6-K 1 d148166d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of May 2016

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

   Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

   ¨   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

   ¨   

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

   Yes   ¨    No  x

*If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

   82-               


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Sumitomo Mitsui Financial Group, Inc.
By:   

  /s/ Takeshi Mikami

   Name:     Takeshi Mikami
   Title:     General Manager, Financial Accounting Dept.        

Date:    May 13, 2016


Table of Contents

 

 

Financial Results

Fiscal Year 3/2016

  - Supplementary Information -  

 

Sumitomo Mitsui Financial Group, Inc.

Sumitomo Mitsui Banking Corporation


Table of Contents

Table of contents

Page

 

1.

  Income analysis   Consolidated         Non-consolidated             …          1

2.

  Interest spread (domestic)     Non-consolidated             …          3

3.

  Gains (losses) on securities     Non-consolidated             …          3

4.

  Unrealized gains (losses) on securities   Consolidated         Non-consolidated             …          4

5.

  Balance of securities, classified by maturity     Non-consolidated             …          5

6.

  Overview of derivative transactions
(under deferred hedge accounting)
    Non-consolidated             …          5

7.

  Employee retirement benefits   Consolidated         Non-consolidated             …          6

8.

  Classification based on self-assessment and
the Financial Reconstruction Act, and
write-offs / reserves
    Non-consolidated             …          7

9.

  Risk-monitored loans       Consolidated         Non-consolidated             …          8

10.

  Reserve for possible loan losses and reserve ratio   Consolidated         Non-consolidated             …          8

11.

  Non-performing loans (NPLs) based on the
Financial Reconstruction Act and coverage
  Consolidated         Non-consolidated             …          9

12.

  Results of off-balancing of NPLs     Non-consolidated             …          10

13.

  Loan portfolio, classified by industry     Non-consolidated             …          11

14.

  Loan portfolio, classified by country     Non-consolidated             …          13

15.

  Balance of deposits and loans     Non-consolidated             …          14

16.

  Deferred tax assets and liabilities     Non-consolidated             …          15

17.

  Capital ratio (BIS guidelines)   Consolidated         Non-consolidated             …          16

18.

  ROE   Consolidated             …          16

19.

  Earnings targets and dividends forecast for FY3/2017   Consolidated         Non-consolidated             …          17

Reference 1: Financial statements of SMBC

    Non-consolidated             …          18

Reference 2: Exposure to securitized products

  Consolidated             …          22

 

  Notes   1.   Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“SMFG”)
   

 

2.

 

 

Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

 

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “risk,” “project,” “should,” “seek,” “target,” “will” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include: deterioration of Japanese and global economic conditions and financial markets; declines in the value of our securities portfolio; our ability to successfully implement our business strategy through our subsidiaries, affiliates and alliance partners; exposure to new risks as we expand the scope of our business; and incurrence of significant credit-related costs. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements.

Please refer to our most recent disclosure documents such as our annual report on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases, for a more detailed description of the risks and uncertainties that may affect our financial conditions and our operating results, and investors’ decisions.


Table of Contents

Sumitomo Mitsui Financial Group

 

 1. Income analysis

 

 Consolidated

                                                                               

(Millions of yen)

 

                     FY3/2016           FY3/2015
                       

 

Change

 

  
Consolidated gross profit   1    2,903,964     (76,439)    2,980,403 
   

Net interest income

  2    1,422,928     (82,250)    1,505,178 
   

Trust fees

  3    3,681     791     2,890 
   

Net fees and commissions

  4    1,003,838     7,162     996,676 
   

Net trading income

  5    225,481     30,362     195,119 
   

Net other operating income

  6    248,034     (32,504)    280,538 

General and administrative expenses

  7    (1,724,836)    (65,495)    (1,659,341)

Equity in gains (losses) of affiliates

  8    (36,196)    (25,596)    (10,600)
 

Consolidated net business profit

  9    1,142,931     (167,530)    1,310,461 
 

Total credit cost

   10     (102,820)    (94,973)    (7,847)
   

Credit costs

  11    (122,555)    (37,570)    (84,985)
       

Write-off of loans

  12    (74,180)    2,817     (76,997)
       

Provision for reserve for possible loan losses

  13    (34,842)    (34,842)   
       

Others

  14    (13,533)    (5,545)    (7,988)
    Gains on reversal of reserve for possible loan losses   15       (61,158)    61,158 
   

Recoveries of written-off claims

  16    19,735     3,756     15,979 

Gains (losses) on stocks

  17    69,036     2,343     66,693 

Other income (expenses)

  18    (123,862)    (75,711)    (48,151)
 

Ordinary profit

  19    985,284     (335,872)    1,321,156 
 

Extraordinary gains (losses)

  20    (5,114)    6,664     (11,778)
   

Gains (losses) on disposal of fixed assets

  21    (575)    5,740     (6,315)
   

Losses on impairment of fixed assets

  22    (4,362)    747     (5,109)

Income before income taxes

  23    980,170     (329,207)    1,309,377 

Income taxes  -  current

  24    (244,223)    81,118     (325,341)

Income taxes  -  deferred

  25    19,175     135,195     (116,020)

Profit

  26    755,123     (112,892)    868,015 

Profit attributable to non-controlling interests

  27    (108,435)    5,970     (114,405)
 

Profit attributable to owners of parent

  28    646,687     (106,923)    753,610 
 
    Notes          

1.    Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

2.    Consolidated gross profit = (Interest income - Interest expenses) + Trust fees + (Fees and commissions - Fees and commissions  payments) + (Trading income - Trading losses) + (Other operating income - Other operating expenses)

 

3.    Representation of several accounting items was revised from FY3/2016.
 For example, “Net income” was changed to “Profit attributable to owners of parent.”

      Number of consolidated subsidiaries and affiliates      
               Mar. 31, 2016               Mar. 31, 2015  
                 

 

Change

 

  
     

Consolidated subsidiaries

   29     341     24     317
     

Equity method affiliates

  30    59        50

 

- 1 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

 

 SMBC non-consolidated

     

(Millions of yen)

                    FY3/2016                    FY3/2015      
                          Change          

Gross banking profit

    1,534,271        (100,013)         1,634,284   
    Gross domestic profit     1,030,162        (67,562)         1,097,724   
      Net interest income     787,611        (75,927)         863,538   
      Trust fees     2,550        709          1,841   
      Net fees and commissions     220,993        5,423          215,570   
      Net trading income     5,102        1,722          3,380   
      Net other operating income     13,903        510          13,393   
       Gains (losses) on bonds     3,390    49    3,341
    Gross international profit     504,108        (32,452)         536,560   
      Net interest income   10    235,964        (21,926)         257,890   
      Net fees and commissions   11    137,564        3,124          134,440   
      Net trading income   12    61,491        52,073          9,418   
      Net other operating income   13    69,089        (65,721)         134,810   
       Gains (losses) on bonds   14    50,613    6,055    44,558

Expenses (excluding non-recurring losses)

  15    (805,483)       (14,272)         (791,211)  

 Overhead ratio

  16    52.5%     4.1%       48.4%
    Personnel expenses   17    (322,538)       (9,958)         (312,580)  
    Non-personnel expenses   18    (436,315)       (544)         (435,771)  
    Taxes   19    (46,629)       (3,770)         (42,859)  
 

Banking profit (before provision for

general reserve for possible loan losses)

  20    728,787        (114,286)         843,073   

  Gains (losses) on bonds

  21    54,003    6,104    47,899
 

Provision for general reserve for possible loan losses

  22    -        -          -   

Banking profit

  23    728,787        (114,286)         843,073   

Non-recurring gains (losses)

  24    19,105        (93,814)         112,919   
    Credit costs   25    (13,199)       (8,006)         (5,193)  
    Gains on reversal of reserve for possible loan losses   26    6,788        (72,221)         79,009   
    Recoveries of written-off claims   27    9,629        3,303          6,326   
    Gains (losses) on stocks   28    35,314        (17,268)         52,582   
    Other non-recurring gains (losses)   29    (19,426)       379          (19,805)  
 

Ordinary profit

  30    747,892        (208,100)         955,992   
 

Extraordinary gains (losses)

