XML 42 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Balances $ 7,914,302 $ 6,108,757
Dividends declared (72,316) (64,344)
Noncontrolling investors, net (7,387) (21,633)
Share repurchases (353,997) (389,190)
Equity-based compensation (5,628) (2,071)
Net income 644,333 1,107,354
Other comprehensive income, net of tax 911 11,387
Balances 8,120,218 6,750,260
Common Stock    
Balances 650 649
Balances 650 649
Treasury Stock    
Balances (4,459,513) (2,674,267)
Share repurchases (353,997) (389,190)
Equity-based compensation 12,997 12,960
Balances (4,800,513) (3,050,497)
Additional Paid-In Capital    
Balances 1,212,566 1,218,933
Equity-based compensation (18,487) (14,910)
Balances 1,194,079 1,204,023
Retained Earnings    
Balances 11,375,765 7,761,417
Dividends declared (72,316) (64,344)
Equity-based compensation (138) (121)
Net income 637,310 1,103,931
Balances 11,940,621 8,800,883
Accumulated Other Comprehensive Income    
Balances 889 (2,091)
Other comprehensive income, net of tax 911 11,387
Balances 1,800 9,296
Noncontrolling Interests    
Balances (216,055) (195,884)
Noncontrolling investors, net (7,387) (21,633)
Net income 7,023 3,423
Balances (216,419) (214,094)
Redeemable Noncontrolling Interest    
Balances 181,503 211,414
Noncontrolling investors, net 4,702 16,500
Balances $ 186,205 $ 227,914