 

North America

  7,603,907    33.7    425,513    7,178,394    33.8 
   

United States

  6,116,798    27.1    353,682    5,763,116    27.1 
   

Others

  1,487,109    6.6    71,831    1,415,278    6.7 

Central and South America

  1,669,180    7.4    38,161    1,631,019    7.7 
   

Brazil

  250,625    1.1    (5,117)    255,742    1.2 
   

Panama

  520,798    2.3    (17,193)    537,991    2.5 
   

Others

  897,757    4.0    60,471    837,286    4.0 

Western Europe

  3,370,544    14.9    208,174    3,162,370    14.9 
   

United Kingdom

  1,133,885    5.0    153,724    980,161    4.6 
   

Ireland

  496,048    2.2    (80,353)    576,401    2.7 
   

Netherlands

  622,380    2.8    48,012    574,368    2.7 
   

Others

  1,118,230    4.9    86,790    1,031,440    4.9 

Eastern Europe

  215,137    1.0    (51,936)    267,073    1.3 
   

Russia

  139,443    0.6    (48,717)    188,160    0.9 
   

Others

  75,694    0.4    (3,219)    78,913    0.4 

Others

  1,608,492    7.1    160,045    1,448,447    6.8 
               

Total

  22,569,447        100.0    1,360,378    21,209,069        100.0 

Note:    Classified by domicile of debtors.

         

(2) NPLs based on the Financial Reconstruction Act, classified by domicile

(Millions of yen, %)

       

 

  Sep. 30, 2017  

     

 

  Mar. 31, 2017  

      (a)  

Reserve  

Ratio  

  (a) - (b)     (b)
Overseas Offices and
Japan offshore banking accounts
  121,933    48.0    (23,720)    145,653
    Asia   6,830    32.7    (3,285)    10,115
    Oceania   —    —    —    — 
    North America   37,284    66.7    (9,989)    47,273 
    Central and South America   27,636    13.8    (15,060)    42,696 
    Western Europe   38,279    49.2    3,988     34,291 
    Eastern Europe   —    —    —    — 
    Others   11,901    60.6    625     11,276 

 

Notes

  1.   NPLs based on the Financial Reconstruction Act include Loans, acceptances and guarantees, suspense payments, and other credit-type assets.
  2.   Reserve ratio
    = (Reserve for possible loan losses)/(Assets excluding amounts recoverable due to gurantees, collateral and others) X 100
    Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.
  3.   Classified by domicile of debtors.

 

- 13 -


Table of Contents

15. Balance of deposits and loans

SMBC non-consolidated

(1) Average balance of deposits and loans

(Millions of yen)

               

Six months ended  

Sep. 30, 2017  

(a)

        

Six months ended  
Sep 30, 2016  

(b)

                 (a) - (b)     

Deposits

   105,957,060                  10,136,622      95,820,438
   

Domestic units

   84,816,471      6,007,596     

78,808,875

                

Loans

   76,221,769      6,753,073     

69,468,696

    Domestic units    49,412,921      1,745,969     

47,666,952

Note:    Deposits do not include negotiable certificates of deposit.
(2) Balance of deposits and loans, classified by type of depositor   
(Millions of yen)
                Sep. 30, 2017  
(a)
         Sep. 30, 2016  
(b)
       Mar. 31, 2017
(Reference)
                  

 

(a) - (b)  

 

       

Deposits

   106,907,529      7,950,677      98,956,852        105,590,771
    Domestic deposits
(excluding Japan offshore banking accounts)
   89,104,638      5,667,951      83,436,687        87,740,319
      Individuals    44,426,543      1,701,397      42,725,146        43,642,069
        Corporates    44,678,095      3,966,554      40,711,541        44,098,250
                       

Loans

   76,231,805      5,150,544      71,081,261        75,585,256
    Domestic offices
(excluding Japan offshore banking accounts)
   53,597,499      255,779      53,341,720        54,502,869
    Overseas offices and Japan offshore banking accounts    22,634,306      4,894,765      17,739,541        21,082,386

Note:    Deposits do not include negotiable certificates of deposit.

Reference:

        
                             (Billions of yen)
               

    Sep. 30, 2017    

(a)

        

Mar. 31, 2017

(b)

                

 

(a) - (b)  

 

  

Balance of investment trusts

   2,286.9      79.8      2,207.1
   

Balance to individuals

   1,901.8      66.5      1,835.3

Note:    Balance of investment trusts is recognized on a contract basis and measured according to each fund’s net asset balance at the period-end.