  31    (1,672)       6,672          (8,344)  
    Gains (losses) on disposal of fixed assets   32    1,017        5,928          (4,911)  
    Losses on impairment of fixed assets   33    (2,689)       743          (3,432)  

Income before income taxes

  34    746,219        (201,429)         947,648   

Income taxes - current

  35    (170,558)       54,287          (224,845)  

Income taxes - deferred

  36    33,509        113,296          (79,787)  
 

Net income

  37    609,171        (33,844)         643,015   
 
       

Total credit cost (22+25+26+27)

  38    3,217        (76,925)         80,142   
    Provision for general reserve for possible loan losses   39    4,599        (86,929)         91,528   
    Write-off of loans   40    (805)       (388)         (417)  
    Provision for specific reserve for possible loan losses   41    2,649        15,196          (12,547)  
    Losses on sales of delinquent loans   42    (12,394)       (7,618)         (4,776)  
   

Provision for loan loss reserve for specific overseas countries

  43    (460)       (488)         28   
    Recoveries of written-off claims   44    9,629        3,303          6,326   
Note: Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 2 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 2. Interest spread (domestic)

 

 SMBC non-consolidated    (%) 

 

                                     
     FY3/2016    

Six months
ended
Sep. 30, 2015

 

    

Six months
ended
Mar. 31, 2016

 

                FY3/2015      

Yield on interest earning assets (A)

 

   

 

1.19

 

  

 

   

 

1.30

 

  

 

    

 

1.07

 

  

 

       

 

1.31

 

  

 

   

Interest earned on loans and bills discounted (C)

 

   

 

1.24

 

  

 

   

 

1.24

 

  

 

    

 

1.23

 

  

 

       

 

1.32

 

  

 

   

Interest earned on securities

 

   

 

1.26

 

  

 

   

 

1.61

 

  

 

    

 

0.85

 

  

 

       

 

1.43

 

  

 

Total cost of funding (including expenses) (B)

 

   

 

0.74

 

  

 

   

 

0.73

 

  

 

    

 

0.75

 

  

 

       

 

0.79

 

  

 

   

Cost of interest bearing liabilities

 

   

 

0.07

 

  

 

   

 

0.06

 

  

 

    

 

0.07

 

  

 

       

 

0.07

 

  

 

     

Interest paid on deposits, etc. (D)

 

   

 

0.03

 

  

 

   

 

0.03

 

  

 

    

 

0.03

 

  

 

       

 

0.03

 

  

 

       

Interest paid on other liabilities

 

   

 

0.19

 

  

 

   

 

0.16

 

  

 

    

 

0.23

 

  

 

       

 

0.14

 

  

 

   

Expense ratio

 

   

 

0.67

 

  

 

   

 

0.67

 

  

 

    

 

0.68

 

  

 

       

 

0.72

 

  

 

Overall interest spread (A) - (B)

 

   

 

0.45

 

  

 

   

 

0.57

 

  

 

    

 

0.32

 

  

 

       

 

0.52

 

  

 

   

Interest spread (C) - (D)

 

   

 

1.21

 

  

 

   

 

1.21

 

  

 

    

 

1.20

 

  

 

       

 

1.29

 

  

 

 3. Gains (losses) on securities

 

 SMBC non-consolidated    (Millions of yen) 

 

                          
              FY3/2016        

 

        Change           

 

   

    FY3/2015    

 

Gains (losses) on bonds

 

   

 

54,003

 

  

 

   

 

6,104

 

  

 

 

47,899 

 

   

Gains on sales

 

       

 

                   86,731

 

  

 

   

 

                     18,325

 

  

 

 

                          68,406 

 

   

Losses on sales

 

       

 

(10,478

 

 

   

 

9,701

 

  

 

 

(20,179)

 

   

Gains on redemption

 

       

 

0

 

  

 

   

 

(3

 

 

 

 

   

Losses on redemption

 

       

 

(22,248

 

 

   

 

(21,918

 

 

 

(330)

 

   

Losses on devaluation

 

       

 

-

 

  

 

   

 

-

 

  

 

 

-  

 

       

Gains (losses) on stocks

 

   

 

35,314

 

  

 

   

 

(17,268

 

 

 

52,582 

 

   

Gains on sales

 

       

 

89,531

 

  

 

   

 

21,234

 

  

 

 

68,297 

 

   

Losses on sales

 

       

 

(18,129

 

 

   

 

(15,116

 

 

 

(3,013)

 

   

Losses on devaluation

 

       

 

(36,087

 

 

   

 

(23,385

 

 

 

(12,702)

 

 

- 3 -


Table of Contents

Sumitomo Mitsui Financial Group

 

4. Unrealized gains (losses) on securities

 

Consolidated           (Millions of yen)
                Mar. 31, 2016   Mar. 31, 2015
          Balance sheet
  amount 
    Net unrealized gains (losses)   Balance sheet
  amount 
     

Net unrealized

gains (losses)

(b)

                             
              (a)   (a) - (b)   Gains   Losses      
    Held-to-maturity securities      2,267,598        16,568      (4,012)     16,572      3      3,397,151          20,580   
    Other securities      23,133,426        1,907,512      (697,473)     2,025,258      117,745      26,263,425          2,604,985   
     

Stocks

     3,511,883        1,573,001      (481,307)     1,622,980      49,979      4,065,999          2,054,308   
     

Bonds

     10,893,090        109,186      59,158      111,410      2,223      13,699,561          50,028   
          Japanese government bonds      8,105,050        62,439      49,471      62,842      402      11,007,006          12,968   
     

Others

     8,728,452        225,325      (275,324)     290,867      65,542      8,497,864          500,649   
            Foreign bonds      6,484,214        25,251      (3,979)     36,659      11,408      5,633,955          29,230   
    Other money held in trust      5,163        -      -      -      -      7,087          -   
   

Total

     25,406,188        1,924,081      (701,485)     2,041,830      117,749      29,667,664          2,625,566   
     

Stocks

   10    3,511,883        1,573,001      (481,307)     1,622,980      49,979      4,065,999          2,054,308   
     

Bonds

   11    13,160,688        125,755      55,146      127,982      2,227      17,096,713          70,609   
       

Others

   12    8,733,616          225,325      (275,324)     290,867      65,542      8,504,952          500,649   
SMBC non-consolidated           (Millions of yen)
                Mar. 31, 2016   Mar. 31, 2015
          Balance sheet
  amount 
    Net unrealized gains (losses)   Balance sheet
  amount 
     

Net unrealized

gains (losses)

(b)

                             
              (a)   (a) - (b)   Gains   Losses      
    Held-to-maturity securities    13    1,980,811        13,795      (6,659)     13,795      -      3,352,592          20,454   
    Stocks of subsidiaries and affiliates    14    3,579,632        (34,892)     23,634      5,927      40,820      3,414,839          (58,526)  
    Other securities    15    20,717,533        1,668,669      (724,112)     1,776,794      108,125      23,774,009          2,392,781   
     

Stocks

   16    3,400,301        1,487,463      (502,250)     1,533,765      46,301      3,970,914          1,989,713   
     

Bonds

   17    10,290,243        103,769      57,901      105,925      2,155      13,036,709          45,868   
          Japanese government bonds    18    7,816,547        59,880      48,749      60,283      402      10,687,062          11,131   
     

Others

   19    7,026,988        77,436      (279,764)     137,103      59,667      6,766,385          357,200   
            Foreign bonds    20    5,153,769        20,235      (10,085)     28,908      8,673      4,238,647          30,320   
   

Total

   21    26,277,977        1,647,572      (707,137)     1,796,517      148,945      30,541,441          2,354,709   
     

Stocks

   22    4,642,919        1,477,140      (509,717)     1,539,693      62,552      5,180,246          1,986,857   
     

Bonds

   23    12,271,054        117,565      51,243      119,720      2,155      16,389,301          66,322   
       

Others

   24    9,364,003          52,866      (248,663)     137,103      84,237      8,971,892          301,529   
Notes   1.   The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”
  2.   Stocks within Other securities and foreign stocks within Others of Other securities are valuated with the average market price during the final month of the fiscal year. The rest of the securities are valuated at market prices as of the balance sheet date.
  3.   Other securities and Other money held in trust are valuated and recorded on the balance sheet at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.
    Net unrealized gains (losses) on Other securities include gains (losses) which are recognized in the statements of income by applying fair value hedge accounting and accordingly not recorded directly to Net assets. Gains of 871 million yen and 29,870 million yen were recognized in the statements of income as of March 31, 2016 and March 31, 2015, respectively.
  4.   Floating-rate Japanese government bonds which SMBC held as Other securities are carried on the balance sheet at their reasonably estimated amounts in accordance with the “Practical Solution on Measurement of Fair Value of Financial Assets” (Accounting Standard Board of Japan Practical Issues Task Force No. 25).

