6-K 1 d342806d6k.htm FORM 6-K FORM 6-K
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of May 2012

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

         Form 20-F  x             Form 40-F  ¨   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

                             ¨      

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

                          ¨      

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

     Yes  ¨         No  x   

*If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

     82-                          

 

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Sumitomo Mitsui Financial Group, Inc.
By:       /s/ Haruyuki Nagata
  Name:    Haruyuki Nagata
  Title:      General Manager, Financial Accounting Dept.

Date:    May 15, 2012


Table of Contents

 

 

 

Financial Results

 

Fiscal Year 3/2012

 

-Supplementary Information-

 

 

Sumitomo Mitsui Financial Group, Inc.

 

Sumitomo Mitsui Banking Corporation


Table of Contents

Table of Contents

 

                     Page   

Financial Highlights for FY3/2012

  

 
    1.      Income Analysis    Consolidated        Non-consolidated                  1   
    2.      Banking Profit per Employee / Overhead Ratio           Non-consolidated                  3   
    3.      Interest Spread (Domestic)           Non-consolidated                  3   
    4.      Gains (Losses) on Securities           Non-consolidated                  3   
    5.      Unrealized Gains (Losses) on Securities    Consolidated        Non-consolidated                  4   
    6.      Balance of Securities, Classified by Maturity           Non-consolidated                  5   
    7.      Overview of Derivative Transactions
(on Deferred Hedge Accounting Basis)
          Non-consolidated                  5   
    8.      Employee Retirement Benefits    Consolidated        Non-consolidated                  6   
    9.      BIS Capital Ratio    Consolidated        Non-consolidated                  7   
    10.      ROE    Consolidated                    7   
    11.      Balance of Problem Assets, Classified by Financial Reconstruction Law and Self-Assessment, and Write-Offs / Reserves           Non-consolidated                  8   
    12.      Risk-Monitored Loans    Consolidated        Non-consolidated                  9   
    13.      Reserve for Possible Loan Losses and Reserve Ratio    Consolidated        Non-consolidated                  9   
    14.      Problem Assets Based on the Financial Reconstruction Law and the Coverage    Consolidated        Non-consolidated                  10   
    15.      Results of Off-Balancing of Problem Assets           Non-consolidated                  11   
    16.      Loan Portfolio, Classified by Industry           Non-consolidated                  12   
    17.      Loan Portfolio, Classified by Country           Non-consolidated                  14   
    18.      Balance of Deposits and Loans           Non-consolidated                  15   
    19.      Number of Directors and Employees           Non-consolidated                  16   
    20.      Number of Offices           Non-consolidated                  16   
    21.      Deferred Tax Assets    Consolidated        Non-consolidated                  17   
    22.      Earnings Forecast for FY3/2013    Consolidated        Non-consolidated                  19   
    (Reference 1) FY3/2012 Performance and FY3/2013 Management Policy                  20   
 

 

(Reference 2) Exposure to Securitized Products

  

              21   
 

 

(Reference 3) Financial Statements of SMBC

  

              23   

 

Notes   1.   Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“SMFG”)
  2.   Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

 

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate”, “estimate”, “expect”, “intend”, “may”, “plan”, “probability”, “risk”, “project”, “should”, “seek”, “target” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include the fragility of any economic recovery, both globally and in Japan; our ability to successfully implement its business and capital strategy; the success of our business alliances including those in the consumer finance industry; exposure to new risks as we expand the scope of our business; significant credit-related costs; declines in the value of our securities portfolio. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements. Please refer to our most recent disclosure documents such as our annual report or the registration statement on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases for a more detailed description of the risks and uncertainties that may affect our financial conditions, our operating results, and investors’ decisions.


Table of Contents

(Sumitomo Mitsui Financial Group)

 

Financial Highlights for FY3/2012

1. Income Analysis

SMBC non-consolidated

            (Millions of yen)
            FY3/2012              FY3/2011
                                 Change               

Gross banking profit

        1,532,511                    752                  1,531,759           

  Excluding gains (losses) on bonds

        1,379,974         (4,664)       1,384,638
    Gross domestic profit         1,097,760                    (16,569)                 1,114,329           
      Excluding gains (losses) on bonds         1,074,567         (11,374)       1,085,941
     

Net interest income

        849,250                    (18,334)                 867,584           
     

Trust fees

        1,716                    (583)                 2,299           
     

Net fees and commissions

        215,129                    6,321                  208,808           
     

Net trading income

        5,112                    4,172                  940           
     

Net other operating income

        26,550                    (8,146)                 34,696           
       

  Gains (losses) on bonds

   10       23,192         (5,196)       28,388
   

Gross international profit

   11       434,750                    17,321                  417,429           
   

  Excluding gains (losses) on bonds

   12       305,406         6,709       298,697
     

Net interest income

   13       107,627                    7,387                  100,240            
     

Net fees and commissions

   14       103,778                    9,920                  93,858           
     

Net trading income

   15       78,938                    (71,191)                 150,129           
     

Net other operating income

   16       144,406                    71,206                  73,200           
       

  Gains (losses) on bonds

   17       129,343         10,611       118,732

Expenses (excluding non-recurring losses)

   18       (719,495)                   (20,298)                 (699,197)          
   

Personnel expenses

   19       (259,782)                   (9,940)                 (249,842)           
   

Non-personnel expenses

   20       (422,854)                   (11,383)                 (411,471)          
   

Taxes

   21       (36,858)                   1,025                  (37,883)          
                                     

Banking profit (before provision for
        general reserve for possible loan losses)

   22       813,015                    (19,547)                 832,562           

Excluding gains (losses) on bonds

   23       660,478         (24,963)       685,441
                                     

Provision for general reserve for possible loan losses

   24       43,780                    31,445                  12,335           

Banking profit

   25       856,796                    11,899                  844,897           
   

Gains (losses) on bonds

   26       152,536                    5,416                  147,120           
                                     

Non-recurring gains (losses)

   27       (161,453)                   87,740                  (249,193)          
   

Credit costs

   28       (103,662)                   3,998                  (107,660)          
   

Recoveries of written-off claims

   29       1,234                    1,234                  -           
   

Gains (losses) on stocks

   30       (15,153)                   72,132                  (87,285)          
     

Gains on sale of stocks and other securities

   31       20,562                    (1,109)                 21,671           
     

Losses on sale of stocks and other securities

   32       (7,074)                   (5,470)                 (1,604)          
       

Losses on devaluation of stocks and other securities

   33       (28,642)                   78,711                  (107,353)          
   

Other non-recurring gains (losses)

   34       (43,871)                   10,376                  (54,247)          
                                     

Ordinary profit

   35       695,342                    99,638                  595,704           
                                     

Extraordinary gains (losses)

   36       (3,349)                   3,515                  (6,864)          
   

Gains (losses) on disposal of fixed assets

   37       (717)                   1,619                  (2,336)          
   

Losses on impairment of fixed assets

   38       (2,632)                   1,656                  (4,288)          
   

Recoveries of written-off claims

   39       -                    (1,055)                 1,055           

Income before income taxes

   40       691,992                    103,153                  588,839           

Income taxes - current

   41       (44,703)                   (2,317)                 (42,386)          

Income taxes - deferred

   42       (169,315)                   (44,042)                 (125,273)          
                                     

Net income

   43       477,973                    56,793                  421,180           
                                     
                                     

Total credit cost (24+28+29+39)

   44       (58,647)                   35,622                  (94,269)          
   

Provision for general reserve for possible loan losses

   45       43,780                    31,445                  12,335           
   

Write-off of loans

   46       (15,797)                   54,978                  (70,775)          
   

Provision for specific reserve for possible loan losses

   47       (59,196)                   (32,092)                 (27,104)          
   

Losses on sales of delinquent loans

   48       (28,767)                   (19,074)                 (9,693)          
   

Provision for loan loss reserve for specific overseas countries

   49       98                    185                  (87)          
   

Recoveries of written-off claims

   50       1,234                    179                  1,055           

 

Notes    1.   Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.
             2.   “Recoveries of written-off claims” which were included in “Extraordinary gains (losses)” are included in “Non-recurring gains (losses)” since the fiscal year beginning on or after April 1, 2011.

 

- 1 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

 

Consolidated    (Millions of yen)

 

                      FY3/2012                    FY3/2011       
                    Change           

Consolidated gross profit

     1         2,594,482        89,752      2,504,730 
   

Net interest income

     2         1,341,369        23,718      1,317,651 
   

Trust fees

     3         1,770        (565   2,335 
   

Net fees and commissions

     4         823,580        57,350      766,230 
   

Net trading income

     5         198,192        (38,901   237,093 
   

Net other operating income

     6         229,568        48,149      181,419 

General and administrative expenses

     7         (1,421,363     (66,041   (1,355,322)

Credit costs

     8         (126,055     94,107      (220,162)
   

Write-off of loans

     9         (90,305     66,266      (156,571)
   

Provision for specific reserve for possible loan losses

     10         (111,227     (47,653   (63,574)
   

Provision for general reserve for possible loan losses

     11         106,512        91,593      14,919 
   

Other credit costs

     12         (31,035     (16,100   (14,935)

Recoveries of written-off claims

     13         4,800        4,800      -  

Gains (losses) on stocks

     14         (27,880     64,069      (91,949)

Equity in earnings (losses) of affiliates

     15         (31,122     (17,803   (13,319)

Other income (expenses)

     16         (57,289     (58,741   1,452 
                                   

Ordinary profit

     17         935,571        110,143      825,428 
                                   

Extraordinary gains (losses)

     18         17,395        15,511      1,884 
   

Gains on step acquisitions

     19         25,050        12,395      12,655 
   

Losses on impairment of fixed assets

     20         (3,861                          1,550      (5,411)
   

Recoveries of written-off claims

     21         -        (2,813   2,813 

Income before income taxes and minority interests

     22         952,966        125,653      827,313 

Income taxes - current

     23         (103,478     (6,032   (97,446)

Income taxes - deferred

     24         (207,860     (64,535   (143,325)

Income before minority interests

     25         641,627        55,085      586,542 

Minority interests in net income

     26         (123,090     (12,444   (110,646)
                                   

Net income

     27         518,536        42,641      475,895 
                                   
  Notes  

1. Consolidated gross profit = (Interest income - Interest expenses) + Trust fees + (Fees and commissions - Fees and commissions payments)
+ (Trading income - Trading losses) + (Other operating income - Other operating expenses)

 

2. “Recoveries of written-off claims” which were included in “Extraordinary gains (losses)” are included in “Ordinary profit” since the fiscal year beginning on or after April 1, 2011.

