XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Results Footnote (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Operating income (loss)          
Corporate Selling, General, & Administrative $ (167,692) $ (145,896) $ (487,215) $ (431,414)  
Company profit sharing component (34,444) (64,413) (145,149) (224,978)  
Operating income (loss) 395,437 733,550 1,705,535 2,632,645  
Assets          
Cash and equivalents 1,015,210   1,015,210   $ 1,400,887
Short-term and other investments 645,343   645,343   721,210
Inventories 3,044,887   3,044,887   2,894,632
Property, plant and equipment, net 7,825,869   7,825,869   6,734,218
Other 678,099   678,099   651,146
Total assets 15,659,821   15,659,821   $ 14,908,420
Operating Segment | Other          
Operating income (loss)          
Corporate Selling, General, & Administrative (22,700) (20,700) (72,700) (66,900)  
Companywide equity-based compensation (12,900) (11,500) (40,000) (36,300)  
Company profit sharing component (34,400) (63,600) (145,700) (220,500)  
Other, net 9,800 5,400 26,400 15,600  
Operating income (loss) (60,154) (90,441) (231,961) (308,077)  
Assets          
Cash and equivalents 848,800   848,800    
Short-term and other investments 883,500   883,500    
Accounts receivable 52,500   52,500    
Inventories 107,100   107,100    
Property, plant and equipment, net 151,700   151,700    
Intra-company debt 1,416,200   1,416,200    
Investments in unconsolidated affiliates 224,400   224,400    
Other 176,900   176,900    
Total assets 3,861,117   3,861,117    
Eliminations          
Operating income (loss)          
Operating income (loss) 4,629 $ 8,422 3,729 $ 3,313  
Assets          
Accounts receivable (88,900)   (88,900)    
Intra-company debt (1,416,200)   (1,416,200)    
Other (50,300)   (50,300)    
Total assets $ (1,555,373)   $ (1,555,373)