 

- 4 -


Table of Contents

Sumitomo Mitsui Financial Group

 

5. Balance of securities, classified by maturity

Balance of other securities with maturities and bonds of held-to-maturity

 

SMBC non-consolidated

  

              (Billions of yen)
          Mar. 31, 2016     Mar. 31, 2015
                                                                 
         1 year
or less
   

More than
1 year to

5 years

    More than
5 years to
10 years
    More than
10 years
    Total     1 year
or less
   

More than
1 year to

5 years

    More than
5 years to
10 years
    More than
10 years
    Total
                     

Bonds

    2,778.0        8,507.4        591.0        394.6        12,271.1        3,273.9        12,200.4        848.2        66.7      16,389.3
    Japanese government
bonds
    2,522.7        7,021.7        -        252.9        9,797.4        2,988.1        10,641.9        340.1        -      13,970.1
    Japanese local government
bonds
    -        4.6        3.1        0.0        7.7        31.9        0.1        0.5        0.0      32.6
    Japanese corporate
bonds
    255.3        1,481.1        587.9        141.7        2,466.0        253.9        1,558.4        507.7        66.7      2,386.6
                     

Others

    1,424.4        1,416.8        1,282.1        1,382.8        5,506.1        1,163.4        1,706.3        1,283.6        715.0      4,868.2
                     

Total

    4,202.4        9,924.1        1,873.1        1,777.5        17,777.1        4,437.3        13,906.7        2,131.8        781.7      21,257.5

6. Overview of derivative transactions (under deferred hedge accounting)

 

SMBC non-consolidated

          (Billions of yen)
         Mar. 31, 2016   Mar. 31, 2015
           

Net

Assets

  (a) - (b)  

 

  Net deferred  

gains

(losses) 

     

Net

Assets

(c) - (d)

 

Net deferred

gains

(losses)

        

  Assets  

(a)

  

    Liabilities  

(b)

     

  Assets  

(c)

 

  Liabilities  

(d)

   
                   
   

Interest rate swaps

   313.6      163.2     150.4     108.1     230.6     163.2     67.4     12.2  
                   
   

Currency swaps

   117.7      482.3     (364.6)    11.5     139.1     1,051.7     (912.6)    (32.8) 
                   
   

Others

   4.6      0.9     3.7     (41.1)    0.1     5.1     (5.0)    (114.3) 
                 

Total

   435.9      646.4     (210.5)    78.6     369.8     1,220.0     (850.2)    (135.0) 

 

Notes   1.   Derivative transactions are valuated at fair value on the balance sheet.
  2.   SMBC applied deferred hedge or fair value hedge accounting based on Practical Guidelines for Accounting Standard for Financial Instruments as well as deferred hedge accounting for banking industry based on JICPA Industry Audit Committee Report No. 24 and No. 25.
  3.   Figures for Net deferred gains (losses) are those before application of tax effect accounting.

Reference: Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity

(Billions of yen)

         Mar. 31, 2016   Mar. 31, 2015
                              
        

1 year

or less

  

 More than   

 1 year to   

 5 years   

  

 More than   

 5 years   

   Total  

 1 year   

 or less   

  

 More than   

 1 year to   

 5 years   

  

 More than   

 5 years   

   Total
    Receivable fixed rate
/ payable floating rate
   2,932.0      20,282.4      7,379.1      30,593.5     4,581.1      18,837.9      7,606.3      31,025.3
    Receivable floating rate
/ payable fixed rate
   1,188.5      9,133.5      6,205.4      16,527.5     1,501.4      7,384.3      7,360.5      16,246.2
    Receivable floating rate
/ payable floating rate
   -          -       -      3.6      -       -       3.6
               

Total

   4,120.5      29,415.9      13,584.5      47,120.9     6,086.1      26,222.2      14,966.8      47,275.1

 

- 5 -


Table of Contents

Sumitomo Mitsui Financial Group

 

7. Employee retirement benefits

Consolidated

(1) Projected benefit obligation

(Millions of yen)

           

 

 

 

 

Mar. 31, 2016

 

 

  

 

          Mar. 31, 2015
           

 

Change

 

  

 

 
Fair value of plan assets   (A)     1,357,175         (64,093)      1,421,268 
Projected benefit obligation   (B)     1,202,471         119,362       1,083,109 
Net surplus (deficit)   (A-B)     154,704         (183,455)      338,159 
    Net defined benefit asset         203,274         (172,981)      376,255 
    Net defined benefit liability         48,570         10,474       38,096 
       
Measurements of defined benefit plans (before tax effect deduction)     103,824         174,418       (70,594)
    Unrecognized prior service cost (deductible from the obligation)     (808)        148       (956)
    Unrecognized net actuarial gain (loss)     104,633         174,270       (69,637)

 

(2) Retirement benefit expenses

 

(Millions of yen)
           

 

 

 

 

FY3/2016

 

 

  

 

          FY3/2015
               

 

Change

 

  

 

 
Retirement benefit expenses         50,355         3,183       47,172 

 

SMBC non-consolidated

 

(1) Projected benefit obligation
                        (Millions of yen)
           

 

 

 

 

Mar. 31, 2016

 

 

  

 

          Mar. 31, 2015
             

 

Change

 

  

 

 
Projected benefit obligation   (A)     1,008,072         92,390       915,682 
                                               <Discount rate>         <0.34%>        <(0.66)%>      <1.00%>
    Fair value of plan assets   (B)     1,196,835         (76,484)      1,273,319 
    Reserve for employee retirement benefits   (C)                
    Prepaid pension cost   (D)     279,917         (13,165)      293,082 
    Unrecognized prior service cost (deductible from the obligation)   (E)                
    Unrecognized net actuarial gain (loss)   (A-B-C+D-E)       91,153         155,706       (64,553)

 

(2) Retirement benefit expenses

 

          (Millions of yen)
           

 

 

 

 

FY3/2016

 

 

  

 

         

 

FY3/2015

 

               

 

Change

 

  

 

 
Retirement benefit expenses         36,073         3,727       32,346 
    Service cost         26,310         2,319       23,991 
    Interest cost on projected benefit obligation         9,156         (2,160)      11,316 
    Expected returns on plan assets         (35,757)        (4,611)      (31,146)
    Amortization of unrecognized prior service cost         -        -      -
    Amortization of unrecognized net actuarial gain (loss)         31,784         9,399       22,385 
    Others         4,578         (1,220)      5,798 

 

- 6 -


Table of Contents

Sumitomo Mitsui Financial Group

 

8. Classification based on self-assessment and the Financial Reconstruction Act, and write-offs / reserves

 

LOGO

*1   Includes direct reduction of 129.8 billion yen.
*2  

Includes reserve for assets that are not subject to disclosure based on the Financial Reconstruction Act standards.

(Bankrupt/Effectively bankrupt borrowers: 2.7 billion yen, Potentially bankrupt borrowers: 4.8 billion yen)

*3   Reserve ratios for claims on Bankrupt borrowers, Effectively bankrupt borrowers, Potentially bankrupt borrowers, Substandard borrowers and Borrowers requiring caution including Substandard borrowers are the proportion of reserve for the possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.
*4   Reserve ratios for claims on Normal borrowers and Borrowers requiring caution (excluding claims to Substandard borrowers) are the proportion of the reserve for possible loan losses to the respective claims of each category.
  The reserve ratio for unsecured claims on Borrowers requiring caution (excluding claims to Substandard borrowers) is shown in [    ].
*5   Includes Specific reserve for Borrowers requiring caution totaling 0.4 billion yen.
*6   The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.