 

Total credit cost (8+13+21)

     28         (121,255     96,093      (217,348)

(Reference)

        (Billions of yen)

Consolidated net business profit

     29         1,013.9        11.9      1,002.0
  Note   Consolidated net business profit = (SMBC’s non-consolidated banking profit (before provision for general reserve for possible loan losses))
  + (Other consolidated subsidiaries’ ordinary profit (excluding non-recurring items)) + (Affiliates’ ordinary profit) X (Ownership ratio)
  - (Internal transactions (dividends, etc.))
 

(Number of consolidated subsidiaries and affiliates)

 

                                 
                   Mar. 31, 2012             Change             Mar. 31, 2011   
  Consolidated subsidiaries       30           337         10      327
  Equity method affiliates      31          43         (4 )     47

 

- 2 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

2. Banking Profit per Employee / Overhead Ratio

 

     SMBC non-consolidated    (Millions of yen, %)
        FY3/2012                 FY3/2011    
                   Change            

(1) Banking profit (before provision for general reserve for possible loan losses)

     813,015         (19,547     832,562   
    Per employee (thousands of yen)      35,140         (1,129     36,269   
(2) Banking profit      856,796         11,899        844,897   
    Per employee (thousands of yen)      37,033         227        36,806   

(3) Banking profit (before provision for general reserve for possible loan losses, excluding gains (losses) on bonds)

     660,478         (24,963     685,441   
    Per employee (thousands of yen)      28,547         (1,313     29,860   
         
Overhead ratio      46.9         1.3        45.6   

    Notes

 

1.

   Employees include executive officers (other than board members) and overseas local staff, and exclude temporary staff, employees temporarily transferred from other companies, and transferred staff to other companies.
 

2.

   Banking profit per employee is calculated on the basis of the average number of employees during the period.
 

3.

   Overhead ratio = Expenses (excluding non-recurring losses) / Gross banking profit

3. Interest Spread (Domestic)

 

     SMBC non-consolidated    (%)
         FY3/2012                            FY3/2011  
                           
           

Six Months
ended
Sep. 30, 2011

 

   

Six Months
ended
Mar. 31, 2012

 

            
Yield on interest earning assets (A)     1.15        1.17        1.13          1.27   
         Interest earned on loans and bills discounted (C)     1.58        1.57        1.58          1.65   
    Interest earned on securities     0.55        0.58        0.52          0.66   
Total cost of funding (including expenses) (B)     0.90        0.89        0.90          0.97   
    Cost of interest bearing liabilities     0.12        0.12        0.11          0.15   
             Interest paid on deposits, etc. (D)     0.06        0.06        0.05          0.09   
        Interest paid on other liabilities     0.19        0.19        0.19          0.26   
    Expense ratio     0.78        0.77        0.79          0.82   
Overall interest spread (A) - (B)     0.25        0.28        0.23          0.30   
    Interest spread (C) - (D)     1.52        1.51        1.53          1.56   

4. Gains (Losses) on Securities

 

     SMBC non-consolidated    (Millions of yen)
        FY3/2012                FY3/2011    
           

      Change    

       
Gains (losses) on bonds      152,536        5,416        147,120   
    Gains on sales      169,117        (31,361     200,478   
    Losses on sales      (10,888     35,276        (46,164
         Gains on redemption      0        -        0   
    Losses on redemption      (5,692     1,502        (7,194
    Losses on devaluation      -        -        -   
        
Gains (losses) on stocks      (15,153     72,132        (87,285
    Gains on sales      20,562        (1,109     21,671   
    Losses on sales      (7,074     (5,470     (1,604
    Losses on devaluation      (28,642     78,711        (107,353

 

- 3 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

5. Unrealized Gains (Losses) on Securities

 

SMBC non-consolidated                            (Millions of yen)
               Mar. 31, 2012         Mar. 31, 2011
          
 
 
Balance
sheet
amount
  
  
  
    

 

Net unrealized gains (losses)

 

  

 

    
 
 
Balance
sheet
amount
  
  
  
    

 

Net unrealized gains (losses)

 

                    Gains         Losses              Gains       Losses
              (a)        (a) - (b)                 (b)        
   

Held-to-maturity purpose

     5,163,764         67,902        8,972        67,993         90         4,071,733         58,930        60,394       1,463
   

Stocks of subsidiaries and affiliates

     2,324,041         (21,499     6,449        622         22,122         2,228,437         (27,948     521       28,470
   

Other securities

     35,440,979         388,982        83,361        672,572         283,590         33,980,684         305,621        662,003       356,382
     

Stocks

     2,250,672         228,453        (47,015     466,871         238,418         2,338,455         275,468        468,639       193,170
     

Bonds

     26,306,672         104,356        32,425        109,504         5,148         24,303,221         71,931        99,888       27,956
       

Others

     6,883,634         56,172        97,950        96,196         40,024         7,339,007         (41,778     93,476       135,254
   

Other money held in trust

     5,805         (46     (88     -         46         8,875         42        42       -
   

Total

     42,934,589         435,338        98,692        741,188         305,850         40,289,730         336,646        722,962       386,315
     

Stocks

     3,472,964         217,149        (44,140     467,494         250,345         3,494,297         261,289        469,161       207,871
     

Bonds

     31,470,436         172,259        41,398        177,497         5,238         28,374,954         130,861        160,282       29,420
       

Others

     7,991,189         45,930        101,435        96,196         50,266         8,420,478         (55,505     93,518       149,023

(Reference) Outstanding balance and amount sold of stocks in Other securities

 

            (Billions of yen)          (Billions of yen)  
      Mar. 31, 2012      Mar. 31, 2011                FY3/2012  

Balance sheet amount

     2,250.7         2,338.5         Amount sold          Approx. 19.0   

Acquisition cost

     2,022.2         2,063.0           

 

Consolidated                      (Millions of yen)
               Mar. 31, 2012         Mar. 31, 2011
          
 
 
Balance
sheet
amount
  
  
  
    

 

Net unrealized gains (losses)

 

  

 

    
 
 
Balance
sheet
amount
  
  
  
    

 

Net unrealized gains (losses)

 

                    Gains         Losses            (b)        Gains       Losses
              (a)        (a) - (b)                   
   

Held-to-maturity purpose

     5,286,267         69,184        9,327        69,288         103         4,189,272         59,857        61,389       1,531
   

Other securities

     37,558,730         474,984        104,085        746,928         271,943         35,972,442         370,899        720,864       349,965
     

Stocks

     2,406,170         271,461        (40,495     490,074         218,613         2,486,258         311,956        487,773       175,817
     

Bonds

     27,684,484         111,815        35,045        118,164         6,348         25,560,012         76,770        108,640       31,870
       

Others

     7,468,076         91,708        109,535        138,689         46,981         7,926,170         (17,827     124,449       142,277
   

Other money held in trust

     22,430         (46     (88     -         46         22,569         42        42       -
   

Total

     42,867,429         544,122        113,323        816,216         272,093         40,184,285         430,799        782,295       351,496
     

Stocks

     2,406,170         271,461        (40,495     490,074         218,613         2,486,258         311,956        487,773       175,817
     

Bonds

     32,957,653         180,998        44,359        187,444         6,445         29,734,790         136,639        170,021       33,382
       

Others

     7,503,605         91,662        109,458        138,697         47,034         7,963,235         (17,796     124,500       142,297

    Notes

     1.       The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”
     2.       Stocks within Other securities and foreign stocks within Others of Other securities are valuated with the average market price during the final month of the fiscal year. Rest of the securities are valuated at market prices as of the balance sheet date.
     3.      

Other securities and Other money held in trust are valuated and recorded on the balance sheet at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.

Net unrealized gains (losses) on Other securities include gains which are recognized in the statements of income by applying fair value hedge accounting and not recorded directly to Net assets, accordingly. The amounts as of March 31, 2012 and March 31, 2011, are 196 million yen and 1,153 million yen, respectively, in the statements of income.

     4.       Floating-rate Japanese government bonds which SMBC held as Other securities are carried on the balance sheet at their reasonably estimated amounts in accordance with the “Practical Solution on Measurement of Fair Value of Financial Assets” (Accounting Standard Board of Japan Practical Issues Task Force No. 25)

 

- 4 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

6. Balance of Securities, Classified by Maturity

Balance of other securities with maturities and bonds of held-to-maturity

 

SMBC non-consolidated                        (Billions of yen
          Mar. 31, 2012        Mar. 31, 2011   
           
       
 
1 year
or less
  
  
   
 
 
More than
1 year to
5 years
  
  
  
   
 
 
More than
5 years to
10 years
  
  
  
   
 
More than
10 years
  
  
    Total       
 
1 year
or less
  
  
   
 
 
More than
1 year to
5 years
  
  
  
   
 
 
More than
5 years to
10 years
  
  
  
   
 
More than
10 years
  
  
    Total   

Bonds

    7,578.2        21,001.7        2,825.0        65.6        31,470.5        11,847.0        12,718.8        3,737.5        71.6        28,374.9   
    Japanese government bonds     7,294.1        18,895.4        2,283.4        -        28,472.9        11,623.1        10,547.1        3,049.9        -        25,220.1   
    Japanese local government bonds     6.0        218.7        4.5        0.0        229.2        0.8        250.6        56.2        0.1        307.7   
    Japanese corporate bonds     278.1        1,887.6        537.1        65.6        2,768.4        223.1        1,921.1        631.4        71.5        2,847.1   

Others

    382.4        4,709.7        300.2        470.9        5,863.2        1,331.2        3,300.8        1,571.3        372.9        6,576.2   