                       (Billions of yen)
        

Six months ended

Sep. 30, 2017

(a)

       

Six months ended
Sep. 30, 2016

(b)

        

(a) - (b)  

 

  

Sales of investment trusts to individuals

   337.1      162.7       174.4
            

Sales of pension-type insurance to individuals

   36.6      (24.7)      61.3

 

- 14 -


Table of Contents

16. Deferred tax assets and liabilities

(Billions of yen)

 SMBC non-consolidated

           Sep. 30, 2017            Mar. 31, 2017  
              Change from
Mar. 31, 2017
   

 

(a) Total deferred tax assets

 

  (b-c)     1       237.1       23.7       213.4  
   

 

(b)

 

 

 

Subtotal of deferred tax assets

 

       2       472.5       0.3       472.2  
     

 

Reserve for possible loan losses and write-off of loans

 

       3       122.5       (10.1     132.6  
     

 

Taxable write-off of securities

 

       4       239.7       (2.4     242.1  
     

 

Others

 

       5       110.3       12.8       97.5  
   

(c)

 

 

 

Valuation allowance

 

       6       235.4       (23.4     258.8  

 

(d)

 

 

 

Total deferred tax liabilities

 

       7       593.1       50.4       542.7  
   

 

Net unrealized gains on other securities

 

       8       545.6       52.5       493.1  
   

 

Others

 

     9       47.5       (2.1     49.6  

 

Net deferred tax assets

 

  (a-d)    10       (356.0     (26.7     (329.3
    Amount corresponding to net deferred losses on hedges included in line 5 and net unrealized gains on other securities included in line 8       11       (531.4     (50.2     (481.2
   

 

Others

 

      12       175.4       23.5       151.9  

 

 

SMBC recognized deferred tax assets pursuant to paragraph 19 (classification 2) of the “Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26). This is due to the fact that SMBC has generated steady taxable income, excluding amounts arising from extraordinary factors, in all of the current and past three fiscal years.

 

Reference: Income of final tax return before deducting operating loss carryforwards for the last 3 years

 

                  (Billions of yen)
        FY3/2015            FY3/2016            FY3/2017         1H, FY3/2018
Income of final tax return before deducting operating loss carryforwards      643.7        548.1        387.4     309.7

Note: The figure for 1H, FY3/2018 was estimated in interim closing.

 

- 15 -


Table of Contents

17. Capital ratio (BIS guidelines)

(Basel III basis)

 

Consolidated

             (Billions of yen, %)
     Sep. 30, 2017
[Preliminary]
            Mar. 31, 2017    
     (a)    (a) - (b)      (b) 

(1) Total capital ratio (4) / (7)

   17.69      0.76       16.93  
       

(2) Tier 1 capital ratio (5) / (7)

   14.85      0.78       14.07  
       

(3) Common equity Tier 1 capital ratio (6) / (7)

   12.96      0.79       12.17  
       

(4) Total capital

   12,372.5      398.8       11,973.7  
       

(5) Tier 1 capital

   10,384.0      437.8       9,946.2  
       

(6) Common equity Tier 1 capital

   9,060.4      451.9       8,608.5  
       

(7) Risk weighted assets

   69,905.6      (777.9)      70,683.5  
       

(8) Required capital (7) X 8%

   5,592.5      (62.2)      5,654.7  

SMBC consolidated

        

(1) Total capital ratio

   18.33      0.56       17.77  
       

(2) Tier 1 capital ratio

   15.18      0.57       14.61  
       

(3) Common equity Tier 1 capital ratio

   13.44      0.55       12.89  

SMBC non-consolidated

        

(1) Total capital ratio

   19.20      0.59       18.61  
       

(2) Tier 1 capital ratio

   15.68      0.63       15.05  
       

(3) Common equity Tier 1 capital ratio

   13.74      0.59       13.15  

18. ROE

        

Consolidated

             (%)
     Six months ended
Sep. 30, 2017
       

Six months ended

Sep. 30, 2016

     (a)    (a) - (b)      (b)

ROE (denominator: Total stockholders’ equity)

   10.1      0.7       9.4  

 Note:

           

            ROE

   (denominator: Total

  stockholders’ equity)

    =      (Profit attributable to owners of parent) x (Number of days in a year (365 days)) / (Number of days in the period (183 days))    X   100      
     {(Total stockholders’ equity at the beginning of the period) + (Total stockholders’ equity at the end of the period)} / 2       

 

- 16 -


Table of Contents

19. Earnings targets and dividends forecast for FY3/2018

(1) Earnings targets

 

Consolidated

        (Billions of yen)   
       FY3/2018       

 

FY3/2017  

  
       

 

Result  

 

  

Consolidated net business profit

   1,130.0     1,132.9    

Total credit cost

   (210.0)    (164.4)   

Ordinary profit

   970.0     1,005.9    

Profit attributable to owners of parent

   630.0     706.5    
        

SMBC non-consolidated

      (Billions of yen)   
               FY3/2018        FY3/2017     
           

 

Result  

  

Banking profit (before provision for general reserve for possible loan losses)

   610.0     846.7    

Total credit cost

           (80.0)    (61.1)   