 

- 7 -


Table of Contents

Sumitomo Mitsui Financial Group

 

9. Risk-monitored loans      

Consolidated

 

     

(Millions of yen, %)

 

    

 

 

 

Mar. 31, 2016

 

  

           

 

Mar. 31, 2015

                
       (a)        

 

Ratio

(b)

  

  

     (a) - (c)       (c)   

Ratio

(d)

Bankrupt loans

     44,748          0.1          8,887         35,861     0.0 

Non-accrual loans

     594,077          0.8          (179,981)        774,058     1.1 

Past due loans (3 months or more)

     19,845          0.0          6,131         13,714     0.0 

Restructured loans

     266,698          0.3          (11,924)        278,622     0.4 

Total

          925,370          1.2          (176,886)        1,102,256     1.5 
                 

Total loans (period-end balance)

     75,066,080          100.0          1,997,840         73,068,240     100.0 
            Amount of direct reduction      273,009             (52,971)        325,980    

SMBC non-consolidated

 

              

(Millions of yen, %)

 

    

 

 

 

Mar. 31, 2016

 

  

           

 

Mar. 31, 2015

                
       (a)        

 

Ratio

(b)

  

  

     (a) - (c)       (c)   

Ratio

(d)

Bankrupt loans

     39,906          0.1          9,784         30,122     0.0 

Non-accrual loans

     410,020          0.6          (142,913)        552,933     0.8 

Past due loans (3 months or more)

     4,574          0.0          (358)        4,932     0.0 

Restructured loans

     106,071          0.1          (9,848)        115,919     0.2 

Total

          560,573          0.8          (143,334)        703,907     1.0 
                 

Total loans (period-end balance)

     69,276,735          100.0          1,002,427         68,274,308     100.0 
            Amount of direct reduction      121,686             (27,756)        149,442    
10. Reserve for possible loan losses and reserve ratio

Consolidated

 

    

 

(Millions of yen, %)

 

    

 

 

 

Mar. 31, 2016

 

  

           

 

Mar. 31, 2015

                
       (a)        

 

Reserve Ratio  

(b)

  

  

     (a) - (c)       (c)   

Reserve Ratio

(d)

Reserve for possible loan losses

     625,019          67.54          (46,229)        671,248     60.90 
     General reserve      395,546                   8,499         387,047      
     Specific reserve      228,161               (55,320)        283,481      
     Loan loss reserve for specific overseas countries      1,311                   592         719      
            Amount of direct reduction      301,983             (61,602)        363,585    

SMBC non-consolidated

 

              

(Millions of yen, %)

 

    

 

 

 

Mar. 31, 2016

 

  

           

 

Mar. 31, 2015

                
       (a)        

 

Reserve Ratio  

(b)

  

  

     (a) - (c)       (c)   

Reserve Ratio

(d)

Reserve for possible loan losses

     357,186          63.72          (36,954)        394,140     55.99 
     General reserve      221,297                   (9,733)        231,030      
     Specific reserve      134,708               (27,682)        162,390      
     Loan loss reserve for specific overseas countries      1,179                   460         719      
            Amount of direct reduction      129,826             (30,835)        160,661    

Note: Reserve ratio: Reserve for possible loan losses / Risk-monitored loans. After direct reduction.

 

- 8 -


Table of Contents

Sumitomo Mitsui Financial Group

 

11. Non-performing loans (NPLs) based on the Financial Reconstruction Act and coverage

 

 Consolidated          (Millions of yen, %)
         Mar. 31, 2016         Mar. 31, 2015
         (a)    (a) - (b)    (b)
   

Bankrupt and quasi-bankrupt assets

   178,059     26,023      152,036
   

Doubtful assets

   526,763     (201,223)     727,986
   

Substandard loans

   287,921     (6,835)     294,756

Total (A)

   992,743     (182,036)     1,174,779
                
   

Normal assets

   85,579,406     2,103,838      83,475,568
   

Grand total (B)

   86,572,150     1,921,802      84,650,348

NPL ratio (A/B)

   1.15     (0.24)     1.39
           (Millions of yen)
         Mar. 31, 2016         Mar. 31, 2015
         (a)    (a) - (b)    (b)

Total coverage (C)

   807,544     (169,175)     976,719
   

Reserve for possible loan losses (D)

   230,655     (53,010)     283,665
   

Amount recoverable by guarantees, collateral and others (E)

   576,889     (116,164)     693,053
           (%)

Coverage ratio (C) / (A)

   81.34     (1.80)     83.14

 Coverage ratio calculated with total reserve for possible loan losses

 included in the numerator

   121.07     4.94      116.13
           (%)

Reserve ratio to unsecured assets (D) / (A - E)

   55.47     (3.42)     58.89

 Reserve ratio calculated with total reserve for possible loan losses

 included in the numerator

   150.30     10.96      139.34
 SMBC non-consolidated          (Millions of yen, %)
         Mar. 31, 2016         Mar. 31, 2015
         (a)    (a) - (b)    (b)
   

Bankrupt and quasi-bankrupt assets

   135,604     42,608      92,996
   

Doubtful assets

   376,366     (178,784)     555,150
   

Substandard loans

   110,646     (10,205)     120,851

Total (A)

   622,617     (146,381)     768,998
                
   

Normal assets

   79,046,057     913,691      78,132,366
   

Grand total (B)

   79,668,674     767,309      78,901,365

NPL ratio (A/B)

   0.78     (0.19)     0.97
 Note: NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments, and other credit-type assets.
           (Millions of yen)
         Mar. 31, 2016         Mar. 31, 2015
         (a)    (a) - (b)    (b)

Total coverage (C)

   549,918     (124,281)     674,199
   

Reserve for possible loan losses* (D)

   158,967     (34,311)     193,278
   

Amount recoverable by guarantees, collateral and others (E)

   390,951     (89,969)     480,920

 *  Sum of general reserve for substandard loans and specific reserve

           (%)

Coverage ratio (C) / (A)

   88.32     0.65      87.67

 Coverage ratio calculated with total reserve for possible loan losses

 included in the numerator

   129.56     15.77      113.79
           (%)

Reserve ratio to unsecured assets (D) / (A - E)

   68.62     1.52      67.10

 Reserve ratio calculated with total reserve for possible loan losses

 included in the numerator

   179.44     42.62      136.82

 

- 9 -


Table of Contents

Sumitomo Mitsui Financial Group

 

12. Results of off-balancing of NPLs

SMBC non-consolidated

 

                   

 

(Billions of yen

 

 

       

  Mar. 31, 2016  

(a)

                       

 
 

Mar. 31, 2015
(b)

  
  

                               
                 

 

  (a) - (b)  

    
 
 
 
NPLs
newly classified
during
FY3/2016
 
  
  
  
    
 
Amount of
off-balancing
 
  
 
   

 

Bankrupt and quasi-bankrupt assets

 

      135.6    42.6        40.7         1.9        93.0    
   

 

Doubtful assets

 

      376.4    (178.7)       98.5         (277.2     555.1    
   

 

Total

 

          512.0    (136.1)       (*1)      139.2         (*1)      (275.3     648.1    
                 
Result of measures connected to off-balancing (*2)   101.3              76.3    
       

    

  

    
     

  Breakdown of  

off-balancing
by factor (*3)

   

Disposition by borrowers’ liquidation

  

     (12.3  
         

Reconstructive disposition

 

     (20.0  
         

Improvement in debtors’ performance due to reconstructive disposition

   

     (0.4  
         

Loan sales to market

  

     (31.0  
         

Direct write-offs

  

     37.6     
         

Others

  

     (249.2  
           

Collection / repayment, etc.

  

     (155.9  
           

Improvement in debtors’ performance

   

     (93.3  
                    
       

Total

  

     (275.3  

 

*1

   The amount of NPLs newly classified during the six months ended Sep. 30, 2015 and off-balanced in the six months ended Mar. 31, 2016 was 27.8 billion yen.

*2

   The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before the maturity.