Total

    7,960.6        25,711.4        3,125.2        536.5        37,333.7        13,178.2        16,019.6        5,308.8        444.5        34,951.1   

7. Overview of Derivative Transactions (on Deferred Hedge Accounting Basis)

 

SMBC non-consolidated                        (Billions of yen
           Mar. 31, 2012        Mar. 31, 2011   
                          

 

 

Net

assets

(a) - (b)

  

  

  

    

 

 

Net

deferred

gains (losses)

  

  

  

                     

 

 

Net

assets

(c) - (d)

  

  

  

    

 

 

Net

deferred

gains (losses)

  

  

  

        

 

Assets

(a)

  

  

    

 

Liabilities

(b)

  

  

         

 

Assets

(c)

  

  

    

 

Liabilities

(d)

  

  

     
    Interest rate swaps      103.6         66.2         37.4         (36.4     57.6         30.9         26.7         (17.6
    Currency swaps      288.7         10.1         278.6         (7.2     352.3         13.9         338.4         6.0   
    Others      3.1         0.6         2.5         132.0        2.1         1.6         0.5         126.7   

Total

     395.4         76.9         318.5         88.4        412.0         46.4         365.6         115.1   

 

Notes

   1.    Derivative transactions are valuated at fair value on the balance sheet.
   2.    SMBC applied deferred hedge or fair value hedge accounting based on Practical Guidelines for Accounting Standard for Financial Instruments as well as deferred hedge accounting for banking industry based on JICPA Industry Audit Committee Report No.24 and No.25.
   3.    Figures for Net deferred gains (losses) are those before application of tax effect accounting.

(Appendix) Contract amount of interest rate swaps (on deferred hedge accounting basis), classified by maturity

(Billions of yen)

          Mar. 31, 2012        Mar. 31, 2011   
               
       
 
1 year
or less
  
  
   
 
 
More than
1 year to
5 years
  
  
  
   
 
More than
5 years
  
  
    Total       
 
1 year
or less
  
  
   
 
 
More than
1 year to
5 years
  
  
  
   
 
More than
5 years
  
  
    Total   
   

Receivable fixed rate

/ payable floating rate

    5,351.6        12,797.4        5,922.6        24,071.6        4,960.9        14,496.3        4,676.4        24,133.6   
   

Receivable floating rate

/ payable fixed rate

    1,368.6        4,693.8        5,533.2        11,595.6        613.2        5,360.0        6,047.3        12,020.5   
   

Receivable floating rate

/ payable floating rate

    20.0        9.3        -        29.3        0.5        29.4        -        29.9   
                 
Total     6,740.2        17,500.5        11,455.8        35,696.5        5,574.6        19,885.7        10,723.7        36,184.0   

 

- 5 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

8. Employee Retirement Benefits

(1) Projected benefit obligation

 

      SMBC non-consolidated

     (Millions of yen)
          Mar. 31, 2012           Mar. 31, 2011
                         Change    
 

Projected benefit obligation

   (A)    843,362        (2,837)       846,199 
    

<Discount rate>

      <2.5%>       < - >       <2.5%> 
     Fair value of plan assets    (B)    802,733        5,594        797,139 
     Reserve for employee retirement benefits    (C)    -        -       
     Prepaid pension cost    (D)    204,033        5,712        198,321 
     Unrecognized prior service cost (deductible from the obligation)    (E)    (4,538)       4,951        (9,489)
       Unrecognized net actuarial gain (loss)    (A-B-C+D-E)    249,200        (7,671)       256,871 
 

(Reference) Consolidated

        (Millions of yen)
          Mar. 31, 2012           Mar. 31, 2011
               Change    
 

Projected benefit obligation

   (A)    990,449        14,178      976,271 
     Fair value of plan assets    (B)    902,254        18,999      883,255 
     Reserve for employee retirement benefits    (C)    45,911        1,307      44,604 
     Prepaid pension cost    (D)    212,221        4,224      207,997 
     Unrecognized prior service cost (deductible from the obligation)    (E)    (6,624)       3,741      (10,365)
       Unrecognized net actuarial gain (loss)    (A-B-C+D-E)    261,128        (5,647   266,775 
(2) Pension expenses
      SMBC non-consolidated      (Millions of yen)
                FY3/2012           FY3/2011
                            Change    
  Pension expenses       46,025        (5,233   51,258 
     Service cost         17,725        513      17,212 
     Interest cost on projected benefit obligation         21,154        207      20,947 
     Expected returns on plan assets         (25,057)       490      (25,547)
     Amortization of unrecognized prior service cost         (4,950)       223      (5,173)
     Amortization of unrecognized net actuarial gain (loss)    36,583        (6,610   43,193 
       Others         569        (58   627 
 

      (Reference) Consolidated

           (Millions of yen)
                 FY3/2012            FY3/2011
                  Change       
 

Pension expenses

        58,820        (5,168   63,988

 

- 6 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

9. BIS Capital Ratio

 

Consolidated      (Billions of yen, %)
       Mar. 31, 2012 (a)       Mar. 31, 2011
       [Preliminary]           (a) - (b)       (b)

(1)  Capital ratio

     16.94           0.31          16.63   

       Tier I ratio

     12.29           (0.18)         12.47   

(2)  Tier I

     6,274.4           (49.6)         6,324.0   

(3)  Tier II

     2,771.1           234.1          2,537.0   

(4)  Subtraction items

     397.5           (30.6)         428.1   

(5)  Total capital (2) + (3) - (4)

     8,648.0           215.1          8,432.9   

(6)  Risk-adjusted assets

     51,043.2           349.5          50,693.7   

(7)  Required capital (6) X 8%

     4,083.5           28.0          4,055.5   
SMBC consolidated         
Capital ratio (BIS Guidelines)      19.64           0.48          19.16   
SMBC non-consolidated         

Capital ratio (BIS Guidelines)

     21.92           0.47          21.45   

10. ROE

        
        

Consolidated

         (%)
    

 

FY3/2012

  

   FY3/2011
       (a)           (a) - (b)       (b)

ROE (denominator: Total stockholders’ equity)

     10.4           0.5         9.9  
Note         
  

ROE

(denominator: Total stockholders’ equity)

   =   

Net income

   X 100
         {(Total stockholders’ equity at the beginning of the term) + (Total stockholders’ equity at the end of the term)} / 2   

 

- 7 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

 

11. Balance of Problem Assets, Classified by Financial Reconstruction Law and Self-Assessment, and Write-Offs / Reserves

 

LOGO

*1

  Includes amount of direct reduction totaling 334.9 billion yen.

*2

 

Includes reserve for assets that are not subject to disclosure based on the Financial Reconstruction Law standards.

(Bankrupt/Effectively Bankrupt Borrowers: 5.1 billion yen, Potentially Bankrupt Borrowers: 30.6 billion yen)

*3

  Reserve ratios for claims on Bankrupt Borrowers, Effectively Bankrupt Borrowers, Potentially Bankrupt Borrowers, Substandard Borrowers and Borrowers Requiring Caution including Substandard Borrowers are the proportion of reserve for the possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.

*4

 

Reserve ratios for claims on Normal Borrowers and Borrowers Requiring Caution (excluding claims to Substandard Borrowers) are the proportion of the reserve for possible loan losses to the respective claims of each category.

The reserve ratio for unsecured claims on Borrowers Requiring Caution (excluding claims to Substandard Borrowers) is shown in [    ].

*5

  The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.

 

- 8 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

12. Risk-Monitored Loans

 

SMBC non-consolidated

              (Millions of yen, %)
           Mar. 31, 2012                                 Mar. 31, 2011
                                  
              Ratio                       Ratio
         (a)         (b)         (a) - (c)        (b) - (d)       (c)    (d)

Risk-

monitored  

loans

  Bankrupt loans      57,503         0.1         (8,299     0.0       65,802       0.1
  Non-accrual loans      816,705         1.4         94,913        0.1       721,792       1.3
  Past due loans (3 months or more)      10,531         0.0         (1,796     0.0       12,327       0.0
  Restructured loans      258,312         0.5         (32,370     0.0       290,682       0.5
  Total      1,143,053         2.0         52,448        0.0       1,090,605       2.0
                  

Total loans (term-end balance)

     56,411,492         100.0         1,173,879         55,237,613       100.0
                
  Amount of direct reduction      295,908            (130,295      426,203      

Consolidated

              (Millions of yen, %)
           Mar. 31, 2012                                 Mar. 31, 2011
                                  
              Ratio                       Ratio
         (a)         (b)         (a) - (c)        (b) - (d)       (c)    (d)

Risk-

monitored  

loans

  Bankrupt loans      74,218         0.1         (16,559     0.0       90,777       0.1
  Non-accrual loans      1,145,347         1.8         113,519        0.1       1,031,828       1.7
  Past due loans (3 months or more)      22,502         0.0         (2,936     0.0       25,438       0.0
  Restructured loans      562,882         0.9         64,559        0.1       498,323       0.8
  Total      1,804,951         2.9         158,582        0.2       1,646,369       2.7
                  

Total loans (term-end balance)

     62,720,599         100.0         1,372,244         61,348,355       100.0
                
  Amount of direct reduction      596,075            (139,563      735,638      
13. Reserve for Possible Loan Losses and Reserve Ratio

SMBC non-consolidated

              (Millions of yen, %)
       Mar. 31, 2012                                 Mar. 31, 2011
                                
            Reserve ratio                       Reserve ratio
       (a)         (b)         (a) - (c)        (b) - (d)       (c)    (d)

Reserve for possible loan losses

     689,215         60.30         (22,307     (4.94    711,522       65.24
    General reserve      439,534              (43,781        483,315        
    Specific reserve      249,507              21,572           227,935        
    Loan loss reserve for specific overseas countries      173                  (99            272        
                
  Amount of direct reduction      334,900            (161,305      496,205      

Consolidated

              (Millions of yen, %)
       Mar. 31, 2012                                 Mar. 31, 2011
                                
            Reserve ratio                       Reserve ratio
       (a)         (b)         (a) - (c)        (b) - (d)       (c)    (d)

Reserve for possible loan losses

     978,933         54.24         (80,012     (10.08    1,058,945       64.32
    General reserve      593,338              (102,816        696,154        
    Specific reserve      385,416              23,279           362,137        
    Loan loss reserve for specific overseas countries      178                  (475            653        
                
  Amount of direct reduction      685,871            (181,995      867,866      

Note    Reserve ratio: Reserve for possible loan losses / Risk-monitored loans. After direct reduction.

