XML 28 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Information  
Segment Information

Note 9. Segment Information

The company’s operations are primarily organized and managed by reportable operating segments, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of joint ventures, and the idle Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and the company’s profit sharing component.

The company’s segment results, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

September 30, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,512,202

$

328,187

$

1,140,272

$

314,104

$

-

$

5,294,765

External Non-U.S.

208,623

143,879

-

4,440

-

356,942

Other segments

152,719

512,559

5,554

-

(670,832)

-

3,873,544

984,625

1,145,826

318,544

(670,832)

5,651,707

Operating income (loss)

654,677

6,735

676,726

(137,160)

(1)

18,866

1,219,844

Income (loss) before income taxes

646,426

5,415

674,718

(136,613)

18,526

1,208,472

Depreciation and amortization

76,453

12,932

2,454

6,875

-

98,714

Capital expenditures

131,753

11,137

4,975

93,364

-

241,229

As of September 30, 2022

Assets

$

9,011,489

$

1,201,017

$

1,446,405

$

2,511,506

(2)

$

(122,719)

(3)

$

14,047,698

Footnotes related to the three-month period ended September 30, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(15.5)

(2)

Cash and equivalents

$

1,230.8

Companywide equity-based compensation

(14.6)

Short-term investments

583.2

Company profit sharing component

(103.8)

Accounts receivable

28.1

Other, net

(3.3)

Inventories

58.0

$

(137.2)

Property, plant and equipment, net

280.8

Intra-company debt

35.8

Other

294.8

$

2,511.5

(3)

Elimination of intra-company receivables

$

(50.5)

Elimination of intra-company debt

(35.8)

Other

(36.4)

$

(122.7)

Note 9. Segment Information (Continued)

Metals

Steel

For the three-month period ended

Steel

Recycling

Fabrication

September 30, 2021

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

3,503,964

$

430,087

$

493,452

$

337,011

$

-

$

4,764,514

External Non-U.S.

163,754

157,005

352

2,663

-

323,774

Other segments

243,455

625,025

122

453

(869,055)

-

3,911,173

1,212,117

493,926

340,127

(869,055)

5,088,288

Operating income (loss)

1,346,967

43,616

89,389

(138,576)

(1)

(19,351)

1,322,045

Income (loss) before income taxes

1,341,051

43,328

88,892

(150,992)

(19,714)

1,302,565

Depreciation and amortization

65,852

14,054

2,263

5,238

-

87,407

Capital expenditures

200,721

6,870

3,458

3,580

-

214,629

Footnotes related to the three-month period ended September 30, 2021, segment results (in millions):

(1)

Corporate SG&A

$

(17.0)

Companywide equity-based compensation

(10.7)

Company profit sharing component

(111.1)

Other, net

0.2

$

(138.6)

Metals

Steel

For the nine-month period ended

Steel

Recycling

Fabrication

September 30, 2022

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

11,015,050

$

1,252,323

$

3,155,824

$

941,799

$

-

$

16,364,996

External Non-U.S.

610,293

449,103

183

9,912

-

1,069,491

Other segments

426,470

1,782,398

10,117

1,030

(2,220,015)

-

12,051,813

3,483,824

3,166,124

952,741

(2,220,015)

17,434,487

Operating income (loss)

2,920,412

106,138

1,742,792

(473,889)

(1)

37,321

4,332,774

Income (loss) before income taxes

2,885,437

104,591

1,736,680

(500,385)

36,296

4,262,619

Depreciation and amortization

217,097

39,207

7,317

18,340

-

281,961

Capital expenditures

403,807

37,893

13,234

109,767

-

564,701

Footnotes related to the nine-month period ended September 30, 2022, segment results (in millions):

(1)

Corporate SG&A

$

(47.8)

Companywide equity-based compensation

(39.3)

Company profit sharing component

(366.1)

Other, net

(20.7)

$

(473.9)

Note 9. Segment Information (Continued)

Metals

Steel

For the nine-month period ended

Steel

Recycling

Fabrication

September 30, 2021

Operations

Operations

Operations

Other

Eliminations

Consolidated

Net sales - disaggregated revenue

External

$

8,991,273

$

1,243,837

$

1,081,123

$

960,953

$

-

$

12,277,186

External Non-U.S.

421,648

388,961

518

9,880

-

821,007

Other segments

535,541

1,810,337

3,020

2,125

(2,351,023)

-

9,948,462

3,443,135

1,084,661

972,958

(2,351,023)

13,098,193

Operating income (loss)

2,997,375

141,775

127,652

(357,183)

(1)

(37,640)

2,871,979

Income (loss) before income taxes

2,970,465

141,063

125,827

(398,485)

(38,648)

2,800,222

Depreciation and amortization

198,170

41,994

7,344

13,865

-

261,373

Capital expenditures

740,569

38,112

9,156

13,861

-

801,698

Footnotes related to the nine-month period ended September 30, 2021, segment results (in millions):

(1)

Corporate SG&A

$

(53.2)

Companywide equity-based compensation

(56.6)

Company profit sharing component

(238.2)

Other, net

(9.2)

$

(357.2)