*3

   1.    “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special liquidations).
   2.    “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.

 

- 10 -


Table of Contents

Sumitomo Mitsui Financial Group

 

13. Loan portfolio, classified by industry

SMBC non-consolidated

 

(1) Loans and bills discounted, classified by industry    (Millions of yen, %)

 

        

 

 

Mar. 31, 2016

 

  

 

          

 

 

Mar. 31, 2015

 

  

 

       (a)        Ratio         (a) - (b)        (b)          Ratio   
Domestic offices

(excluding Japan offshore banking accounts)

     50,072,362        100.0         725,813        49,346,549        100.0   
    Manufacturing      5,968,107        11.9         345,629        5,622,478        11.4   
    Agriculture, forestry, fisheries and mining      121,805        0.2         (7,791     129,596        0.3   
    Construction      711,002        1.4         (2,767     713,769        1.4   
    Transportation, communications and
    public enterprises
     4,294,743        8.6         (28,123     4,322,866        8.8   
    Wholesale and retail      3,949,130        7.9         (66,489     4,015,619        8.1   
    Finance and insurance      7,042,440        14.1         (242,067     7,284,507        14.8   
    Real estate and goods rental and leasing      7,014,185        14.0         489,904        6,524,281        13.2   
    Various services      3,954,330        7.9         320,303        3,634,027        7.4   
    Municipalities      1,087,248        2.2         16,423        1,070,825        2.2   
    Others      15,929,369        31.8         (99,208     16,028,577        32.4   
Overseas offices and Japan offshore banking
accounts
     19,204,373        100.0         276,614        18,927,759        100.0   
    Public sector      164,623        0.8         112,025        52,598        0.3   
    Financial institutions      1,362,414        7.1         (195,477     1,557,891        8.2   
    Commerce and industry      15,876,722        82.7         273,639        15,603,083        82.4   
    Others      1,800,612        9.4         86,427        1,714,185        9.1   

Total

     69,276,735        -         1,002,427        68,274,308        -   

 

Risk-monitored loans

 

   (Millions of yen, %)
        

 

 

Mar. 31, 2016

 

  

 

          

 

 

Mar. 31, 2015

 

  

 

       (a)        Ratio         (a) - (b)        (b)          Ratio   
Domestic offices
(excluding Japan offshore banking accounts)
          478,746        100.0         (146,502          625,248        100.0   
    Manufacturing      80,974        16.9         (7,949     88,923        14.2   
    Agriculture, forestry, fisheries and mining      302        0.1         (4,444     4,746        0.8   
    Construction      13,672        2.9         (7,517     21,189        3.4   
    Transportation, communications and
    public enterprises
     49,921        10.4         (55,202     105,123        16.8   
    Wholesale and retail      95,924        20.0         (10,007     105,931        16.9   
    Finance and insurance      3,591        0.7         (285     3,876        0.6   
    Real estate and goods rental and leasing      87,548        18.3         (40,545     128,093        20.5   
    Various services      75,149        15.7         (14,747     89,896        14.4   
    Municipalities      -        -         -        -        -   
    Others      71,662        15.0         (5,806     77,468        12.4   
Overseas offices and Japan offshore banking accounts      81,826        100.0                3,167        78,659        100.0   
    Public sector      -        -         -        -        -   
    Financial institutions      -        -         -        -        -   
    Commerce and industry      39,447        48.2         (25,076     64,523        82.0   
    Others      42,378        51.8         28,242        14,136        18.0   

Total

     560,573        -         (143,334     703,907        -   

 

- 11 -


Table of Contents

Sumitomo Mitsui Financial Group            

 

(2) NPLs based on the Financial Reconstruction Act classified by industry, and reserve ratio

 

   

(Millions of yen, %)

              Mar. 31, 2016               Mar. 31, 2015  
       

 

(a)

 

 

  Reserve  

ratio

 

 

(a) - (b)

 

 

 

(b)

 

Domestic offices
(excluding Japan offshore banking accounts)
  535,318     70.6     (153,217)    688,535 
    Manufacturing   88,290     65.1     (3,851)    92,141 
         
    Agriculture, forestry, fisheries and mining   302     61.4     (4,623)    4,925 
         
    Construction   13,697     63.4     (7,540)    21,237 
         
    Transportation, communications and
    public enterprises
  71,318     90.2     (56,693)    128,011 
         
    Wholesale and retail   100,215     57.8     (10,816)    111,031 
         
    Finance and insurance   4,263     89.2     (326)    4,589 
         
    Real estate and goods rental and leasing   108,553     52.3     (47,744)    156,297 
         
    Various services   76,081     61.7     (15,196)    91,277 
         
    Municipalities   -     -     -    
         
    Others   72,595     100.0     (6,429)    79,024 
Overseas offices and Japan offshore banking accounts   87,299     62.4     6,836     80,463 
    Public sector   -     -     -    
         
    Financial institutions   -     -     -    
         
    Commerce and industry   43,400     61.9     (22,926)    66,326 
         
    Others   43,898     62.7     29,762     14,136 
         

Total

 

 

622,617  

 

 

68.6  

 

 

(146,381) 

 

 

768,998 

 

 

  Notes     1.  

NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments,

and other credit-type assets.

    2.  

Reserve ratio

= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100

 

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

 

        (Millions of yen)
            Mar. 31, 2016       Mar. 31, 2015
       

 

(a)

 

 

 

(a) - (b)

 

 

 

(b)

 

Consumer loans   14,148,084     (199,375)    14,347,459  
    Housing loans   13,207,194     (230,716)    13,437,910  
      Self-residential purpose   10,598,147     (190,191)    10,788,338  
    Other consumer loans   940,889     31,341     909,548  

(4) Loans to small- and medium-sized enterprises, etc.

 

                (Millions of yen, %)
    Mar. 31, 2016       Mar. 31, 2015
   

 

(a)

 

 

 

(a) - (b)

 

 

 

(b)

 

Outstanding balance

  33,860,723     362,171     33,498,552  

Ratio to total loans

  67.6     (0.3)    67.9  

    Note: Outstanding balance includes loans to individuals.

     

 

- 12 -


Table of Contents

Sumitomo Mitsui Financial Group

 

14. Loan portfolio, classified by country

SMBC non-consolidated

(1) Loans outstanding, classified by major domicile

                (Millions of yen, %)
        Mar. 31, 2016              Mar. 31, 2015       
        (a)         Ratio         (a) - (b)   (b)       Ratio      
Asia   5,403,815      27.0      (632,349)     6,036,164      31.4   
   

Indonesia

  289,437      1.4      (69,060)     358,497      1.9   
   

 

Thailand

  676,912      3.4      (106,748)     783,660      4.1   
   

 

Korea

  274,034      1.4      (102,077)     376,111      1.9   
   

 

Hong Kong

  1,491,427      7.5      (143,157)     1,634,584      8.5   
   

 

China

  272,880      1.4      (133,792)     406,672      2.1   
   

 

Taiwan

  245,718      1.2      (45,438)     291,156      1.5   
   

 

Singapore

  1,139,127      5.7      (23,029)     1,162,156      6.0   
   

 

India

  465,989      2.3      (6,680)     472,669      2.5   
   

 

Others

  548,291      2.7      (2,368)     550,659      2.9   
Oceania   1,673,003      8.4      282,102      1,390,901      7.2   
   

Australia

  1,531,264      7.7      255,622      1,275,642      6.6   
   

 

Others

  141,739      0.7      26,480      115,259      0.6   
North America   6,257,411      31.3      603,104      5,654,307      29.4   
   

United States

  4,954,824      24.8      569,804      4,385,020      22.8   
   

 

Others

  1,302,587      6.5      33,300      1,269,287      6.6   
Central and South America   1,629,583      8.2      66,615      1,562,968      8.1   
   

Brazil

  280,206      1.4      13,646      266,560      1.4   
   

 

Panama

  528,952      2.7      (64,245)     593,197      3.1   
   

 

Others

  820,425      4.1      117,214      703,211      3.6   
Western Europe   3,303,686      16.5      275,106      3,028,580      15.7   
   

United Kingdom

  1,169,548      5.9      344,261      825,287      4.3   
   

 

Ireland

  586,194      2.9      28,744      557,450      2.9   
   

 

Netherlands

  508,119      2.5      75,543      432,576      2.2   
   

 

Others

  1,039,825      5.2      (173,442)     1,213,267      6.3   
Eastern Europe   458,865      2.3      (111,762)     570,627      3.0   
   

Russia

  395,995      2.0      (128,290)     524,285      2.7   
   

 

Others

  62,870      0.3      16,528      46,342      0.3   
Others  

 

1,250,585   

 

 

6.3   

 

 

239,859   

 

 

1,010,726   

 

 

5.2   

 
Total  

 

    19,976,948   

 

 

100.0   

 

 

722,675   

 

 

19,254,273   

 

 

100.0   

Note:

 

  Classified by domicile of debtors.

