XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating activities:        
Net income $ 918,475 $ 1,000,159 $ 3,240,481 $ 2,151,117
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 98,714 87,407 281,961 261,373
Equity-based compensation 12,093 9,917 39,681 36,765
Deferred income taxes 3,990 71,008 3,986 188,474
Other adjustments (12,409) (781) (1,892) (2,915)
Changes in certain assets and liabilities:        
Accounts receivable 326,731 (321,771) (417,550) (920,877)
Inventories 270,628 (412,952) 154,391 (1,052,475)
Other assets (15,789) (20,361) (9,274) (18,818)
Accounts payable (264,313) 48,726 (152,763) 472,562
Income taxes receivable/payable 8,269 (353) 146,822 86,791
Accrued expenses 149,766 169,817 31,132 278,240
Net cash provided by operating activities 1,496,155 630,816 3,316,975 1,480,237
Investing activities:        
Purchases of property, plant and equipment (241,229) (214,629) (564,701) (801,698)
Purchases of short-term investments (283,188)   (634,698)  
Proceeds from maturities of short term investments 49,794   49,794  
Business combination (47,638)   (47,638)  
Investments in unconsolidated affiliates     (222,480)  
Other investing activities 4,113 1,024 9,340 3,273
Net cash used in investing activities (518,148) (213,605) (1,410,383) (798,425)
Financing activities:        
Issuance of current and long-term debt 348,286 343,007 1,050,933 1,059,912
Repayment of current and long-term debt (363,060) (382,489) (1,127,051) (1,095,338)
Dividends paid (62,088) (53,380) (177,131) (161,025)
Purchases of treasury stock (481,676) (337,616) (1,387,890) (730,814)
Other financing activities (6,057) (4,776) (88,825) (27,468)
Net cash used in financing activities (564,595) (435,254) (1,729,964) (954,733)
Increase (decrease) in cash, cash equivalents, and restricted cash 413,412 (18,043) 176,628 (272,921)
Cash, cash equivalents, and restricted cash at beginning of period 1,012,585 1,119,244 1,249,369 1,374,122
Cash, cash equivalents, and restricted cash at end of period 1,425,997 1,101,201 1,425,997 1,101,201
Supplemental disclosure information:        
Cash paid for interest 9,214 9,174 59,496 62,216
Cash paid for income taxes, net $ 276,948 $ 222,691 $ 867,350 $ 370,835