 

- 9 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

14. Problem Assets Based on the Financial Reconstruction Law and the Coverage

 

SMBC non-consolidated     (Millions of yen, %)
     Mar. 31, 2012              Mar. 31, 2011
     (a)      (a) - (b)      (b)
     Bankrupt and quasi-bankrupt assets     134,361          (4,072)       138,433 
    

Doubtful assets

    779,641          94,815        684,826 
    

Substandard loans

    268,844          (34,166)       303,010 

Total (A)

    1,182,847          56,578        1,126,269 
                            
    

Normal assets

    62,493,590          1,467,753        61,025,837 
    

Total (B)

    63,676,437          1,524,331        62,152,106 

Problem asset ratio (A/B)

    1.86          0.05        1.81 
       

   Amount of direct reduction

    334,900          (161,305)       496,205    

 

        Note   

Problem assets based on the Financial Reconstruction Law include loans, acceptances and guarantees,

suspense payments, and other credit-type assets.

 

         (Millions of yen)
      Mar. 31, 2012              Mar. 31, 2011
      (a)      (a) - (b)      (b)

Total coverage (C)

     1,063,775          77,261        986,514 
     Reserve for possible loan losses* (D)      335,213          4,687        330,526 
   Amount recoverable by guarantees, collateral and others (E)      728,561          72,573        655,988 

* Sum of general reserve for substandard loans and specific reserve

                   (%)

Coverage ratio (C) / (A)

     89.93          2.34         87.59

Coverage ratio calculated with total reserve for possible loan losses included in the numerator

     119.86          (1.56)       121.42 
                   (%)
Reserve ratio to unsecured assets (D) / (A - E)      73.79          3.51         70.28

Reserve ratio calculated with total reserve for possible loan losses included in the numerator

     151.71          0.41        151.30 
Consolidated         (Millions of yen, %)
      Mar. 31, 2012              Mar. 31, 2011
      (a)      (a) - (b)      (b)
     Bankrupt and quasi-bankrupt assets      259,670          (21,941)       281,611 
    

Doubtful assets

     1,017,631          141,794        875,837 
    

Substandard loans

     580,351          47,478        532,873 

Total (A)

     1,857,653          167,332        1,690,321 
                             
    

Normal assets

     69,826,134          1,957,380        67,868,754 
    

Total (B)

     71,683,787          2,124,712        69,559,075 

Problem asset ratio (A/B)

     2.59          0.16        2.43 
         (Millions of yen)
      Mar. 31, 2012              Mar. 31, 2011
           (a)      (a) - (b)      (b)

Total coverage (C)

     1,519,780          89,197        1,430,583 
     Reserve for possible loan losses (D)      446,818          11,161        435,657 
     Amount recoverable due to guarantees, collateral and others (E)      1,072,962          78,036        994,926 
                   (%)

Coverage ratio (C) / (A)

     81.81          (2.82)       84.63 

Coverage ratio calculated with total reserve for possible loan losses included in the numerator

     110.46          (11.05)       121.51    
                   (%)
Reserve ratio to unsecured assets (D) / (A - E)      56.94          (5.71)       62.65 

Reserve ratio calculated with total reserve for possible loan losses included in the numerator

     124.75          (27.53)       152.28    

 

- 10 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

15. Results of Off-Balancing of Problem Assets

SMBC non-consolidated

Results of the first half-year

(Billions of yen)

 

             Mar. 31, 2011           Change in
the six months 
ended
Sep. 30, 2011 
                      Sep. 30, 2011 
                        Problem assets 
newly classified 
during the six 
months ended 
Sep. 30, 2011 
   Amount of
off-balancing 
       
                               
Bankrupt and quasi-bankrupt assets     138.5        (12.2)     28.7      (40.9)        126.3  
Doubtful assets     684.8        33.6     159.5      (125.9)        718.4  
                     

Total

    823.3        21.4     (*1)                 188.2      (166.8)        844.7  
                     
Result of measures connected to off-balancing (*2)     120.1                   104.9  
             

    

               
   

Breakdown of off-balancing by factor (*3)

   

Disposition by borrowers’ liquidation

   (13.3)      
       

Reconstructive disposition

   (9.1)      
        Improvement in debtors’ performance due to
reconstructive disposition
   -       
       

Loan sales to market

   (108.7)      
       

Direct write-offs

   91.3       
       

Others

   (127.0)      
            

Collection/repayment, etc.

   (99.8)      
            

Improvement in debtors’ performance 

   (27.2)      
       

Total

   (166.8)      

 

Results of the second half-year

 

(Billions of yen)

 

             Sep. 30, 2011           Change in
the six months
ended
Mar. 31, 2012
                      Mar. 31, 2012 
                        Problem assets 
newly classified 
during the six 
months ended 
Mar. 31, 2012 
   Amount of
off-balancing 
       
                               
Bankrupt and quasi-bankrupt assets     126.3        8.1     42.5     (34.4)        134.4  
Doubtful assets     718.4        61.2     179.7     (118.5)        779.6  
                     

Total

    844.7        69.3     222.2     (*1)             (152.9)        914.0  
                     
Result of measures connected to off-balancing (*2)     104.9                   63.6  
             

    

               
   

Breakdown of off-balancing by factor (*3)

   

Disposition by borrowers’ liquidation

   (29.2)      
     

Reconstructive disposition

   (16.7)      
      Improvement in debtors’ performance due to
reconstructive disposition
   (0.2)      
     

Loan sales to market

   (81.1)      
     

Direct write-offs

   88.1       
     

Others

   (113.8)      
          

Collection/repayment, etc.

   (93.4)      
          

Improvement in debtors’ performance 

   (20.4)      
       

Total

   (152.9)      
             

*1

  The amount of Problem assets newly classified during the six months ended Sep. 30, 2011 and off-balanced in the six months ended Mar. 31, 2012 was 62.9 billion yen.

*2

  The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before the maturity.

*3

 

1. “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special liquidations).

 

2. “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.

 

- 11 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

16. Loan Portfolio, Classified by Industry

(1) Loans and bills discounted, classified by industry

 

SMBC non-consolidated                  (Millions of yen,  %) 
           Mar. 31, 2012                         Mar. 31, 2011           
           (a)              Ratio                     (a) - (b)              (b)        Ratio   
Domestic offices
(excluding Japan offshore banking account)
     47,217,955        100.0         (633,111     47,851,066        100.0   
    Manufacturing      5,701,247        12.1         68,556        5,632,691        11.8   
    Agriculture, forestry, fisheries, and mining      133,829        0.3         (11,348     145,177        0.3   
    Construction      714,741        1.5         (56,244     770,985        1.6   
    Transportation, communications and public enterprises      3,988,144        8.5         375,748        3,612,396        7.5   
    Wholesale and retail      3,691,342        7.8         (122,938     3,814,280        8.0   
    Finance and insurance      5,828,625        12.3         (106,094     5,934,719        12.4   
    Real estate and goods rental and leasing      6,185,671        13.1         (197,692     6,383,363        13.3   
    Various services      3,197,121        6.8         (239,318     3,436,439        7.2   
    Municipalities      949,628        2.0         (156,123     1,105,751        2.3   
    Others      16,827,603        35.6         (187,658     17,015,261        35.6   
Overseas offices and Japan offshore banking accounts      9,193,536        100.0         1,806,989        7,386,547        100.0   
    Public sector      47,641        0.5         28,154        19,487        0.3   
    Financial institutions      624,804        6.8         69,042        555,762        7.5   
    Commerce and industry      7,828,495        85.2         1,581,799        6,246,696        84.6   
    Others      692,595        7.5         127,996        564,599        7.6   

Total

     56,411,492        -         1,173,879        55,237,613        -   
Risk-Monitored Loans                  (Millions of yen,  %) 
           Mar. 31, 2012                         Mar. 31, 2011           
           (a)              Ratio                     (a) - (b)               (b)        Ratio   
Domestic offices
(excluding Japan offshore banking account)
     1,064,161        100.0         87,993        976,168        100.0   
    Manufacturing      121,668        11.4         15,345        106,323        10.9   
    Agriculture, forestry, fisheries, and mining      3,108        0.3         (685     3,793        0.4   
    Construction      76,350        7.2         6,057        70,293        7.2   
    Transportation, communications and public enterprises      148,702        14.0         61,355        87,347        9.0   
    Wholesale and retail      153,463        14.4         35,114        118,349        12.1   
    Finance and insurance      13,589        1.3         3,645        9,944        1.0   
    Real estate and goods rental and leasing      307,679        28.9         (9,636     317,315        32.5   
    Various services      152,035        14.3         (22,875     174,910        17.9   
    Municipalities      -        -         -        -        -   
    Others      87,562        8.2         (329     87,891        9.0   
Overseas offices and Japan offshore banking accounts      78,892        100.0         (35,544     114,436        100.0   
    Public sector      -        -         -        -        -   
    Financial institutions      3,181        4.0         (2,244     5,425        4.7   
    Commerce and industry      75,710        96.0         (33,300     109,010        95.3   
    Others      -        -         -        -        -   

Total

       1,143,053        -            52,448          1,090,605        -   

 

- 12 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

(2) Problem assets based on the Financial Reconstruction Law classified by industry, and reserve ratio

 

SMBC non-consolidated    (Millions of yen, %)
             Mar. 31, 2012                Mar. 31, 2011 
         (a)        Reserve ratio                (a) - (b)              (b)
Domestic offices
(excluding Japan offshore banking account)
   1,094,392      74.3              94,681      999,711  
   

Manufacturing

   127,033      82.7      15,619      111,414  
        

Agriculture, forestry, fisheries, and mining

   3,117      56.7      (911)     4,028  
   

Construction

   78,924      77.1      4,574      74,350  
    Transportation, communications and public enterprises    148,851      69.7      60,979      87,872  
   

Wholesale and retail

   160,356      70.6      38,838      121,518  
   

Finance and insurance

   14,428      53.5      3,624      10,804  
   

Real estate and goods rental and leasing

   317,476      85.0      (3,412)     320,888  
   

Various services

   154,678      58.7      (23,999)     178,677  
   

Municipalities

   -      -      -      -  
   

Others

   89,523      100.0      (633)     90,156  
Overseas offices and Japan offshore banking accounts    88,454      70.4      (38,104)     126,558  
   

Public sector

   -      -      -      -  
   

Financial institutions

   3,640      98.9      (2,243)     5,883  
   

Commerce and industry

   84,813      69.3      (35,861)     120,674  
   

Others

   -      -      -      -  

Total

   1,182,847      73.8      56,578      1,126,269  
    Notes    1.    Problem assets based on the Financial Reconstruction Law include loans, acceptances and guarantees, suspense payments, and other credit-type assets.
  