(2)   NPLs based on the Financial Reconstruction Act, classified by domicile

        (Millions of yen, %)
          Mar. 31, 2016               Mar. 31, 2015  
     

 

(a)

 

  Reserve
Ratio
 

 

(a) - (b)

 

 

 

(b)

 

Overseas Offices and Japan offshore banking accounts

  87,299     62.4     6,836      80,463  
    Asia   14,130     32.5     (321)     14,451  
           
    Oceania   15,042     64.8     15,042      -  
           
    North America   37,640     94.8     27,706      9,934  
           
    Central and South America   4,068     64.4     (6,843)     10,911  
           
    Western Europe   4,249     94.9     (13,354)     17,603  
           
    Eastern Europe   -     -     -      -  
           
    Others   12,166     48.1     (15,396)     27,562  
  Notes     1.  

NPLs based on the Financial Reconstruction Act include Loans, acceptances and guarantees, suspense payments,

and other credit-type assets.

    2.  

Reserve ratio

= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100

 

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

    3.   Classified by domicile of debtors.

 

- 13 -


Table of Contents

Sumitomo Mitsui Financial Group            

 

15. Balance of deposits and loans

SMBC non-consolidated

(1) Average balance of deposits and loans

(Millions of yen)

     

 

FY3/2016

(a)

 

            

FY3/2015

(b)

 

        

(a) - (b)

 

    
       

Deposits

 

         89,526,938                 5,519,351           84,007,587
         
   

Domestic units

 

     73,328,279         2,924,174       70,404,105
 
       

Loans

 

     68,104,976         2,009,744       66,095,232
         
   

Domestic units

 

     45,425,766         127,921       45,297,845

Note:  Deposits do not include negotiable certificates of deposit.

 

(2) Balance of deposits and loans, classified by type of depositor

 

            (Millions of yen)
               

 

Mar. 31, 2016

(a)

 

            

Mar. 31, 2015

(b)

 

                 

(a) - (b)

 

    
       

Deposits

 

     98,839,722         7,502,008       91,337,714
   

Domestic deposits

(excluding Japan offshore banking accounts)

     82,134,687         4,345,589       77,789,098
           
     

Individuals

 

     42,312,525         544,422       41,768,103
           
       

Corporates

 

     39,822,162         3,801,167       36,020,995
 
       

Loans

 

     69,276,735         1,002,427       68,274,308
    Domestic offices
(excluding Japan offshore banking accounts)
     50,072,362         725,813       49,346,549
         
   

Overseas offices and Japan offshore banking accounts

 

     19,204,373         276,614       18,927,759

Note:  Deposits do not include negotiable certificates of deposit.

 

Reference:

 

                    (Billions of yen)
               

Mar. 31, 2016
(a)

 

            

Mar. 31, 2015

(b)

 

                  

(a) - (b)

 

    
       

Balance of investment trusts

 

     2,442.0         (638.1    3,080.1
         
   

Balance to individuals

 

     2,077.5         (612.2    2,689.7
Note:   Balance of investment trusts is recognized on a contract basis and measured according to each fund’s net asset balance at the period-end.
                    (Billions of yen)
                FY3/2016              FY3/2015
                (a)     

(a) - (b)

 

     (b)

Sales of investment trusts to individuals

 

     676.2         (143.2    819.4
                                

Sales of pension-type insurance to individuals

 

     157.0         (25.7    182.7

 

- 14 -


Table of Contents

Sumitomo Mitsui Financial Group            

 

16. Deferred tax assets and liabilities

(Billions of yen)

                                  

SMBC non-consolidated

 

                   Mar. 31, 2016    

Change from

Mar. 31, 2015

    Mar. 31, 2015  
       

(a) Total deferred tax assets

 

     (b-c)         1         258.7        12.0        246.7   
             
   

(b) Subtotal of deferred tax assets

 

        2         504.6        (43.2     547.8   
      Reserve for possible loan losses and
write-off of loans
              3         131.9        (23.2     155.1   
           
     

Taxable write-off of securities

 

              4         275.8        24.0        251.8   
           
       

Others

 

              5         96.9        (44.0     140.9   
         
   

(c) Valuation allowance

 

              6         245.9        (55.2     301.1   
       

(d) Total deferred tax liabilities

 

        7         508.1        (183.5     691.6   
             
   

Net unrealized gains on other securities

 

        8         426.4        (210.0     636.4   
             
   

Others

 

              9         81.7        26.5        55.2   
   
       

Net deferred tax assets

 

     (a-d)         10         (249.4     195.5        (444.9
    Amount corresponding to net deferred losses on hedges included in line 5 and net unrealized gains on other securities included in line 8               11         (463.7     162.6        (626.3
         
   

Others

 

              12         214.3        32.9        181.4   

 

 

SMBC recognized deferred tax assets pursuant to the practical guidelines on assessing the collectability of deferred tax assets issued by the JICPA*. SMBC is considered to be a company showing stable financial performance, which is classified under examples (2).

 

* JICPA Auditing Committee Report No.66

 

   “Auditing Treatment Regarding Judgment of Realizability of Deferred Tax Assets”

 

Reference: Income of final tax return before deducting operating loss carryforwards for the last 3 years

 

      (Billions of yen)
       
     

  FY3/2014  

 

  

  FY3/2015  

 

  

  FY3/2016  

 

Income of final tax return

before deducting operating loss carryforwards

 

   501.8      643.7      551.7  

Note: The figure for FY3/2016 was estimated at fiscal year closing.

 

- 15 -


Table of Contents

Sumitomo Mitsui Financial Group            

 

17. Capital ratio (BIS guidelines)

(Basel III basis)

Consolidated

 

      (Billions of yen, %)
                                                                                                     
     

        Mar. 31, 2016        

[Preliminary]

                    Mar. 31, 2015        
      (a)            (a) - (b)           (b)
       

(1) Total capital ratio (4) / (7)

     17.02         0.44      16.58
       

(2) Tier 1 capital ratio (5) / (7)

     13.68         0.79      12.89
       

(3) Common equity Tier 1 capital ratio (6) / (7)

     11.81         0.51      11.30
       

(4) Total capital

     11,235.9         270.0      10,965.9
       

(5) Tier 1 capital

     9,031.7         503.1      8,528.6
       

(6) Common equity Tier 1 capital

     7,796.5         320.0      7,476.5
       

(7) Risk weighted assets

     66,011.6         (125.2   66,136.8
       

(8) Required capital (7) X 8%

     5,280.9         (10.0   5,290.9

SMBC consolidated

       
       

(1) Total capital ratio

     18.19         0.26      17.93
       

(2) Tier 1 capital ratio

     14.58         0.67      13.91
       

(3) Common equity Tier 1 capital ratio

     13.04         0.43      12.61

SMBC non-consolidated

       
       

(1) Total capital ratio

     19.47         0.58      18.89
       

(2) Tier 1 capital ratio

     15.29         1.03      14.26
       

(3) Common equity Tier 1 capital ratio

     13.44         0.64      12.80
18. ROE        

Consolidated

        (%)
       
      FY3/2016            FY3/2015
       
      (a)      (a) - (b)     (b)

ROE (denominator: Total stockholders’ equity)

     8.9         (2.3   11.2
Note:        

 

ROE

(denominator: Total

stockholders’ equity)

 

=

  

