XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Information  
Schedule of operating segment results

The company’s segment results, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

March 31, 2023

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

2,847,186

$

382,803

$

868,702

$

352,329

$

-

$

4,451,020

External Non-U.S.

213,635

200,665

66

27,820

-

442,186

Other segments

124,810

578,459

36

-

(703,305)

-

3,185,631

1,161,927

868,804

380,149

(703,305)

4,893,206

Operating income (loss)

341,760

39,688

551,272

(98,940)

(1)

1,580

835,360

Income (loss) before income taxes

342,500

45,549

551,412

(92,896)

1,224

847,789

Depreciation and amortization

83,476

14,365

2,331

7,522

-

107,694

Capital expenditures

120,539

19,697

4,496

81,587

-

226,319

As of March 31, 2023

Assets

$

8,615,026

$

1,416,914

$

1,180,335

$

3,157,475

(2)

$

(149,990)

(3)

$

14,219,760

Footnotes related to the three-month period ended March 31, 2023, segment results (in millions):

(1)

Corporate SG&A

$

(23.6)

(2)

Cash and equivalents

$

1,462.7

Companywide equity-based compensation

(13.6)

Short-term investments

714.8

Company profit sharing component

(68.9)

Accounts receivable

40.9

Other, net

7.2

Inventories

133.0

$

(98.9)

Property, plant and equipment, net

450.8

Intra-company debt

38.0

Investments in unconsolidated affiliates

234.3

Other

83.0

$

3,157.5

(3)

Elimination of intra-company receivables

$

(93.4)

Elimination of intra-company debt

(38.0)

Other

(18.6)

$

(150.0)

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

March 31, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,573,202

$

448,043

$

929,842

$

297,121

$

-

$

5,248,208

External Non-U.S.

189,294

131,582

139

679

-

321,694

Other segments

169,157

563,592

119

658

(733,526)

-

3,931,653

1,143,217

930,100

298,458

(733,526)

5,569,902

Operating income (loss)

1,163,010

44,960

466,875

(174,535)

(1)

(5,443)

1,494,867

Income (loss) before income taxes

1,152,216

45,730

465,199

(199,629)

(5,786)

1,457,730

Depreciation and amortization

66,682

13,254

2,430

5,180

-

87,546

Capital expenditures

136,190

11,557

3,690

7,893

-

159,330

Footnotes related to the three-month period ended March 31, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(19.6)

Companywide equity-based compensation

(15.9)

Company profit sharing component

(125.6)

Other, net

(13.4)

$

(174.5)