 

2.

  

 

Reserve ratio = (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100

     

 

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

 

SMBC non-consolidated         (Millions of yen)     
                 Mar. 31, 2012               Mar. 31, 2011        
             (a)           (a)  - (b)           (b)   

Consumer loans

   15,206,143      (163,141)     15,369,284     
   

Housing loans

   14,336,810      (153,958)     14,490,768     
                   

Residential purpose

   11,196,588      54,930      11,141,658     
   

Other consumer loans

   869,332      (9,184)     878,516     

 

(4) Loans to small- and medium-sized enterprises, etc.

 

     
SMBC non-consolidated       (Millions of yen, %)   
                 Mar. 31, 2012             Mar. 31, 2011      
         (a)      (a) - (b)      (b)   

Outstanding balance

   33,230,726      (582,692)     33,813,418     

Ratio to total loans

   70.4      (0.3)     70.7     

 

    Note        Outstanding balance does not include loans at overseas offices and Japan offshore banking accounts.

 

- 13 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

17. Loan Portfolio, Classified by Country

SMBC non-consolidated

(1) Loans to specific overseas countries

        (Millions of yen)
      Mar. 31, 2012                 Mar. 31, 2011  
   (a)          (a) - (b)         (b)    

Loan balance

     1,645         (673   2,318

Number of countries

     4         -      4

(2) Loans outstanding, classified by major domicile

(Millions of yen, %)

         

 

 

Mar. 31, 2012

 

(a)

  

 

  

                   

 

 

Mar. 31, 2011

 

(b)

  

 

  

       
        Ratio        (a) - (b)          Ratio   

Asia

    3,103,175        31.3        786,725        2,316,450        28.1   
    Indonesia     121,478        1.2        34,063        87,415        1.0   
    Thailand     322,327        3.2        11,414        310,913        3.8   
    Korea     264,840        2.7        70,152        194,688        2.4   
    Hong Kong     839,154        8.5        214,644        624,510        7.6   
    China     200,487        2.0        109,349        91,138        1.1   
    Singapore     745,226        7.5        194,390        550,836        6.7   
    India     257,247        2.6        68,779        188,468        2.3   
    Others     352,412        3.6        83,934        268,478        3.2   
Oceania     680,168        6.9        68,952        611,216        7.4   
North America     2,915,121        29.4        509,392        2,405,729        29.2   
Central and South America     981,138        9.9        83,656        897,482        10.9   
   

Brazil

    163,050        1.7        34,974        128,076        1.6   
   

Panama

    595,748        6.0        27,115        568,633        6.9   
   

Others

    222,339        2.2        21,567        200,772        2.4   
Western Europe     1,318,001        13.3        138,930        1,179,071        14.3   
Eastern Europe     352,850        3.5        84,182        268,668        3.3   
   

Russia

    315,079        3.1        91,961        223,118        2.7   
   

Others

    37,770        0.4        (7,780     45,550        0.6   

Others

    563,640        5.7        8,236        555,404        6.8   
                                             

Total

    9,914,094        100.0        1,680,071        8,234,023        100.0   

 Note    Classified by domicile of debtors.

(3) Problem assets based on the Financial Reconstruction Law, classified by domicile

(Millions of yen, %)

 

           Mar. 31, 2012                            Mar. 31, 2011  
         (a)           Reserve ratio            (a) - (b)           (b)
Overseas offices and Japan offshore banking accounts      88,454         70.4         (38,104   126,558
   

Asia

     4,960         74.0         (2,564   7,524
   

Oceania

     3,023         52.5         1,486      1,537
   

North America

     37,252         67.2         (1,775   39,027
   

Central and South America

     470         100.0         (33   503
   

Western Europe

     12,170         88.7         (1,325   13,495
   

Eastern Europe

     792         94.6         (33,700   34,492
   

Others

     29,784         67.8         (193   29,977

Notes

   1.    Problem assets based on the Financial Reconstruction Law include loans, acceptances and guarantees, suspense payments, and other credit-type assets.
   2.    Reserve ratio
      = (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100
      Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.
   3.    Classified by domicile of debtors.

 

- 14 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

18. Balance of Deposits and Loans

SMBC non-consolidated

(1) Balance of deposits and loans

(Millions of yen, %)

           FY3/2012                 FY3/2011  
           (a)      (a) - (b)       (b)  

Deposits (period-end balance)

         75,804,088                   1,767,619            74,036,469   

Deposits (average balance)

     73,565,472         4,102,505        69,462,967   
    Domestic units      64,890,957         3,212,144        61,678,813   

Loans (period-end balance)

     56,411,492         1,173,879        55,237,613   

Loans (average balance)

     56,658,263         423,216        56,235,047   
    Domestic units      46,332,489         (1,204,512     47,537,001   
Note   Deposits do not include “negotiable certificates of deposit.”        
(2) Balance of deposits, classified by type of depositor     
    (Millions of  yen) 
           Mar. 31, 2012                 Mar. 31, 2011  
           (a)      (a) - (b)        (b)  

Domestic deposits

     74,721,212         1,672,215        73,048,997   
   

Individual

     37,696,735         1,043,058        36,653,677   
   

Corporate

     37,024,477         629,157        36,395,320   
Note   Figures are before adjustment on interoffice accounts in transit.        
  Excludes “negotiable certificates of deposit” and Japan offshore banking accounts.     
(Reference)           (Billions of  yen) 
           Mar. 31, 2012                 Mar. 31, 2011  
           (a)      (a) - (b)        (b)  

Balance of investment trusts

     2,735.8         (303.6     3,039.4   
   

Balance to individuals

     2,421.5         (303.5     2,725.0   

Note

  Balance of investment trusts is recognized on a contract basis and measured according to each fund’s net asset balance at the term-end.   
      (Billions of  yen) 
           FY3/2012                 FY3/2011  
           (a)      (a) - (b)        (b)  
Sales of investment trusts to individuals      971.8           (156.3     1,128.1   
                               
Sales of Pension-type insurance      176.6           (15.5     192.1   

 

- 15 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

19. Number of Directors and Employees

 SMBC non-consolidated

    Mar. 31, 2012       Mar. 31, 2011    
    (a)   (a) - (b)     (b)    

Directors and auditors*1

  24      (1)     25       

Executive officers*2

  59      (1)     60       

Employees*3

  22,686      162      22,524       

 

*1    Include those of SMFG.

 

*2    Exclude board members.

 

*3    Include overseas local staff but exclude executive officers, contract employees, and temporary staff.

 

        Number of employees is reported on the basis of full-time workers.

20. Number of Offices

 

 SMBC non-consolidated

    Mar. 31, 2012         Mar. 31, 2011      
    (a)     (a) - (b)     (b)    

Domestic branches*1

  437      2      435       

Domestic sub-branches and agents*2

  160      (6)     166       

Overseas branches

  15      -      15       

Overseas sub-branches

  10      3      7       

Overseas representative offices

  10      (1)     11       

 

*1    Branches specialized in receiving money transfers, controlling ATMs in convenience stores, and international

        business operations are excluded.

 

*2    Number of SMBC’s bank agents.

(Reference)          
Sumitomo Mitsui Banking Corporation Europe Limited   5      1      4       
Sumitomo Mitsui Banking Corporation (China) Limited   12      1      11       

 

- 16 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

21. Deferred Tax Assets

(1) Deferred Tax Assets on the Balance Sheet

                                  (Billions of yen)         

(Reference)

Temporary
differences

 
                                    
SMBC Non-consolidated               Mar. 31, 2012       
 
Change from
Mar. 31, 2011
  
  
    Mar. 31, 2011           Mar. 31, 2012   
(a) Total deferred tax assets    (b-c)     1      368.2        (161.7     529.9        
   

(b) Subtotal of deferred tax assets

        2      985.7        (330.4     1,316.1           2,661.3   
     

Reserve for possible loan losses

        3      219.4        (32.6     252.0           605.9   
     

Write-off of loans

        4      91.4        (55.6     147.0           245.1   
     

Taxable write-off of securities

        5      436.5        (118.3     554.8           1,218.1   
     

Reserve for employee retirement benefits

        6      50.7        (6.5     57.2           139.7   
     

Depreciation

        7      5.0        (3.1     8.1           13.6   
     

Reserve for possible losses on investments

        8      3.6        (2.0     5.6           10.2   
     

Net unrealized losses on other securities

        9      50.8        5.5        45.3           139.4   
     

Net deferred losses on hedges

        10        16.9        11.0        5.9           47.7   
     

Net operating loss carryforwards

        11        36.5        (123.5     160.0           38.0   
       

Others

        12        74.9        (5.3     80.2           203.6   
   

(c) Valuation allowance

        13        617.5        (168.7     786.2        
(d) Total deferred tax liabilities       14        182.8        29.8        153.0           512.3   
    Gain on securities contributed to employee retirement benefits trust         15        36.2        (5.2     41.4           101.8   
   

Net unrealized gains on other securities

        16        128.6        39.6        89.0           361.6   
   

Net deferred gains on hedges

        17        -        -        -           -   
   

Others

        18        18.0        (4.6     22.6           48.9   
                                                        

Net deferred tax assets

(Balance sheet amount)

   (a-d)     19        185.4        (191.5     376.9        
   

Amount corresponding to the deferred tax assets shown in line 10

   (*1)     20        16.9        11.0        5.9           47.7   
    Amount corresponding to the deferred tax liabilities shown in line 16    (*2)     21        (107.6     (33.0     (74.6        (388.7
    Net deferred tax assets excluding the amount shown in line 20 and 21         22        276.1        (169.5     445.6           715.4   

Consolidated

                

(e)  Net deferred tax assets

        23        350.2       (274.0)       624.2       

(f)  Tier I capital

        24        6,274.4       (49.6)       6,324.0       

       Net deferred tax assets / Tier I capital

  

 (e/f)

   25        5.6%       (4.3)%       9.9%       

 

*1

  

Companies may consider net deferred losses on hedges to be collectable, in case they assess the collectability of deferred tax assets on the basis of their future taxable income as stipulated in examples (4) proviso of the practical guidelines on assessing the collectability of deferred tax assets issued by the JICPA.

