XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Balances $ 8,949,002 $ 8,876,547 $ 8,668,315 $ 8,493,757 $ 8,120,218 $ 7,914,302 $ 8,668,315 $ 7,914,302
Dividends declared (70,400) (71,584) (72,624) (69,483) (70,694) (72,316)    
Noncontrolling investors, net     (969)   (1,877) (7,387)    
Noncontrolling investors, net 5,265 10,398   5,183        
Share repurchases (309,901) (309,064) (298,059) (331,318) (380,206) (353,997)    
Equity-based compensation 12,245 12,430 (7,182) 10,679 10,912 (5,628)    
Net income 320,894 431,690 587,500 579,782 816,177 644,333 1,340,084 2,040,292
Other comprehensive (loss) income, net of tax 983 (1,415) (434) (1,521) (773) 911 (866) (1,383)
Balances 8,908,088 8,949,002 8,876,547 8,687,079 8,493,757 8,120,218 8,908,088 8,687,079
Common Stock                
Balances 651 651 651 650 650 650 651 650
Balances 651 651 651 650 650 650 651 650
Treasury Stock                
Balances (6,489,369) (6,182,274) (5,897,606) (5,179,722) (4,800,513) (4,459,513) (5,897,606) (4,459,513)
Share repurchases (309,901) (309,064) (298,059) (331,318) (380,206) (353,997)    
Equity-based compensation 51 1,969 13,391 57 997 12,997    
Balances (6,799,219) (6,489,369) (6,182,274) (5,510,983) (5,179,722) (4,800,513) (6,799,219) (5,510,983)
Additional Paid-In Capital                
Balances 1,207,771 1,197,176 1,217,610 1,204,134 1,194,079 1,212,566 1,217,610 1,212,566
Equity-based compensation 12,318 10,595 (20,434) 10,760 10,055 (18,487)    
Balances 1,220,089 1,207,771 1,197,176 1,214,894 1,204,134 1,194,079 1,220,089 1,214,894
Retained Earnings                
Balances 14,413,148 14,056,868 13,545,590 12,681,894 11,940,621 11,375,765 13,545,590 11,375,765
Dividends declared (70,400) (71,584) (72,624) (69,483) (70,694) (72,316)    
Equity-based compensation (124) (134) (139) (138) (140) (138)    
Net income 317,802 427,998 584,041 577,195 812,107 637,310    
Balances 14,660,426 14,413,148 14,056,868 13,189,468 12,681,894 11,940,621 14,660,426 13,189,468
Accumulated Other Comprehensive Income (Loss)                
Balances (1,428) (13) 421 1,027 1,800 889 421 889
Other comprehensive (loss) income, net of tax 983 (1,415) (434) (1,521) (773) 911    
Balances (445) (1,428) (13) (494) 1,027 1,800 (445) (494)
Noncontrolling Interests                
Balances (181,771) (195,861) (198,351) (214,226) (216,419) (216,055) (198,351) (216,055)
Noncontrolling investors, net     (969)   (1,877) (7,387)    
Noncontrolling investors, net 5,265 10,398   5,183        
Net income 3,092 3,692 3,459 2,587 4,070 7,023    
Balances (173,414) (181,771) (195,861) (206,456) (214,226) (216,419) (173,414) (206,456)
Redeemable Noncontrolling Interest                
Balances 171,212 171,212 171,212 171,212 186,205 181,503 171,212 181,503
Noncontrolling investors, net         (14,993)      
Noncontrolling investors, net           4,702    
Balances $ 171,212 $ 171,212 $ 171,212 $ 171,212 $ 171,212 $ 186,205 $ 171,212 $ 171,212