XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Balances $ 8,876,547 $ 8,668,315 $ 8,120,218 $ 7,914,302 $ 8,668,315 $ 7,914,302
Dividends declared (71,584) (72,624) (70,694) (72,316)    
Noncontrolling investors, net   (969) (1,877) (7,387)    
Noncontrolling investors, net 10,398          
Share repurchases (309,064) (298,059) (380,206) (353,997)    
Equity-based compensation 12,430 (7,182) 10,912 (5,628)    
Net income 431,690 587,500 816,177 644,333 1,019,190 1,460,510
Other comprehensive (loss) income, net of tax (1,415) (434) (773) 911 (1,849) 138
Balances 8,949,002 8,876,547 8,493,757 8,120,218 8,949,002 8,493,757
Common Stock            
Balances 651 651 650 650 651 650
Balances 651 651 650 650 651 650
Treasury Stock            
Balances (6,182,274) (5,897,606) (4,800,513) (4,459,513) (5,897,606) (4,459,513)
Share repurchases (309,064) (298,059) (380,206) (353,997)    
Equity-based compensation 1,969 13,391 997 12,997    
Balances (6,489,369) (6,182,274) (5,179,722) (4,800,513) (6,489,369) (5,179,722)
Additional Paid-In Capital            
Balances 1,197,176 1,217,610 1,194,079 1,212,566 1,217,610 1,212,566
Equity-based compensation 10,595 (20,434) 10,055 (18,487)    
Balances 1,207,771 1,197,176 1,204,134 1,194,079 1,207,771 1,204,134
Retained Earnings            
Balances 14,056,868 13,545,590 11,940,621 11,375,765 13,545,590 11,375,765
Dividends declared (71,584) (72,624) (70,694) (72,316)    
Equity-based compensation (134) (139) (140) (138)    
Net income 427,998 584,041 812,107 637,310    
Balances 14,413,148 14,056,868 12,681,894 11,940,621 14,413,148 12,681,894
Accumulated Other Comprehensive Income (Loss)            
Balances (13) 421 1,800 889 421 889
Other comprehensive (loss) income, net of tax (1,415) (434) (773) 911    
Balances (1,428) (13) 1,027 1,800 (1,428) 1,027
Noncontrolling Interests            
Balances (195,861) (198,351) (216,419) (216,055) (198,351) (216,055)
Noncontrolling investors, net   (969) (1,877) (7,387)    
Noncontrolling investors, net 10,398          
Net income 3,692 3,459 4,070 7,023    
Balances (181,771) (195,861) (214,226) (216,419) (181,771) (214,226)
Redeemable Noncontrolling Interests            
Balances 171,212 171,212 186,205 181,503 171,212 181,503
Noncontrolling investors, net     (14,993)      
Noncontrolling investors, net       4,702    
Balances $ 171,212 $ 171,212 $ 171,212 $ 186,205 $ 171,212 $ 171,212