(ASBJ Guidance No.8 “Guidance on Accounting Standard for Presentation of Net Assets in the Balance Sheet”)

*2

   Deferred tax assets are recognized on the balance sheet on a net basis after offsetting against deferred tax liabilities arising from net unrealized gains on other securities. But the collectability is assessed for the gross deferred tax assets, before offsetting against deferred tax liabilities. (JICPA Auditing Committee Report No.70 “Auditing Treatment Regarding Application of Tax Effect Accounting to Valuation Differences on Other Securities and Losses on Impairment of Fixed Assets”)

*3

   The corporate income tax rate will be lowered and a special restoration surtax will be imposed from the fiscal year beginning on or after April 1, 2012. As a result, the effective income tax rate for calculation of SMBC’s deferred tax assets and deferred tax liabilities, previously 40.63%, is now 37.94% for the temporary differences that are considered to be reversible during FY3/2013 to FY3/2015, and 35.57% for the temporary differences that are considered to be reversible after April 1, 2015 and thereafter.

 

- 17 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

(2) Reason for Recognition of Deferred Tax Assets

 

(a) Recognition Criteria

      Practical Guideline, examples (4) proviso   

 

(1)    SMBC has significant tax loss carryforwards resulting from taking the measures described below in order to quickly strengthen its financial base, and are accordingly judged to be attributable to extraordinary factors. As a result, with regard to temporary differences which are considered to be reversible, SMBC recognized deferred tax assets within the limits of the estimated future taxable income for the period (approximately 5 years) pursuant to the practical guidelines on assessing the collectability of deferred tax assets issued by the JICPA (“Practical Guidelines”) (*1).
     (a) Disposal of Non-performing Loans
    

    SMBC established internal standards for write-offs and provisions based on self-assessment in accordance with the “Prompt Corrective Action” adopted in FY3/1999 pursuant to the law concerning the maintenance of sound management of financial institutions (June 1996). SMBC has been aggressively disposing of non-performing loans and bolstering provisions against the risk of asset deterioration under the severe business environment of a prolonged sluggish economy.

    

    In addition, pursuant to the government’s “Program for Financial Revival” of October 2002, SMBC accelerated the disposal of non-performing loans in order to reduce the problem asset ratio to half by the end of FY3/2005. As a result, SMBC achieved this target 6 months ahead of schedule, in the first half of FY3/2005.

    

    In these processes, the amount of taxable disposals of non-performing loans (*2) increased and accumulated. Afterwards, despite of the increased amount of the taxable disposal due to the credit cost, the realized amount of taxable disposals also increased steadily.

     (b) Disposal of Unrealized Losses on Stocks
    

    SMBC has been accelerating its effort to reduce stockholdings in order to lower the risk of stock price fluctuations, and to comply, at an early date, with the regulation limiting stockholdings that was adopted in FY3/2002.

    

    During FY3/2003, SMBC sold stocks and reduced the balance by approximately 1.1 trillion yen, and also disposed in lump sum unrealized losses on stocks of approximately 1.2 trillion yen by writing off impaired stocks and using the gains on the March 2003 merger. Consequently, SMBC complied with the regulation limiting stockholdings at the end of FY3/2003, before the deadline.

    

    As a result, the outstanding balance of taxable write-offs of securities (*2) increased temporarily from approximately 0.1 trillion yen as of March 31, 1999 to approximately 1.5 trillion yen as of March 31, 2003. Afterwards, despite of the increased amount of the taxable disposal resulting from the reducing the balance of the stocks and securities, taxable write-offs of securities carried out in the past were realized through the sales of the securities stocks.

(2)

   Consequently, tax loss carryforwards (*2) amounted to approximately 40 billion yen as of March 31, 2012. No tax loss carryforwards related to corporate taxes have expired in the past.
  *1 JICPA Auditing Committee Report No.66 “Auditing Treatment Regarding Judgment of Realizability of Deferred Tax Assets”
  *2 Corresponds to “Temporary differences” in the table on the previous page.

 

(b) Period for Future Taxable Income to be estimated

      5 years          

(c) Accumulated Amount of Estimated Future Taxable Income before Adjustments for the Next 5 Years

 

      (Billions of yen     
                 
 
Estimates of
next 5 years
  
  
    

[Basic Policy]

 

(1)    Estimate when the temporary differences will be reversed

(2)    Conservatively estimate the taxable income before adjustments for the next 5 years

(a)    Rationally  make earnings projection for the next five years, based on internal management plans.

(b)    Reduce the  earnings projection by reasonable amount, reflecting the uncertainty of the projection.

(c)    Add  the necessary adjustments if any.

(3)    Calculate and record the amount of “deferred tax assets” by multiplying effective tax rate and the taxable income before adjustments estimated above.

    Banking profit (before provision for general reserve for possible loan losses)     1        3,650.0        

A

  Income before income taxes     2        1,972.4        

B

  Adjustments to taxable income (excluding reversal of temporary differences as of Mar. 31, 2012)     3        189.0        

C

  Taxable income before adjustments (A+B)     4        2,161.4        
        LOGO          
 

Deferred tax assets corresponding to

taxable income before adjustments

    5        802.2        

(Reference) Income of final return before deducting operating loss carryforwards for the last 5 years

 

     (Billions of yen)
     FY3/2008    FY3/2009    FY3/2010    FY3/2011    FY3/2012
Income of final return before deducting operating loss carryforwards    746.7    350.4    615.7    637.8    308.8
Notes    1.   (Income of final return before deduction of operating loss carryforwards)
     = (Taxable income before adjustments for each fiscal year) - (Temporary differences to be reversed for each fiscal year)
   2.   Since the final declaration for the corporate income tax is done by the end of June, the figures for FY3/2012 are estimated.

 

- 18 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

22. Earnings Forecast for FY3/2013

(1) Earnings

 

Consolidated       (Billions of yen)
      FY3/2013 Forecast      FY3/2012
        1H FY3/2013            Result
Ordinary profit     460.0                    910.0      935.6
Net income     250.0        480.0      518.5

(Reference)

  

   
SMBC non-consolidated       (Billions of yen)
          FY3/2013 Forecast      FY3/2012
          1H FY3/2013            Result
   

Gross banking profit

    730.0        1,470.0      1,532.5 
   

Expenses

    (360.0     (720.0   (719.5)
Banking profit (before provision for general reserve for possible loan losses)     370.0        750.0      813.0 
Ordinary profit     310.0        600.0      695.3 
Net income     200.0        380.0      478.0 
             

Total credit cost (*)

    (30.0     (100.0   (58.6)

* (Provision for general reserve for possible loan losses) + (Credit costs) + (Gains on reversal of reserve for possible loan losses)

    + (Recoveries of written-off claims)

 

(2) Dividends

 

      (Yen)
      FY3/2013 Forecast      FY3/2012
      Interim        Annual     

Annual

Result

Dividend per share for common stock

    50        100      100
(Reference)       (Billions of yen)

Total dividend

    70.5        141.0      138.7

 

- 19 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

(Reference 1) FY3/2012 performance and FY3/2013 management policy

LOGO

 

- 20 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

(Reference 2) Exposure to Securitized Products

 

- Managerial accounting basis

 

1. Securitized Products

 

Consolidated                                           (Billions of yen)
                     March 31, 2012     March 31, 2011
                 

Balances

(after

provisions
and
write-offs)

                      

Net

unrealized

gains/

losses
(after
write-offs)

          

Balances

(after

provisions
and
write-offs)

          

Net

unrealized

gains/losses
(after
write-offs)

                           Overseas                        Overseas    
                     Change
from
Mar. 2011
      Change
from
Mar. 2011
       Change
from
Mar. 2011
        
   

Cards

     49.4         46.8           49.4           46.8           0.2         0.3           2.6         2.6         (0.1)
    CLO      0.7         (0.8     0.7        (0.8     1.5         0.3        1.5         1.5      1.2 
   

CMBS

     19.4         6.7        7.4        7.4        0.6         0.5        12.7         -      0.1 
   

RMBS, etc.

     0.1         (0.0     0.1        (0.0     0.1         (0.2     0.1         0.1      0.3 

  Total

     69.6         52.7        57.6        53.4        2.4         0.9        16.9         4.2      1.5 

 

Notes     1.   Balance of sub-prime related products is approx. 0.1 billion yen.
              2.   There is no amount of ABCP.
              3.   Excludes RMBS issued by GSE and Japan Housing Finance Agency, and SMBC’s exposure to subordinated beneficiaries owned through the securitization of SMBC’s loan receivables, etc.
              4.   No loss was recorded on securitized products in FY3/2012.