Profit attributable to owners of parent

  X 100
     {(Total stockholders’ equity at the beginning of the period) + (Total stockholders’ equity at the end of the period)} / 2  

 

- 16 -


Table of Contents

Sumitomo Mitsui Financial Group            

 

 

19. Earnings targets and dividends forecast for FY3/2017

 

(1) Earnings targets

 

Consolidated

       (Billions of yen)
     
     

FY3/2017

 

    FY3/2016
     

Interim

 

         

Result

 

Ordinary profit

     480.0        1,020.0      985.3

Profit attributable to owners of parent

     320.0        700.0      646.7

 

SMBC non-consolidated

  

 

 

(Billions of yen)

          

FY3/2017

 

    FY3/2016
          

        Interim        

 

         

     Result     

 

   

Gross banking profit

     890.0                   1,630.0      1,534.3
   

Expenses

     (410.0     (825.0   (805.5)
Banking profit (before provision for
general reserve for possible loan losses)
     480.0        805.0      728.8

Total credit cost

     (30.0     (50.0   3.2

Ordinary profit

     430.0        720.0      747.9

Net income

     360.0        570.0      609.2

 

(2) Dividends forecast

 

         (Yen)
           FY3/2017     FY3/2016
         

Interim

 

   

Annual

 

      

Dividend per share for common stock

     75        150      150

 

Reference:

    

 

(Billions of yen)

          

FY3/2017

 

    FY3/2016
         

Interim

 

   

Annual

 

      

Total dividend

     105.8        211.5      211.5

 

- 17 -


Table of Contents

Sumitomo Mitsui Financial Group

 

Reference 1: Financial Statements of SMBC

1. Condensed balance sheet

 

  SMBC non-consolidated   

(Millions of yen)

 

      Mar. 31, 2016          Mar. 31, 2015
     

(a)

 

  

 

(a) - (b)

 

  

(b)

 

     

Assets

            
     

Cash and due from banks

   38,862,725       1,854,060       37,008,665 
     

Call loans

   899,594       359,678       539,916 
     

Receivables under resale agreements

   359,318       (58,155)      417,473 
     

Receivables under securities borrowing transactions

   2,798,855       786,060       2,012,795 
     

Monetary claims bought

   950,106       (97,392)      1,047,498 
     

Trading assets

   3,511,957       (115,905)      3,627,862 
     

Securities

   25,602,156       (4,383,111)      29,985,267 
     

Loans and bills discounted

   69,276,735       1,002,427       68,274,308 
     

Foreign exchanges

   1,558,252       (240,591)      1,798,843 
     

Other assets

   2,131,869       (328,475)      2,460,344 
     

Tangible fixed assets

   831,326       18,943       812,383 
     

Intangible fixed assets

   220,174       19,208       200,966 
     

Prepaid pension cost

   279,917       (13,165)      293,082 
     

Customers’ liabilities for acceptances and guarantees

   6,737,089       15,958       6,721,131 
     

Reserve for possible loan losses

   (357,186)      36,954       (394,140)
     

Reserve for possible losses on investments

 

  

(21,465)  

 

  

60,856   

 

  

(82,321)

 

       

Total assets

 

  

        153,641,430   

 

  

          (1,082,649)  

 

  

        154,724,079 

 

 Note:  Amounts less than 1 million yen are rounded down.

        

 

- 18 -


Table of Contents

Sumitomo Mitsui Financial Group

 

    

(Millions of yen)

 

              Mar. 31, 2016                  Mar. 31, 2015
     

(a)

 

  

 

            (a) - (b)            

 

  

        (b)        

 

     

Liabilities

            
     

Deposits

   98,839,722       7,502,008       91,337,714 
     

Negotiable certificates of deposit

   14,428,338       406,274       14,022,064 
     

Call money

   1,107,825       (3,472,115)      4,579,940 
     

Payables under repurchase agreements

   496,236       146,226       350,010 
     

Payables under securities lending transactions

   1,374,280       (3,739,616)      5,113,896 
     

Commercial paper

   1,980,153       (571,499)      2,551,652 
     

Trading liabilities

   2,987,815       233,076       2,754,739 
     

Borrowed money

   7,868,311       (227,759)      8,096,070 
     

Foreign exchanges

   1,131,796       (41,173)      1,172,969 
     

Short-term bonds

   -       (25,000)      25,000 
     

Bonds

   4,775,072       (320,505)      5,095,577 
     

Due to trust account

   921,320       203,791       717,529 
     

Other liabilities

   2,924,495       (748,475)      3,672,970 
     

Reserve for employee bonuses

   13,869       131       13,738 
     

Reserve for executive bonuses

   566       (78)      644 
     

Reserve for point service program

   1,086       (33)      1,119 
     

Reserve for reimbursement of deposits

   15,374       (4,215)      19,589 
     

Deferred tax liabilities

   249,427       (195,436)      444,863 
     

Deferred tax liabilities for land revaluation

   31,837       (2,304)      34,141 
     

Acceptances and guarantees

 

  

6,737,089   

 

  

15,958   

 

  

6,721,131 

 

       

Total liabilities

 

  

145,884,620   

 

  

(840,743)  

 

  

146,725,363 

 

     

Net assets

            
     

Capital stock

   1,770,996       -       1,770,996 
     

Capital surplus

   2,470,198       (11,075)      2,481,273 
     

    Capital reserve

   1,771,043       -       1,771,043 
     

    Other capital surplus

   699,154       (11,075)      710,229 
     

Retained earnings

   2,414,989       87,803       2,327,186 
     

    Other retained earnings

   2,414,989       87,803       2,327,186 
     

        Voluntary reserve for retirement allowances

   1,656       -       1,656 
     

        Voluntary reserve

   219,845       -       219,845 
     

        Retained earnings brought forward

   2,193,488       87,803       2,105,685 
     

Treasury stock

   (210,003)      -       (210,003)
     

Total stockholders’ equity

   6,446,181       76,728       6,369,453 
     

Net unrealized gains (losses) on other securities

   1,233,910       (492,663)      1,726,573 
     

Net deferred gains (losses) on hedges

   48,706       173,612       (124,906)
     

Land revaluation excess

   28,011       418       27,593 
     

Total valuation and translation adjustments

 

  

1,310,628   

 

  

(318,633)  

 

  

1,629,261 

 

       

Total net assets

 

  

7,756,810   

 

  

(241,905)  

 

  

7,998,715 

 

     

Total liabilities and net assets

 

  

        153,641,430   

 

  

          (1,082,649)  

 

  

        154,724,079 

 

 Note:  Amounts less than 1 million yen are rounded down.

 

- 19 -


Table of Contents

Sumitomo Mitsui Financial Group

 

2. Condensed income statement

 

SMBC non-consolidated

 

  

(Millions of yen)

 

          FY3/2016                  FY3/2015    
     

(a)

 

  

 

(a) - (b)

 

  

(b)

 

     

Ordinary income

 

  

2,277,812   

 

  

(93,186)  

 

  

2,370,998 

 

     

    Interest income

   1,422,367       (33,625)      1,455,992 
     

      Interest on loans and discounts

   980,604       (9,881)      990,485 
     

      Interest and dividends on securities

   326,077       (30,677)      356,754 
     

    Trust fees

   2,589       717       1,872 
     

    Fees and commissions

   527,316       9,788       517,528 
     

    Trading income

   66,593       53,794       12,799 
     

    Other operating income

   123,606       (70,453)      194,059 
     

    Other income

 

  

135,338   

 

  

(53,407)  

 

  

188,745 

 

       

Ordinary expenses

 

  

          1,529,919   

 

  

            114,914   

 

  

          1,415,005 

 

     

    Interest expenses

   398,791       64,227       334,564 
     

      Interest on deposits

   93,258       21,670       71,588 
     

    Fees and commissions payments

   168,796       1,248       167,548 
     

    Trading losses

   -       -      
     

    Other operating expenses

   40,613       (5,242)      45,855 
     

    General and administrative expenses

   842,710       22,494       820,216 
     

    Other expenses

 

  

79,007   

 

  

32,187   

 

  

46,820 

 

       

Ordinary profit

 

  

747,892   

 

  

(208,100)  

 

  

955,992 

 

     

Extraordinary gains

   3,706       3,350       356 
     

Extraordinary losses

 

  

5,379   

 

  

(3,321)  

 

  

8,700 

 

       

Income before income taxes

 

  

746,219   

 

  

(201,429)  

 

  

947,648 

 

     

Income taxes - current

   170,558       (54,287)      224,845 
     

Income taxes - deferred

 

  

(33,509)  

 

  

(113,296)  

 

  

79,787 

 

       

Total income taxes

 

  

137,048   

 

  

(167,584)  

 

  

304,632 

 

       

Net income

 

  

609,171   

 

  

(33,844)  

 

  

643,015 

 

 Note: Amounts less than 1 million yen are rounded down.