Ordinary profit

           580.0     864.0    

Net income

           450.0     681.8    

(2) Dividends forecast

        
         (Yen)
            

 

FY3/2018

 

  

 

FY3/2017

 

             Interim     

 

  Annual     

    

Dividend per share for common stock

   80     160     150 

Reference:

         (Billions of yen)
            

 

FY3/2018

 

  

 

FY3/2017

 

             Interim     

 

  Annual     

    

Total dividend

           112.8     225.7     211.5 

 

- 17 -


Table of Contents

Reference: Financial Statements of SMBC

1. Condensed balance sheet

 

SMBC non-consolidated

(Millions of yen)

 

       Sep. 30, 2017                            Mar. 31, 2017            
      

 

(a)          

 

 

 

  

 

 

 

 

(a) - (b)           

 

 

 

 

    

 

(b)          

 

 

 

       

Assets

              
       

Cash and due from banks

     43,529,923          1,877,415          41,652,508   
       

Call loans

     1,525,292          60,175          1,465,117   
       

Receivables under resale agreements

     770,942          247,029          523,913   
       

Receivables under securities borrowing transactions

     3,044,605          (139,774)         3,184,379   
       

Monetary claims bought

     1,272,119          146,685          1,125,434   
       

Trading assets

     1,605,930          (273,412)         1,879,342   
       

Securities

     24,295,598          (46,771)         24,342,369   
       

Loans and bills discounted

     76,231,805          646,549          75,585,256   
       

Foreign exchanges

     2,424,200          761,098          1,663,102   
       

Other assets

     2,670,630          287,323          2,383,307   
       

Tangible fixed assets

     810,253          (5,555)         815,808   
       

Intangible fixed assets

     230,030          (954)         230,984   
       

Prepaid pension cost

     277,848          2,673          275,175   
       

Customers’ liabilities for acceptances and guarantees

     7,933,259          367,697          7,565,562   
       

Reserve for possible loan losses

     (349,605)         40,121          (389,726)  
       

Reserve for possible losses on investments

 

    

 

(19,813) 

 

 

 

    

 

995  

 

 

 

    

 

(20,808)

 

 

 

       

Total assets

 

     166,253,022          3,971,293          162,281,729   

 

Note: Amounts less than 1 million yen are rounded down.

        

 

- 18 -


Table of Contents
        (Millions of yen
        Sep. 30, 2017               Mar. 31, 2017  
   

 (a)

 

 

 

(a) - (b)  

 

 

 (b)  

 

       

Liabilities

           
       

Deposits

  106,907,529      1,316,758      105,590,771  
       

Negotiable certificates of deposit

  12,919,152      656,061      12,263,091  
       

Call money

  1,059,561      50,092      1,009,469  
       

Payables under repurchase agreements

  2,838,175      1,479,158      1,359,017  
       

Payables under securities lending transactions

  3,466,201      389,776      3,076,425  
       

Commercial paper

  1,369,682      (20,441)     1,390,123  
       

Trading liabilities

  1,397,857      (74,483)     1,472,340  
       

Borrowed money

  12,614,328      587,831      12,026,497  
       

Foreign exchanges

  1,182,751      444,790      737,961  
       

Bonds

  3,502,294      (441,767)     3,944,061  
       

Due to trust account

  1,196,281      36,267      1,160,014  
       

Other liabilities

  1,686,758      (1,192,560)     2,879,318  
       

Reserve for employee bonuses

  13,303      (831)     14,134  
       

Reserve for executive bonuses

  —      (612)     612  
       

Reserve for point service program

  734      (324)     1,058  
       

Reserve for reimbursement of deposits

  6,898      (6,704)     13,602  
       

Deferred tax liabilities

  356,032      26,779      329,253  
       

Deferred tax liabilities for land revaluation

  30,877      (353)     31,230  
       

Acceptances and guarantees

 

 

7,933,259   

 

 

367,697   

 

 

7,565,562  

 

       

Total liabilities

 

 

158,481,680   

 

 

3,617,134   

 

 

154,864,546  

 

       

Net assets

           
       

Capital stock

  1,770,996      —      1,770,996  
       

Capital surplus

  1,776,830      —      1,776,830  
       

Capital reserve

  1,771,043      —      1,771,043  
       

Other capital surplus

  5,786      —      5,786  
       

Retained earnings

  2,943,331      253,693      2,689,638  
       

Other retained earnings

  2,943,331      253,693      2,689,638  
       

Voluntary reserve for retirement allowances

  1,656      —      1,656  
       

Voluntary reserve

  219,845      —      219,845  
       

Retained earnings brought forward

  2,721,829      253,692      2,468,137  
       

Treasury stock

  (210,003)     —      (210,003) 
       

Total stockholders’ equity

  6,281,155      253,693      6,027,462  
       

Net unrealized gains (losses) on other securities

  1,517,104      117,979      1,399,125  
       

Net deferred gains (losses) on hedges

  (53,162)     (17,052)     (36,110) 
       

Land revaluation excess

  26,245      (459)     26,704  
       

Total valuation and translation adjustments

 

 

1,490,187   

 

 

100,468   

 

 

1,389,719  

 

       

Total net assets

 

 

7,771,342   

 

 

354,160   

 

 

7,417,182  

 

       

Total liabilities and net assets

 

 

166,253,022   

 

 

3,971,293   

 

 

162,281,729  

 

 

Note: Amounts less than 1 million yen are rounded down.