2. Transactions with Monoline Insurance Companies

(1) Credit derivatives (Credit Default Swap [“CDS”]) transactions with monoline insurance companies

 

Consolidated

                 (Billions of yen)
       March 31, 2012        March 31, 2011           March 31, 2012      March 31, 2011
          
 
 
 
Reserve
for
possible
loan losses
  
  
  
  
     
 
 
 
Reserve
for
possible
loan losses
  
  
  
  
      
 
 
 
Amount
of
reference
assets
  
  
  
  
          Amount of reference assets
      
 
Net
exposure
  
  
   
 
 
Change
from
Mar. 2011
  
  
  
     
 
Net
exposure
  
  
          
 
 
Change
from
Mar. 2011
  
  
  
 
Exposure to CDS transactions with monoline insurance companies      3.0           0.1           1.0           2.9           0.8              236.1           (85.2 )        321.3     

 

Notes  1.  Reference assets do not include subprime-related assets.

           2.  SMFG recorded loss on those transactions of approx. 0.2 billion yen in FY3/2012.

 

(2) Loans and investments guaranteed by monoline insurance companies etc.

 

Consolidated

           (Billions of yen)            
      March 31, 2012     March 31, 2011                       
      Exposure           

Reserve

for
possible
loan

losses

    Exposure    

Reserve

for
possible
loan losses

                      
        Change
from
Mar. 2011
                

Loans and investments guaranteed or

insured by monoline insurance companies

     7.6           (1.8 )          0.0           9.4           0.0               

 

  Note      Underlying assets do not include subprime-related assets.

 

- 21 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

3. Leveraged Loans

 

Consolidated                   (Billions of yen)
           March 31, 2012     March 31, 2011  
           Loans            Undrawn
commitments
          Reserve for
possible loan
losses
    Loans     Undrawn
commitments
    Reserve for
possible loan
losses
 
              Change from
Mar. 2011
      Change from
Mar. 2011
         
   

Europe

     151.2         (45.7     20.7        (2.7     4.7        196.9        23.4        7.5   
   

Japan

     131.0         (52.5     22.3        6.8        1.3        183.5        15.5        12.7   
   

United States

     75.6         (1.6     51.1        (15.0     5.0        77.2        66.1        11.0   
   

Asia

(excluding Japan)

     62.0         (3.4     5.7        (2.0     -        65.4        7.7        1.0   
   

Total

     419.8         (103.2     99.8        (12.9     11.0        523.0        112.7        32.2   

 

Notes

  1.  

Above figures include the amount to be sold of approx. 8 billion yen.

In FY3/2012, we sold leveraged loans of approx. 34 billion yen, and loss on the sale amounted to approx. 13 billion yen.

  2.   Above figures do not include leveraged loans which are included in underlying assets of “1. Securitized Products” shown on page 21.
  3.   Reserves for possible loan losses do not include general reserve for possible loan losses against normal borrowers.

4. Asset Backed Commercial Paper (ABCP) Programs as Sponsor

We sponsor issuance of ABCP, whose reference assets are such as clients’ receivables, in order to fulfill clients’ financing needs. Most of the reference assets are high-grade claims of corporate clients and do not include sub-prime loan related assets.

 

Consolidated    (Billions of yen)     
       March 31, 2012        March 31, 2011      
    
 
Notional    
amount    
  
 
                            
            Overseas                    
 
Notional
amount
  
  
    Overseas          
       
 
Change from
Mar. 2011
  
  
      
 
Change from
Mar. 2011
  
  
      
Reference assets related to
Asset Backed Commercial
Paper (ABCP) Programs
as Sponsor
     599.9         126.7           230.9         36.2           473.2           194.7      

(Reference)

 

In addition, we provide liquidity supports for ABCP programs which are sponsored by other banks.

 

Total notional amount of reference assets of such programs are approx. 46 billion yen.

5. Others

We have no securities issued by Structured Investment Vehicles.

 

- 22 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

(Reference 3) Financial Statements of SMBC

1. Condensed Balance Sheet

SMBC non-consolidated      (Millions of yen)
     March 31, 2012
(A)
    March 31, 2011
(B)
    Change
(A-B)
 

Assets

         

Cash and due from banks

    6,618,725        8,102,186        (1,483,461

Call loans

    526,068        261,540        264,528   

Receivables under resale agreements

    203,768        96,665        107,103   

Receivables under securities borrowing transactions

    726,677        402,928        323,749   

Bills bought

    21,171        26,580        (5,409

Monetary claims bought

    626,146        509,773        116,373   

Trading assets

    3,777,835        3,623,461        154,374   

Money held in trust

    7,253        10,316        (3,063

Securities

    42,441,134        39,853,432        2,587,702   

Loans and bills discounted

    56,411,492        55,237,613        1,173,879   

Foreign exchanges

    1,024,074        1,000,964        23,110   

Other assets

    1,981,695        1,994,996        (13,301

Tangible fixed assets

    730,939        717,568        13,371   

Intangible fixed assets

    154,892        142,321        12,571   

Deferred tax assets

    185,428        376,899        (191,471

Customers’ liabilities for acceptances and guarantees

    4,299,577        3,852,949        446,628   

Reserve for possible loan losses

    (689,215     (711,522     22,307   

Reserve for possible losses on investments

    (10,195     (13,769     3,574   

Total assets

    119,037,469        115,484,907        3,552,562   

Liabilities

         

Deposits

    75,804,088        74,036,469        1,767,619   

Negotiable certificates of deposit

    8,588,746        8,406,816        181,930   

Call money

    1,877,900        2,272,758        (394,858

Payables under repurchase agreements

    562,867        503,315        59,552   

Payables under securities lending transactions

    4,539,644        4,760,920        (221,276

Commercial paper

    1,193,249        337,120        856,129   

Trading liabilities

    3,503,085        3,015,835        487,250   

Borrowed money

    5,181,294        5,952,326        (771,032

Foreign exchanges

    341,400        272,253        69,147   

Short-term bonds

    19,999        40,999        (21,000

Bonds

    4,215,610        3,670,355        545,255   

Due to trust account

    443,723        216,171        227,552   

Other liabilities

    2,693,465        2,521,061        172,404   

Reserve for employee bonuses

    10,798        10,019        779   

Reserve for executive bonuses

    609        692        (83

Reserve for point service program

    2,503        1,586        917   

Reserve for reimbursement of deposits

    9,854        8,872        982   

Deferred tax liabilities for land revaluation

    39,385        45,091        (5,706

Acceptances and guarantees

    4,299,577        3,852,949        446,628   

Total liabilities

    113,327,806        109,925,614        3,402,192   

Net assets

                       

Capital stock

    1,770,996        1,770,996        -   

Capital surplus

    2,481,273        2,481,273        -   

Capital reserve

    1,771,043        1,771,043        -   

Other capital surplus

    710,229        710,229        -   

Retained earnings

    1,255,108        935,992        319,116   

Other retained earnings

    1,255,108        935,992        319,116   

Voluntary reserve for retirement allowances

    1,656        1,656        -   

Voluntary reserve

    219,845        219,845        -   

Retained earnings brought forward

    1,033,606        714,490        319,116   

Treasury stock

    (210,003     -        (210,003

Total stockholders’ equity

    5,297,375        5,188,262        109,113   

Net unrealized gains (losses) on other securities

    281,109        229,885        51,224   

Net deferred gains (losses) on hedges

    105,391        121,109        (15,718

Land revaluation excess

    25,786        20,035        5,751   

Total valuation and translation adjustments

    412,288        371,030        41,258   

Total net assets

    5,709,663        5,559,293        150,370   

Total liabilities and net assets

    119,037,469        115,484,907        3,552,562   

    Note    Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 23 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

2. Condensed Income Statement

 

 SMBC non-consolidated

           (Millions of yen
0,000,000,000 0,000,000,000 0,000,000,000
       
    

  FY3/2012
(A)

 

   

  FY3/2011
(B)

 

   

    Change
    (A-B)

 

 

Ordinary income

    2,018,585        2,108,724        (90,139

Interest income

    1,239,535        1,259,403        (19,868

Interest on loans and discounts

    937,403        957,181        (19,778

Interest and dividends on securities

    226,631        240,380        (13,749

Trust fees

    1,736        2,299        (563

Fees and commissions

    453,877        439,770        14,107   

Trading income

    84,051        151,070        (67,019

Other operating income

    193,341        218,075        (24,734

Other income

    46,043        38,105        7,938   

Ordinary expenses

    1,323,243        1,513,020        (189,777

Interest expenses

    282,668        291,595        (8,927

Interest on deposits

    68,335        78,517        (10,182

Fees and commissions payments

    134,989        137,103        (2,114

Trading losses

    -          -          -     

Other operating expenses

    22,384        110,177        (87,793

General and administrative expenses

    752,436        738,447        13,989   

Other expenses

    130,763        235,696        (104,933

Ordinary profit

    695,342        595,704        99,638   

Extraordinary gains

    2,456        1,863        593   

Extraordinary losses

    5,806        8,728        (2,922

Income before income taxes

    691,992        588,839        103,153   

Income taxes - current

    44,703        42,386        2,317   

Income taxes - deferred

    169,315        125,273        44,042   

Total income taxes

    214,018        167,659        46,359   

Net income

    477,973        421,180        56,793   

Note    Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 24 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

3. Statement of Changes in Net Assets

SMBC non-consolidated

 

Year ended March 31, 2012

     (Millions of yen
     Capital
stock
    Capital surplus     Retained earnings    

Treasury
stock

   

   Total

   stockholders’

   equity

 
    Capital
reserve
    Other
capital
surplus
    Other retained earnings      
        Voluntary
reserve for
retirement
allowances
    Voluntary
reserve
    Retained
earnings
brought
forward
     
Balance at the beginning of the period     1,770,996        1,771,043        710,229        1,656        219,845        714,490        -        5,188,262   
Changes in the period                                                                

Cash dividends

                                            (158,645             (158,645

Net income

                                            477,973                477,973   

Purchase of treasury stock

                                                    (210,003     (210,003

Transfer from land revaluation excess

                                            (212             (212

Net changes in the items other than stockholders’ equity in the period

                                                               
Net changes in the period     -        -        -        -        -        319,115        (210,003     109,112   
Balance at the end of the period     1,770,996        1,771,043        710,229        1,656        219,845        1,033,606        (210,003     5,297,375   
               