 

- 20 -


Table of Contents

Sumitomo Mitsui Financial Group

 

3. Statement of changes in net assets

SMBC non-consolidated

 

Year ended March 31, 2016   (Millions of yen)
            Capital surplus     Retained earnings     Treasury
stock
   

Total
stockholders’

equity

           Capital
reserve
    Other capital
surplus
    Other retained earnings      
    

 

Capital stock

        Voluntary
reserve for
retirement
allowances
    Voluntary
reserve
    Retained
earnings
brought
forward
     

Balance

at the beginning of the period

   

 

1,770,996

 

  

 

   

 

1,771,043

 

  

 

   

 

710,229

 

  

 

   

 

1,656

 

  

 

   

 

219,845

 

  

 

   

 

2,105,685

 

  

 

   

 

(210,003

 

 

 

6,369,453 

 

 

Changes in the period

 

                                                           

    Corporate reorganization

    (by subsidiaries)

                   

 

(11,074

 

 

                                 

(11,074)

 

 

    Cash dividends

 

                                           

 

(522,635

 

 

         

(522,635)

 

 

    Net income

 

                                           

 

609,171

 

  

 

         

609,171 

 

 

    Reversal of land revaluation excess

 

                                           

 

1,267

 

  

 

         

1,267 

 

 

    Net changes in items other than stockholders’ equity in the period

 

                                                           

 

Net changes in the period

 

   

 

-

 

  

 

   

 

-

 

  

 

   

 

(11,074

 

 

   

 

-

 

  

 

   

 

-

 

  

 

   

 

87,802

 

  

 

   

 

-

 

  

 

 

76,727 

 

Balance

at the end of the period

   

 

1,770,996

 

  

 

   

 

1,771,043

 

  

 

   

 

699,154

 

  

 

   

 

1,656

 

  

 

   

 

219,845

 

  

 

   

 

2,193,488

 

  

 

   

 

(210,003

 

 

 

6,446,181 

 

        (Millions of yen)         
     Valuation and translation adjustments                         
     Net
unrealized
gains on
other
securities
    Net deferred
gains (losses)
on hedges
    Land
revaluation
excess
    Total
valuation and
translation
adjustments
   

 

Total net
assets

                 

Balance

at the beginning of the period

   

 

1,726,573

 

  

 

   

 

(124,906

 

 

   

 

27,593

 

  

 

   

 

1,629,261

 

  

 

   

 

7,998,715

 

  

 

     

 

Changes in the period

 

                                             

    Corporate reorganization

    (by subsidiaries)

                                   

 

(11,074

 

 

     

 

    Cash dividends

 

                                   

 

(522,635

 

 

     

 

    Net income

 

                                   

 

609,171

 

  

 

     

 

    Reversal of land revaluation excess

 

                                   

 

1,267

 

  

 

     

 

    Net changes in items other than stockholders’ equity in the period

 

   

 

(492,662

 

 

   

 

173,612

 

  

 

   

 

417

 

  

 

   

 

(318,632

 

 

   

 

(318,632

 

 

     

 

Net changes in the period

 

   

 

(492,662

 

 

   

 

173,612

 

  

 

   

 

417

 

  

 

   

 

(318,632

 

 

   

 

(241,904

 

 

     

Balance

at the end of the period

   

 

1,233,910

 

  

 

   

 

48,706

 

  

 

   

 

28,011

 

  

 

   

 

1,310,628

 

  

 

   

 

7,756,810

 

  

 

     

Note:  Amounts less than 1 million yen are rounded down.

 

- 21 -


Table of Contents

Sumitomo Mitsui Financial Group  

 

 Reference 2: Exposure to securitized products

 

1. Securitized products

             

 

Managerial

accounting basis

 

 

 

  Consolidated

 

               

 

(Billions of yen)

 

 

         

Mar. 31, 2016

 

   

Mar 31, 2015

 

 
                                  Net unrealized                       Net unrealized  
          Balances (after                         gains/losses          

Balances

(after provisions
and write-offs)

 

          

gains/losses

(after write

-offs)

 

 
         

provisions and

write-offs)

 

   

Change

from
Mar. 2015

 

   

 

Overseas

    Change
from
Mar. 2015
   

(after write-
offs)

 

   

Change

from
Mar. 2015

     

 

Overseas

   
                   
   

Cards, etc.

 

   

 

262.5

 

  

 

   

 

96.5

 

  

 

   

 

251.2

 

  

 

   

 

89.7

 

  

 

   

 

0.6

 

  

 

   

 

0.4

 

  

 

   

 

166.1

 

  

 

   

 

161.6

 

  

 

   

 

0.2

 

  

 

                   
   

CLO

 

   

 

39.6

 

  

 

   

 

14.3

 

  

 

   

 

39.6

 

  

 

   

 

14.3

 

  

 

   

 

1.7

 

  

 

   

 

0.5

 

  

 

   

 

25.3

 

  

 

   

 

25.3

 

  

 

   

 

1.2

 

  

 

                   
   

CMBS

 

   

 

10.1

 

  

 

   

 

(0.7

 

 

   

 

10.1

 

  

 

   

 

(0.7

 

 

   

 

0.3

 

  

 

   

 

(0.2

 

 

   

 

10.8

 

  

 

   

 

10.8

 

  

 

   

 

0.5

 

  

 

                   
   

RMBS, etc.

 

   

 

30.8

 

  

 

   

 

1.3

 

  

 

   

 

30.8

 

  

 

   

 

1.3

 

  

 

   

 

0.4

 

  

 

   

 

0.2

 

  

 

   

 

29.6

 

  

 

   

 

29.6

 

  

 

   

 

0.2

 

  

 

                   
   

Total

 

   

 

343.1

 

  

 

   

 

111.4

 

  

 

   

 

331.8

 

  

 

   

 

104.6

 

  

 

   

 

3.0

 

  

 

   

 

0.9

 

  

 

   

 

231.7

 

  

 

   

 

227.2

 

  

 

   

 

2.1

 

  

 

 

    Notes  1.   Balance of ABCP is null.
2.   Excludes RMBS issued by GSE and Japan Housing Finance Agency, and SMBC’s exposure to subordinated beneficiaries owned through the securitization of SMBC’s loan receivables, etc.

2. Leveraged loans

 

  Consolidated               

(Billions of yen)

 

        

Mar. 31, 2016

 

  

Mar 31, 2015

 

                    

Undrawn 
commitments 

 

              

Undrawn
commitments 

 

             Loans         

Change from  Mar. 2015 

 

     

Change from  Mar. 2015 

 

         Loans         
   

 

Europe

 

  

381.6 

 

  

261.9 

 

  

81.3 

 

  

41.2  

 

  

119.6 

 

  

40.0 

 

   

 

Japan

 

  

352.5 

 

  

66.5 

 

  

40.3 

 

  

(12.2) 

 

  

286.0 

 

  

52.5 

 

   

 

United States

 

  

164.0 

 

  

25.4 

 

  

64.2 

 

  

(13.2) 

 

  

138.6 

 

  

77.5 

 

   

 

Asia (ex. Japan)

 

  

121.9 

 

  

50.4 

 

  

3.0 

 

  

(1.5) 

 

  

71.6 

 

  

4.5 

 

   

 

Total

 

  

1,020.1 

 

  

404.2 

 

  

188.8 

 

  

14.3  

 

  

615.9 

 

  

174.5 

 

 

- 22 -