 

- 19 -


Table of Contents

2. Condensed income statement

 

SMBC non-consolidated

 

   (Millions of yen) 
       
    

 

    Six months ended     

Sep. 30, 2017 

(a)   

 

       

 

Six months ended 

Sep. 30, 2016 

(b)   

 

       

(a) - (b)    

 

  

 

Ordinary income

 

   1,233,772      (42,326)     1,276,098  

 

Interest income

 

   812,364      (46,641)     859,005  

Interest on loans and discounts

 

   554,700      73,688      481,012  

Interest and dividends on securities

 

   170,161      (152,956)     323,117  

Trust fees

 

   1,041      168      873  

Fees and commissions

 

   242,973      (3,591)     246,564  

Trading income

 

   31,812      (7,294)     39,106  

Other operating income

 

   57,569      (33,668)     91,237  

Other income

 

   88,010      48,701      39,309  

 

Ordinary expenses

 

   865,275      69,440      795,835  

 

Interest expenses

 

   331,763      112,636      219,127  

Interest on deposits

 

   109,867      52,527      57,340  

Fees and commissions payments

 

   98,988      4,329      94,659  

Trading losses

 

   99      99      —  

Other operating expenses

 

   5,777      (3,198)     8,975  

General and administrative expenses

 

   416,141      (15,063)     431,204  

Other expenses

 

   12,505      (29,364)     41,869  

 

Ordinary profit

 

   368,496      (111,766)     480,262  

 

Extraordinary gains

 

   591      590      1  

Extraordinary losses

 

   3,239      1,433      1,806  

 

Income before income taxes

 

   365,848      (112,609)     478,457  

Income taxes - current

 

   105,250      38,791      66,459  

Income taxes - deferred

 

   (23,872)     (37,775)     13,903  

 

Total income taxes

 

   81,378      1,015      80,363  

 

Net income

 

   284,470      (113,624)     398,094  

 Note:  Amounts less than 1 million yen are rounded down.

 

- 20 -


Table of Contents

3. Statement of changes in net assets

SMBC non-consolidated

 

Six months ended September 30, 2017

   (Millions of yen)
            Capital surplus     Retained earnings              
    

Capital stock

 

    Capital
reserve
    Other capital
surplus
    Other retained earnings    

  Treasury
  stock

 

   

   Total
   stockholders’ 
   equity

 

           Voluntary
reserve for
retirement
allowances
    Voluntary
reserve
      Retained  
earnings
brought
forward
     
Balance
at the beginning of the period
    1,770,996       1,771,043       5,786       1,656       219,845       2,468,137       (210,003   6,027,462 

 

Changes in the period

 

                                                           

Corporate reorganization
(by subsidiaries)

                                                           

 

Cash dividends

 

                                            (31,237           (31,237)

 

Net income

 

                                            284,470             284,470 

 

Reversal of land revaluation
excess

 

                                            459             459 

Net changes in items other than stockholders’ equity in the period

                                                           

 

Net changes in the period

 

                                  253,692           253,692 
Balance
at the end of the period
      1,770,996         1,771,043         5,786               1,656           219,845         2,721,829       (210,003       6,281,155 
 

 

(Millions of yen)                    

 

   
     Valuation and translation adjustments                         
     Net
unrealized
gains on
other
securities
    Net deferred
gains
(losses) on
hedges
    Land
revaluation
excess
    Total
valuation
and
translation
adjustments
   

Total net
assets

 

                 
Balance
at the beginning of the period
    1,399,125       (36,110     26,704       1,389,719       7,417,182        

 

Changes in the period

 

                                             

Corporate reorganization
(by subsidiaries)

                                             

 

Cash dividends

 

                                    (31,237      

 

Net income

 

                                    284,470        

 

Reversal of land revaluation
excess

 

                                    459        

Net changes in items other than stockholders’ equity in the period

    117,979       (17,051     (459     100,468       100,468        

 

Net changes in the period

 

    117,979       (17,051     (459     100,468       354,160        
Balance
at the end of the period
    1,517,104       (53,162     26,245       1,490,187       7,771,342        

 Note:  Amounts less than 1 million yen are rounded down.

 

- 21 -