    (Millions of yen)                    
     Valuation and translation adjustments     Total net
assets
                   
  Net
unrealized
gains on
other
securities
    Net deferred
gains
(losses) on
hedges
    Land
revaluation
excess
    Total
valuation
and
translation
adjustments
                     
Balance at the beginning of the period     229,885        121,109        20,035        371,030        5,559,293         
Changes in the period                                              

Cash dividends

                                    (158,645      

Net income

                                    477,973         

Purchase of treasury stock

                                    (210,003      

Transfer from land revaluation excess

                                    (212      

Net changes in the items other than stockholders’ equity in the period

    51,223        (15,717     5,751        41,257        41,257         
Net changes in the period     51,223        (15,717     5,751        41,257        150,370         
Balance at the end of the period     281,109        105,391        25,786        412,288        5,709,663         

  Note    Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 25 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

SMBC non-consolidated

 

Year ended March 31, 2011

 

     (Millions of yen
    

Capital
stock

    Capital surplus     Retained earnings    

   Total

   stockholders’

   equity

      

Capital
reserve

   

Other
capital
surplus

    Other retained earnings    
           Reserve for
losses on
overseas
investments
    Voluntary
reserve for
retirement
allowances
    Voluntary
reserve
    Retained
earnings
brought
forward
   
Balance at the beginning of the period     1,770,996        1,771,043        702,514        0        1,656        219,845        482,983      4,949,040 
Changes in the period                                                            

Increase due to share exchange

          7,715                  7,715 

Transfer from reserve for losses on overseas investments

                            (0                     0     

Cash dividends

                                                    (191,173   (191,173)

Net income

                                                    421,180      421,180 

Transfer from land revaluation excess

                      1,500      1,500 

Net changes in the items other than stockholders’ equity in the period

                                                           
Net changes in the period     -        -        7,715        (0     -        -        231,506      239,222 
Balance at the end of the period     1,770,996        1,771,043        710,229        -        1,656        219,845        714,490      5,188,262 
               
    (Millions of yen)                  
     Valuation and translation adjustments                         
  Net
unrealized
gains on
other
securities
    Net deferred
gains
(losses) on
hedges
    Land
revaluation
excess
    Total
valuation
and
translation
adjustments
    Total net
assets
                 
Balance at the beginning of the period     379,353        48,020        21,535        448,909        5,397,949         
Changes in the period                                              

Increase due to share exchange

                7,715         

Transfer from reserve for losses on overseas investments

                                    -         

Cash dividends

                                    (191,173      

Net income

                                    421,180         

Transfer from land revaluation excess

                                    1,500         

Net changes in the items other than stockholders’ equity in the period

    (149,467     73,088        (1,500     (77,878     (77,878      
Net changes in the period     (149,467     73,088        (1,500     (77,878     161,343         
Balance at the end of the period     229,885        121,109        20,035        371,030        5,559,293         

  Note    Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 26 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

4. Market Value Information on Securities

SMBC Non-consolidated

[1] Securities

In addition to “Securities” stated in the non-consolidated balance sheet, negotiable certificates of deposit classified as “Cash and due from banks” and beneficiary claims on loan trust classified as “Monetary claims bought” are included in the amounts below.

(1) Bonds classified as held-to-maturity

 

        (Millions of yen
                           Mar. 31, 2012  
     Type              Balance sheet amount      Fair value     Net unrealized gains
(losses)
 
Bonds whose fair value
is above the
        balance sheet amount        
  Japanese government bonds        4,787,498        4,849,443        61,944   
  Japanese local government bonds        90,616        92,719        2,102   
  Japanese corporate bonds        215,627        219,573        3,945   
  Subtotal        5,093,743        5,161,736        67,993   

Bonds whose fair value
is below the
balance sheet amount

  Japanese government bonds        70,020        69,930        (90
  Japanese local government bonds        -          -          -     
  Japanese corporate bonds        -          -          -     
  Subtotal        70,020        69,930        (90
                                             
       

Total

            5,163,764        5,231,666        67,902   
(2) Investments in subsidiaries and affiliates         
              (Millions of yen
                           Mar. 31, 2012  
                            Balance sheet amount      Fair value      Net unrealized
 gains (losses)
 

Stocks of subsidiaries

            61,661        50,402        (11,258

Stocks of affiliates

            32,819        22,578        (10,240
                                             

Total

            94,480        72,980        (21,499

    Note    Stocks of subsidiaries and affiliates whose fair value is extremely difficult to determine.

  

   
                  (Millions of yen)                    
                       Balance sheet amount                    
   

Stocks of subsidiaries

    2,099,169         
   

Stocks of affiliates

    101,297         
   

Others

    29,093         
   

Total

    2,229,560         
    These amounts are not included in “Investments of subsidiaries and affiliates” shown above since there are no market prices and it is extremely difficult to determine their fair values.      
(3) Other securities          
                (Millions of yen
               Type     Mar. 31, 2012  
                  Balance sheet amount      Acquisition cost       Net unrealized gains
(losses)
 
Securities whose
balance sheet amount
is above the
acquisition cost
 

Stocks

  

    1,123,341        656,469        466,871   
 

Bonds

  

    23,311,642        23,202,137        109,504   
   

Japanese government bonds

  

    20,984,459        20,925,435        59,023   
   

Japanese local government bonds

  

    136,885        136,001        883   
   

Japanese corporate bonds

  

    2,190,297        2,140,700        49,597   
 

Others

  

    4,501,070        4,404,873        96,196   
 

Subtotal

  

    28,936,053        28,263,480        672,572   
Securities whose
balance sheet amount
is below the
acquisition cost
 

Stocks

  

    922,246        1,160,665        (238,418
 

Bonds

  

    2,995,029        3,000,178        (5,148
   

Japanese government bonds

  

    2,630,960        2,631,507        (546
   

Japanese local government bonds

  

    1,672        1,679        (7
   

Japanese corporate bonds

  

    362,396        366,991        (4,594
 

Others

  

    2,060,646        2,100,671        (40,024
 

Subtotal

  

    5,977,923        6,261,514        (283,590
                                             
           

Total

            34,913,977        34,524,995        388,982   

Note

  1.   Net unrealized gains (losses) on Other securities shown above include gains of 196 million yen that are recognized in the statement of income by applying fair value hedge accounting.      
  2.   Securities whose fair value is extremely difficult to determine.     
                    (Millions of yen)                    
                       Balance sheet amount                    
   

Stocks

    205,083         
   

Others

    321,917         
   

Total

    527,001         
    These amounts are not included in “Other securities” shown above since there are no market prices and it is extremely difficult to determine their fair values.          

 

- 27 -


Table of Contents

(Sumitomo Mitsui Financial Group)

 

(4) Write-down of securities

Other securities with fair value are considered as impaired if the fair value decreases materially below the acquisition cost, and such decline is not considered recoverable. The fair value is recognized as the balance sheet amount and the amount of write-down is accounted for as valuation loss for this period. Valuation loss for this period is 23,468 million yen. The rule for determining “material decline” is as follows and is based on the classification of issuers under the rules of self-assessment of assets.

 

Bankrupt/Effectively bankrupt/Potentially bankrupt issuers

   Fair value is lower than acquisition cost.

Issuers requiring caution

   Fair value is 30% or more lower than acquisition cost.

Normal issuers

   Fair value is 50% or more lower than acquisition cost.

Bankrupt issuers: Issuers that are legally bankrupt or formally declared bankrupt

Effectively bankrupt issuers: Issuers that are not legally bankrupt but regarded as substantially bankrupt

Potentially bankrupt issuers: Issuers that are not currently bankrupt but perceived to have a high risk of falling into bankruptcy

Issuers requiring caution: Issuers that are identified for close monitoring

Normal issuers: Issuers other than the above four categories of issuers

[2] Money held in trust

Other money held in trust (Other than classified as trading or held-to-maturity purpose)

      (Millions of yen)
     March 31, 2012
                  
     Balance sheet amount    Acquisition cost    Net unrealized
gains (losses)
  

of which
whose balance
sheet amount

is above the
acquisition cost

   of which
whose balance
sheet amount
is below the
acquisition cost

Other money held in trust

   5,805          5,852          (46)        -        (46)    

5. Statements of Trust Assets and Liabilities

 

    SMBC non-consolidated         (Millions of yen)   
         
 

 

March 31,
2012

(A)

  
  

  

   
 

 

March 31,
2011

(B)

  
  

  

   
 
Change
(A-B)
  
  

Loans and bills discounted

        235,829        237,383        (1,554

Securities

        424,478        444,664        (20,186

Beneficiary claims

        9,991        -        9,991   

Securities held in custody accounts

        -        3,046        (3,046

Monetary claims

        621,656        548,973        72,683   

Tangible fixed assets

        7        22        (15

Intangible fixed assets

        -        7        (7

Other claims

        1,529        2,474        (945

Call loans

        100,732        79,427        21,305   

Due from banking account

        443,723        216,171        227,552   

Cash and due from banks

        53,904        43,638        10,266   

Others

        0        284        (284

Total assets

        1,891,853        1,576,094        315,759   

Designated money trusts

        821,292        615,685        205,607   

Specified money trusts

        228,033        176,511        51,522   

Money in trusts other than money trusts

        220,605        220,007        598   

Security trusts

        -        3,221        (3,221

Monetary claims trusts

        617,858        554,703        63,155   

Equipment trusts

        24        45        (21

Composite trusts

        4,039        5,919        (1,880

Total liabilities

        1,891,853        1,576,094        315,759   

 

Notes 

 

1.

  Amounts less than 1 million yen are rounded down.
 

2.

  SMBC has no co-operative trusts under other trust bank’s administration.
 

3.

  SMBC does not handle any trusts with principal indemnification.
 

4.

  Balance of self-declaration of trust, which is not included in the table above, was 85,721 million yen on March 31, 2012 and 57,547 million yen on March 31, 2011.

 

- 28 -